Namo eWaste Management Ltd

Namo eWaste Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Namo eWaste Management Ltd

₹ 162 -2.23%
10 Mar - close price
namoewaste.com NSE - SME: NAMOEWASTE
About

Founded in 2014, Namo eWaste Management offers services for collection, disposal, and recycling of e-waste.[1]

Key Points

Business Profile[1] Namo eWaste Management is an ISO-certified company providing comprehensive services for recycling of Electrical and Electronic Equipment (EEE) such as air conditioners, refrigerators, laptops, phones, washing machines, fans, etc.

Website NSE - SM
  • Market Cap ₹ 371 Cr.
  • Current Price ₹ 162
  • High / Low ₹ 230 / 127
  • Stock P/E 36.7
  • Book Value ₹ 41.9
  • Dividend Yield 0.00 %
  • ROCE 19.1 %
  • ROE 13.8 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 41.7 to 30.6 days.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Utilities Utilities Other Utilities Waste Management

Edit Columns
Loading peers table ...

Half Yearly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025
36 65 67 83 87
31 59 60 76 76
Operating Profit 5 7 7 7 11
OPM % 13% 10% 10% 8% 12%
0 0 0 1 0
Interest 0 1 1 1 1
Depreciation 1 1 1 1 1
Profit before tax 4 5 5 7 10
Tax % 28% 23% -2% 52% 31%
3 4 5 3 7
EPS in Rs 5.99 2.41 2.34 1.36 3.06
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 TTM
101 150 170
89 136 153
Operating Profit 11 14 18
OPM % 11% 9% 10%
0 1 2
Interest 1 2 1
Depreciation 1 1 1
Profit before tax 9 12 17
Tax % 25% 28%
7 8 10
EPS in Rs 4.03 3.70 4.42
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 7%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 8%
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: 14%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025 Sep 2025
Equity Capital 17 23 23
Reserves 18 66 73
15 3 5
13 9 14
Total Liabilities 63 101 116
22 25 34
CWIP 0 9 5
Investments 0 0 0
41 67 76
Total Assets 63 101 116

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
3 -20
-3 -14
1 43
Net Cash Flow 2 10

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2024 Mar 2025
Debtor Days 53 31
Inventory Days 88 104
Days Payable 39 11
Cash Conversion Cycle 102 123
Working Capital Days 51 108
ROCE % 19%

Insights

In beta
Mar 2024Sep 2025
Collection Centers
Numbers

Log in to view insights

Please log in to see hidden values.

Login
Cumulative E-Waste Recycled
MT
Cumulative Laptops Recycled
Numbers
Cumulative Mobiles Recycled
Numbers
Total Installed Recycling Capacity
MTPA
Unit-wise Installed Capacity - Faridabad (E-waste)
MTPA ・Standalone data
Unit-wise Installed Capacity - Nashik (E-waste)
MTPA ・Standalone data
Unit-wise Installed Capacity - Palwal (E-waste)
MTPA ・Standalone data
Estimated Market Share (Formal Sector)
%
Unit-wise Installed Capacity - Nashik (Lithium-Ion)
MTPA ・Standalone data

Shareholding Pattern

Numbers in percentages

Sep 2024Mar 2025Sep 2025
68.99% 69.06% 69.05%
3.54% 1.08% 0.37%
4.56% 1.34% 0.82%
22.90% 28.52% 29.76%
No. of Shareholders 1,2671,6642,103

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls