Namo eWaste Management Ltd
Founded in 2014, Namo eWaste Management offers services for collection, disposal, and recycling of e-waste.[1]
- Market Cap ₹ 431 Cr.
- Current Price ₹ 188
- High / Low ₹ 235 / 127
- Stock P/E 42.6
- Book Value ₹ 41.9
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 41.7 to 30.6 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|
| 101 | 150 | 170 | |
| 89 | 136 | 153 | |
| Operating Profit | 11 | 14 | 18 |
| OPM % | 11% | 9% | 10% |
| 0 | 1 | 2 | |
| Interest | 1 | 2 | 1 |
| Depreciation | 1 | 1 | 1 |
| Profit before tax | 9 | 12 | 17 |
| Tax % | 25% | 28% | |
| 7 | 8 | 10 | |
| EPS in Rs | 4.03 | 3.70 | 4.42 |
| Dividend Payout % | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 7% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -10% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|
| Equity Capital | 17 | 23 | 23 |
| Reserves | 18 | 66 | 73 |
| 15 | 3 | 5 | |
| 13 | 9 | 14 | |
| Total Liabilities | 63 | 101 | 116 |
| 22 | 25 | 34 | |
| CWIP | -0 | 9 | 5 |
| Investments | -0 | -0 | -0 |
| 41 | 67 | 76 | |
| Total Assets | 63 | 101 | 116 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 3 | -20 | |
| -3 | -14 | |
| 1 | 43 | |
| Net Cash Flow | 2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 53 | 31 |
| Inventory Days | 88 | 104 |
| Days Payable | 39 | 11 |
| Cash Conversion Cycle | 102 | 123 |
| Working Capital Days | 51 | 108 |
| ROCE % | 19% |
Documents
Announcements
-
Analysts/Institutional Investor Meet/Con. Call Updates
27 November 2025 - Namo eWaste Management Limited has informed about Schedule of meet
-
Updates
24 November 2025 - Half-year Sep 30, 2025: Consolidated revenue Rs8,771.44L, PAT Rs699.45L; IPO deviation Rs0.32L.
-
Analysts/Institutional Investor Meet/Con. Call Updates
19 November 2025 - H1 FY26: revenue +31%, EBITDA +66%, Nasik 12,400 tpa plant operational July 2025; Hyderabad 25,000 tpa by H2FY26.
-
Analysts/Institutional Investor Meet/Con. Call Updates
13 November 2025 - Audio recording of Nov 12, 2025 analyst/investor conference call uploaded at https://namoewaste.com/audio-recording/
-
Investor Presentation
12 November 2025 - H1FY26: Revenue +31%, EBITDA +66%, PBT +94%; Nashik 12,400 MTPA plant commissioned July 2025; Hyderabad 25,000 MTPA H2 FY26.
Annual reports
Concalls
-
Nov 2025Transcript PPT
-
Jun 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Namo eWaste Management is an ISO-certified company providing comprehensive services for recycling of Electrical and Electronic Equipment (EEE) such as air conditioners, refrigerators, laptops, phones, washing machines, fans, etc.