Navkar Urbanstructure Ltd
₹ 2.21
-1.78%
10 Oct
12:15 p.m.
About
Incorporated in 1992, Navkar Urban structure
Ltd is in the business of construction and development of infrastructure projects including RCC and RMC pipes[1]
Key Points
- Market Cap ₹ 248 Cr.
- Current Price ₹ 2.21
- High / Low ₹ 4.28 / 1.47
- Stock P/E
- Book Value ₹ 1.40
- Dividend Yield 0.22 %
- ROCE 0.96 %
- ROE 0.31 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.4% over past five years.
- Promoter holding is low: 35.0%
- Company has a low return on equity of 0.59% over last 3 years.
- Company has high debtors of 577 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
58.41 | 82.79 | 64.66 | 41.81 | 58.06 | 154.82 | 44.46 | 7.43 | 13.63 | 11.91 | 18.69 | 16.06 | 13.80 | |
48.67 | 70.81 | 54.70 | 38.09 | 53.57 | 145.28 | 42.97 | 5.64 | 12.14 | 11.00 | 17.18 | 14.67 | 14.01 | |
Operating Profit | 9.74 | 11.98 | 9.96 | 3.72 | 4.49 | 9.54 | 1.49 | 1.79 | 1.49 | 0.91 | 1.51 | 1.39 | -0.21 |
OPM % | 16.68% | 14.47% | 15.40% | 8.90% | 7.73% | 6.16% | 3.35% | 24.09% | 10.93% | 7.64% | 8.08% | 8.66% | -1.52% |
0.63 | 0.16 | -2.00 | -0.48 | -1.31 | 0.80 | 1.39 | 1.01 | 1.23 | 0.88 | 1.21 | 0.60 | 0.60 | |
Interest | 3.74 | 3.52 | 2.59 | 2.23 | 1.93 | 1.60 | 1.80 | 1.99 | 1.63 | 0.12 | 0.26 | 0.30 | 0.30 |
Depreciation | 1.57 | 2.08 | 1.91 | 0.84 | 0.79 | 0.88 | 0.13 | 0.15 | 0.13 | 0.26 | 1.02 | 0.99 | 0.99 |
Profit before tax | 5.06 | 6.54 | 3.46 | 0.17 | 0.46 | 7.86 | 0.95 | 0.66 | 0.96 | 1.41 | 1.44 | 0.70 | -0.90 |
Tax % | 30.43% | 35.32% | 34.10% | -123.53% | -17.39% | 29.26% | 58.95% | 24.24% | 5.21% | 9.22% | 29.17% | 55.71% | |
3.51 | 4.24 | 2.27 | 0.38 | 0.54 | 5.56 | 0.39 | 0.51 | 0.92 | 1.29 | 1.02 | 0.31 | -1.29 | |
EPS in Rs | 0.11 | 0.10 | 0.05 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | -0.01 |
Dividend Payout % | 0.00% | 41.16% | 38.44% | 45.92% | 36.81% | 3.58% | 0.00% | 0.00% | 2.16% | 17.40% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -15% |
5 Years: | -18% |
3 Years: | 6% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | 4% |
3 Years: | -20% |
TTM: | -150% |
Stock Price CAGR | |
---|---|
10 Years: | 13% |
5 Years: | 37% |
3 Years: | 3% |
1 Year: | -14% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.45 | 17.45 | 17.45 | 17.45 | 19.88 | 19.88 | 19.88 | 19.88 | 19.88 | 44.88 | 44.88 | 44.88 |
Reserves | 11.91 | 14.05 | 15.27 | 15.66 | 52.50 | 57.58 | 57.97 | 58.61 | 129.34 | 111.86 | 112.45 | 112.54 |
23.24 | 19.93 | 16.19 | 14.83 | 9.08 | 9.96 | 12.44 | 13.85 | 0.56 | 5.12 | 13.71 | 6.23 | |
24.72 | 17.71 | 18.04 | 42.73 | 62.64 | 107.04 | 57.06 | 31.30 | 36.67 | 41.31 | 43.64 | 49.17 | |
Total Liabilities | 77.32 | 69.14 | 66.95 | 90.67 | 144.10 | 194.46 | 147.35 | 123.64 | 186.45 | 203.17 | 214.68 | 212.82 |
36.55 | 31.31 | 26.20 | 23.44 | 54.71 | 56.12 | 54.48 | 54.55 | 55.34 | 55.29 | 61.27 | 60.95 | |
CWIP | 0.66 | 0.93 | 2.09 | 1.85 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 |
Investments | 0.05 | 0.05 | 0.05 | 0.07 | 0.00 | 0.00 | 0.54 | 0.27 | 1.01 | 0.90 | 6.73 | 5.40 |
40.06 | 36.85 | 38.61 | 65.31 | 88.12 | 137.07 | 91.06 | 67.55 | 128.83 | 145.71 | 145.41 | 145.20 | |
Total Assets | 77.32 | 69.14 | 66.95 | 90.67 | 144.10 | 194.46 | 147.35 | 123.64 | 186.45 | 203.17 | 214.68 | 212.82 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.33 | 3.02 | 7.20 | 1.46 | 0.83 | 13.90 | -11.60 | 5.33 | -57.46 | -6.02 | 9.68 | 0.99 | |
-5.10 | 3.02 | -0.02 | 1.52 | 0.85 | -1.52 | -0.23 | 9.91 | -1.55 | 0.13 | -13.26 | 1.77 | |
0.73 | -6.83 | -7.10 | -2.45 | -2.67 | -0.69 | 1.56 | -10.44 | 54.70 | 5.41 | 8.44 | -7.85 | |
Net Cash Flow | -0.04 | -0.78 | 0.08 | 0.53 | -0.98 | 11.70 | -10.27 | 4.80 | -4.31 | -0.49 | 4.87 | -5.10 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.43 | 48.80 | 132.32 | 358.10 | 393.42 | 147.84 | 292.26 | 815.48 | 433.02 | 639.59 | 433.35 | 577.05 |
Inventory Days | 87.03 | 223.81 | 179.98 | 182.84 | 91.79 | 32.84 | 163.83 | 2,399.37 | 953.79 | 1,096.52 | 319.95 | 858.51 |
Days Payable | 12.61 | 25.50 | 8.90 | 483.82 | 467.17 | 236.02 | 365.35 | 2,240.54 | 1,076.86 | 1,055.76 | 630.52 | 1,122.84 |
Cash Conversion Cycle | 142.84 | 247.11 | 303.40 | 57.12 | 18.03 | -55.33 | 90.74 | 974.31 | 309.95 | 680.36 | 122.78 | 312.72 |
Working Capital Days | 55.37 | 22.53 | 28.06 | 76.74 | 109.70 | 23.43 | 266.40 | 1,462.46 | 2,401.02 | 3,144.33 | 1,853.71 | 2,142.27 |
ROCE % | 18.31% | 19.48% | 16.44% | 6.65% | 6.40% | 11.20% | 3.09% | 2.90% | 2.14% | 0.99% | 1.00% | 0.96% |
Documents
Announcements
-
Board Meeting Intimation for Meeting Of The Board Of The Company Is Scheduled To Be Held On Wednesday, October 15, 2025.
2d - Board meeting Oct 15, 2025: increase authorized capital Rs113 crore to Rs163 crore; propose rights issue.
-
Compliances-Certificate under Reg. 74 (5) of SEBI (DP) Regulations, 2018
2d - Certificate under SEBI Reg 74(5) confirming dematerialisation for quarter ended Sep 30, 2025.
- Voting Result Along With Scrutinizer Report Of 33Rd Annual General Meeting ('AGM') Of The Company Held On September 30, 2025. 3 Oct
-
Shareholder Meeting / Postal Ballot-Outcome of AGM
30 Sep - 33rd AGM on 30 Sep 2025; adopted FY25 accounts, declared final dividend, MD reappointed, Section 186 special resolution.
- Closure of Trading Window 29 Sep
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:
NUSL (formerly Navkar Builders Limited): A Shah family enterprise specializing in designing and executing sewage treatment plants, pumping stations, water transmission pipelines, industrial and commercial projects, and luxury residential bungalows. The company provides expertise in structural design, project management, procurement, and construction, including electrical, mechanical, and instrumentation work for sewage treatment projects.