Navkar Urbanstructure Ltd
₹ 2.58
3.61%
12 Sep
- close price
About
Incorporated in 1992, Navkar Urban structure
Ltd is in the business of construction and development of infrastructure projects including RCC and RMC pipes[1]
Key Points
- Market Cap ₹ 291 Cr.
- Current Price ₹ 2.58
- High / Low ₹ 4.28 / 1.47
- Stock P/E
- Book Value ₹ 1.40
- Dividend Yield 0.19 %
- ROCE 0.96 %
- ROE 0.31 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company is almost debt free.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -18.4% over past five years.
- Promoter holding is low: 35.0%
- Company has a low return on equity of 0.59% over last 3 years.
- Company has high debtors of 577 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
58.41 | 82.79 | 64.66 | 41.81 | 58.06 | 154.82 | 44.46 | 7.43 | 13.63 | 11.91 | 18.69 | 16.06 | 13.80 | |
48.67 | 70.81 | 54.70 | 38.09 | 53.57 | 145.28 | 42.97 | 5.64 | 12.14 | 11.00 | 17.18 | 14.67 | 14.01 | |
Operating Profit | 9.74 | 11.98 | 9.96 | 3.72 | 4.49 | 9.54 | 1.49 | 1.79 | 1.49 | 0.91 | 1.51 | 1.39 | -0.21 |
OPM % | 16.68% | 14.47% | 15.40% | 8.90% | 7.73% | 6.16% | 3.35% | 24.09% | 10.93% | 7.64% | 8.08% | 8.66% | -1.52% |
0.63 | 0.16 | -2.00 | -0.48 | -1.31 | 0.80 | 1.39 | 1.01 | 1.23 | 0.88 | 1.21 | 0.60 | 0.60 | |
Interest | 3.74 | 3.52 | 2.59 | 2.23 | 1.93 | 1.60 | 1.80 | 1.99 | 1.63 | 0.12 | 0.26 | 0.30 | 0.30 |
Depreciation | 1.57 | 2.08 | 1.91 | 0.84 | 0.79 | 0.88 | 0.13 | 0.15 | 0.13 | 0.26 | 1.02 | 0.99 | 0.99 |
Profit before tax | 5.06 | 6.54 | 3.46 | 0.17 | 0.46 | 7.86 | 0.95 | 0.66 | 0.96 | 1.41 | 1.44 | 0.70 | -0.90 |
Tax % | 30.43% | 35.32% | 34.10% | -123.53% | -17.39% | 29.26% | 58.95% | 24.24% | 5.21% | 9.22% | 29.17% | 55.71% | |
3.51 | 4.24 | 2.27 | 0.38 | 0.54 | 5.56 | 0.39 | 0.51 | 0.92 | 1.29 | 1.02 | 0.31 | -1.29 | |
EPS in Rs | 0.11 | 0.10 | 0.05 | 0.01 | 0.01 | 0.11 | 0.01 | 0.01 | 0.02 | 0.01 | 0.01 | 0.00 | -0.01 |
Dividend Payout % | 0.00% | 41.16% | 38.44% | 45.92% | 36.81% | 3.58% | 0.00% | 0.00% | 2.16% | 17.40% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | -15% |
5 Years: | -18% |
3 Years: | 6% |
TTM: | -15% |
Compounded Profit Growth | |
---|---|
10 Years: | -20% |
5 Years: | 4% |
3 Years: | -20% |
TTM: | -150% |
Stock Price CAGR | |
---|---|
10 Years: | 16% |
5 Years: | 47% |
3 Years: | 1% |
1 Year: | -15% |
Return on Equity | |
---|---|
10 Years: | 2% |
5 Years: | 1% |
3 Years: | 1% |
Last Year: | 0% |
Balance Sheet
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17.45 | 17.45 | 17.45 | 17.45 | 19.88 | 19.88 | 19.88 | 19.88 | 19.88 | 44.88 | 44.88 | 44.88 |
Reserves | 11.91 | 14.05 | 15.27 | 15.66 | 52.50 | 57.58 | 57.97 | 58.61 | 129.34 | 111.86 | 112.45 | 112.54 |
23.24 | 19.93 | 16.19 | 14.83 | 9.08 | 9.96 | 12.44 | 13.85 | 0.56 | 5.12 | 13.71 | 6.23 | |
24.72 | 17.71 | 18.04 | 42.73 | 62.64 | 107.04 | 57.06 | 31.30 | 36.67 | 41.31 | 43.64 | 49.17 | |
Total Liabilities | 77.32 | 69.14 | 66.95 | 90.67 | 144.10 | 194.46 | 147.35 | 123.64 | 186.45 | 203.17 | 214.68 | 212.82 |
36.55 | 31.31 | 26.20 | 23.44 | 54.71 | 56.12 | 54.48 | 54.55 | 55.34 | 55.29 | 61.27 | 60.95 | |
CWIP | 0.66 | 0.93 | 2.09 | 1.85 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 | 1.27 |
Investments | 0.05 | 0.05 | 0.05 | 0.07 | 0.00 | 0.00 | 0.54 | 0.27 | 1.01 | 0.90 | 6.73 | 5.40 |
40.06 | 36.85 | 38.61 | 65.31 | 88.12 | 137.07 | 91.06 | 67.55 | 128.83 | 145.71 | 145.41 | 145.20 | |
Total Assets | 77.32 | 69.14 | 66.95 | 90.67 | 144.10 | 194.46 | 147.35 | 123.64 | 186.45 | 203.17 | 214.68 | 212.82 |
Cash Flows
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
4.33 | 3.02 | 7.20 | 1.46 | 0.83 | 13.90 | -11.60 | 5.33 | -57.46 | -6.02 | 9.68 | 0.99 | |
-5.10 | 3.02 | -0.02 | 1.52 | 0.85 | -1.52 | -0.23 | 9.91 | -1.55 | 0.13 | -13.26 | 1.77 | |
0.73 | -6.83 | -7.10 | -2.45 | -2.67 | -0.69 | 1.56 | -10.44 | 54.70 | 5.41 | 8.44 | -7.85 | |
Net Cash Flow | -0.04 | -0.78 | 0.08 | 0.53 | -0.98 | 11.70 | -10.27 | 4.80 | -4.31 | -0.49 | 4.87 | -5.10 |
Ratios
Figures in Rs. Crores
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 68.43 | 48.80 | 132.32 | 358.10 | 393.42 | 147.84 | 292.26 | 815.48 | 433.02 | 639.59 | 433.35 | 577.05 |
Inventory Days | 87.03 | 223.81 | 179.98 | 182.84 | 91.79 | 32.84 | 163.83 | 2,399.37 | 953.79 | 1,096.52 | 319.95 | 858.51 |
Days Payable | 12.61 | 25.50 | 8.90 | 483.82 | 467.17 | 236.02 | 365.35 | 2,240.54 | 1,076.86 | 1,055.76 | 630.52 | 1,122.84 |
Cash Conversion Cycle | 142.84 | 247.11 | 303.40 | 57.12 | 18.03 | -55.33 | 90.74 | 974.31 | 309.95 | 680.36 | 122.78 | 312.72 |
Working Capital Days | 55.37 | 22.53 | 28.06 | 76.74 | 109.70 | 23.43 | 266.40 | 1,462.46 | 2,401.02 | 3,144.33 | 1,853.71 | 2,142.27 |
ROCE % | 18.31% | 19.48% | 16.44% | 6.65% | 6.40% | 11.20% | 3.09% | 2.90% | 2.14% | 0.99% | 1.00% | 0.96% |
Documents
Announcements
- Intimation Of Book Closure And Record Date Pursuant To Regulation 42 Of SEBI Listing Regulations For Annual General Meeting Of The Company. 4m
-
Intimation Of Record Date For Payment Of Final Dividend For The Financial Year 2024-2025.
5m - Book closure Sep 24–30 2025; AGM Sep 30; record date Sep 23; e-voting Sep 27–29.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
2d - Newspaper Advertisement Of Notice Of 33rd Annual General Meeting [AGM]
-
Reg. 34 (1) Annual Report.
4 Sep - 33rd Annual Report filed; AGM on Sept 30, 2025; final dividend Rs.0.05/share; MD re-appointment.
-
Reg. 34 (1) Annual Report.
4 Sep - 33rd Annual Report filed; AGM Sep 30, 2025; final dividend Rs.0.05/share; record date Sep 23, 2025.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Business Overview:
NUSL (formerly Navkar Builders Limited): A Shah family enterprise specializing in designing and executing sewage treatment plants, pumping stations, water transmission pipelines, industrial and commercial projects, and luxury residential bungalows. The company provides expertise in structural design, project management, procurement, and construction, including electrical, mechanical, and instrumentation work for sewage treatment projects.