Mangalam Worldwide Ltd

Mangalam Worldwide Ltd

₹ 153 -1.70%
30 Apr - close price
About

Incorporated in 1995, Mangalam Worldwide Ltd manufactures and trades steel products and other merchandise. It also provides consultancy service[1]

Key Points

Business Overview:[1][2]
MWL is promoted by Ahmedabad based Mangalam Group. It is an ISO-9001:2015, ISO-14001:2015, ISO 45001:2018, QMS certified multi location, fully integrated Stainless Steel Mill where it does manufacturing and trading of steel products.

  • Market Cap 376 Cr.
  • Current Price 153
  • High / Low 184 / 126
  • Stock P/E 13.6
  • Book Value 101
  • Dividend Yield 0.65 %
  • ROCE 14.4 %
  • ROE 13.1 %
  • Face Value 10.0

Pros

  • Company is expected to give good quarter
  • Company has delivered good profit growth of 82.0% CAGR over last 5 years
  • Promoter holding has increased by 3.87% over last quarter.

Cons

  • Tax rate seems low
  • Company has a low return on equity of 13.6% over last 3 years.
  • Debtor days have increased from 43.8 to 57.5 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Medium / Small

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
213.77 201.37 199.10 181.07 236.58 229.15 237.73 269.79 324.04
204.85 194.44 190.56 170.38 225.57 217.58 225.37 254.86 309.12
Operating Profit 8.92 6.93 8.54 10.69 11.01 11.57 12.36 14.93 14.92
OPM % 4.17% 3.44% 4.29% 5.90% 4.65% 5.05% 5.20% 5.53% 4.60%
0.74 0.79 0.97 0.15 2.45 1.07 1.76 1.98 2.37
Interest 1.52 2.65 3.85 3.94 4.37 4.51 5.44 6.98 6.86
Depreciation 2.23 1.49 1.55 1.66 1.71 1.85 1.90 1.94 2.08
Profit before tax 5.91 3.58 4.11 5.24 7.38 6.28 6.78 7.99 8.35
Tax % 3.21% 16.76% 7.06% -15.65% 1.90% 4.78% -1.92% -0.63% -1.68%
5.72 2.98 3.82 6.06 7.24 5.98 6.91 8.04 8.48
EPS in Rs 2.33 1.22 1.56 2.47 2.96 2.44 2.82 3.28 3.46
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
31 35 327 302 522 644 818 1,061
31 35 325 297 510 626 780 1,007
Operating Profit 0 0 2 6 12 19 38 54
OPM % 0% 0% 1% 2% 2% 3% 5% 5%
0 0 1 0 10 6 4 7
Interest 0 0 1 2 2 4 15 24
Depreciation 0 0 0 0 1 5 6 8
Profit before tax 0 0 2 4 19 16 20 29
Tax % 50% 29% 26% 26% 33% -7% 1% 0%
0 0 1 3 12 17 20 29
EPS in Rs 5.13 70.99 425.93 833.33 6.88 6.81 8.20 12.00
Dividend Payout % 4% 2% 0% 0% 15% 15% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 27%
3 Years: 27%
TTM: 30%
Compounded Profit Growth
10 Years: %
5 Years: 82%
3 Years: 70%
TTM: 38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -11%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 14%
Last Year: 13%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.02 0.20 0.20 0.20 18 24 26 30
Reserves 1 9 10 13 27 104 146 218
1 3 19 16 47 85 102 192
4 0 30 17 30 35 129 187
Total Liabilities 6 12 59 46 123 248 403 627
1 1 1 1 51 79 91 84
CWIP 0 0 0 0 0 0 2 0
Investments 1 5 5 5 4 4 4 36
4 6 53 40 68 165 307 507
Total Assets 6 12 59 46 123 248 403 627

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 -5 -15 6 2 -61 -11 -87
-1 -4 0 0 -42 -38 -19 -7
1 9 15 -5 44 98 27 94
Net Cash Flow -0 0 0 1 4 -1 -4 0

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 12 43 13 12 11 30 44 58
Inventory Days 29 0 42 42 31 46 84 123
Days Payable 44 37 27 16 9 28 50
Cash Conversion Cycle -2 43 18 27 26 67 100 131
Working Capital Days 0 57 25 26 25 69 77 109
ROCE % 6% 15% 20% 18% 10% 14% 14%

Shareholding Pattern

Numbers in percentages

1 Recently
Sep 2022Mar 2023Apr 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
63.97% 63.97% 63.97% 63.97% 63.97% 66.05% 63.54% 63.54% 67.41% 67.41%
0.00% 0.00% 0.00% 0.00% 0.06% 0.06% 0.06% 0.01% 0.00% 0.00%
36.03% 36.01% 36.01% 36.03% 35.96% 33.89% 36.40% 36.44% 32.59% 32.59%
No. of Shareholders 8457617617521,0301,2301,3301,2611,1451,127

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls