Namo eWaste Management Ltd
Founded in 2014, Namo eWaste Management offers services for collection, disposal, and recycling of e-waste.[1]
- Market Cap ₹ 378 Cr.
- Current Price ₹ 165
- High / Low ₹ 284 / 127
- Stock P/E 44.3
- Book Value ₹ 38.8
- Dividend Yield 0.00 %
- ROCE 19.1 %
- ROE 13.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Debtor days have improved from 41.7 to 30.6 days.
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Half Yearly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 101 | 150 | |
| 89 | 136 | |
| Operating Profit | 11 | 14 |
| OPM % | 11% | 9% |
| 0 | 1 | |
| Interest | 1 | 2 |
| Depreciation | 1 | 1 |
| Profit before tax | 9 | 12 |
| Tax % | 25% | 28% |
| 7 | 8 | |
| EPS in Rs | 4.03 | 3.70 |
| Dividend Payout % | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 48% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 24% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | 14% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Equity Capital | 17 | 23 |
| Reserves | 18 | 66 |
| 15 | 3 | |
| 13 | 9 | |
| Total Liabilities | 63 | 101 |
| 22 | 25 | |
| CWIP | 0 | 9 |
| Investments | 0 | 0 |
| 41 | 67 | |
| Total Assets | 63 | 101 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| 3 | -20 | |
| -3 | -14 | |
| 1 | 43 | |
| Net Cash Flow | 2 | 10 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2024 | Mar 2025 | |
|---|---|---|
| Debtor Days | 53 | 31 |
| Inventory Days | 88 | 104 |
| Days Payable | 39 | 11 |
| Cash Conversion Cycle | 102 | 123 |
| Working Capital Days | 51 | 108 |
| ROCE % | 19% |
Documents
Announcements
-
Trading Window
23 September 2025 - Namo eWaste Management Limited has informed regarding the Trading Window closure pursuant to SEBI (Prohibition of Insider Trading) Regulations, 2015
-
Shareholders meeting
10 September 2025 - Namo eWaste Management Limited has submitted the Exchange a copy Srutinizers report of Annual General Meeting held on September 09, 2025. Further, the company has …
-
Shareholders meeting
9 September 2025 - 9 Sept 2025 AGM: adopted FY2024-25 financials; reappointed director; appointed auditors; approved AoA alteration, RPT, remuneration revision.
-
Analysts/Institutional Investor Meet/Con. Call Updates
4 September 2025 - Namo eWaste Management Limited has informed about Outcome of Analyst Meeting dated 04.09.2025
-
Analysts/Institutional Investor Meet/Con. Call Updates
29 August 2025 - Namo eWaste Management Limited has informed about Schedule of meet dated 04.09.2025
Annual reports
Concalls
-
Jun 2025Transcript PPT
-
Nov 2024Transcript PPT REC
Business Profile[1] Namo eWaste Management is an ISO-certified company providing comprehensive services for recycling of Electrical and Electronic Equipment (EEE) such as air conditioners, refrigerators, laptops, phones, washing machines, fans, etc.