M.V.K. Agro Food Product Ltd

M.V.K. Agro Food Product Ltd

₹ 470 -6.16%
01 Jun - close price
About

Incorporated in 2018, MVK Agro Food
Product Ltd is an integrated sugar and
other allied products manufacturing
company[1]

Key Points

Business Overview:[1]
MVKAFPL sells agro-commodities. It manufactures food products including jaggery from sugarcane.

  • Market Cap 2,374 Cr.
  • Current Price 470
  • High / Low 819 / 104
  • Stock P/E 187
  • Book Value 81.9
  • Dividend Yield 0.00 %
  • ROCE 6.36 %
  • ROE 5.07 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 53.0% CAGR over last 5 years

Cons

  • Stock is trading at 5.74 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 7.32% over last 3 years.
  • Earnings include an other income of Rs.8.75 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Dec 2024 Mar 2025 Sep 2025 Dec 2025 Mar 2026
24.68 62.01 13.50 43.51 69.36
19.16 58.01 7.47 36.56 65.25
Operating Profit 5.52 4.00 6.03 6.95 4.11
OPM % 22.37% 6.45% 44.67% 15.97% 5.93%
1.09 1.12 0.24 0.20 7.34
Interest 2.03 0.30 2.26 1.76 4.09
Depreciation 0.72 0.75 1.20 1.06 1.02
Profit before tax 3.86 4.07 2.81 4.33 6.34
Tax % 22.02% 11.55% 52.67% 20.09% 10.25%
3.01 3.59 1.32 3.46 5.69
EPS in Rs 1.94 2.32 0.26 0.69 1.13
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
23 131 93 125 133 154
20 120 77 102 116 132
Operating Profit 2 10 16 22 17 22
OPM % 11% 8% 17% 18% 13% 14%
3 2 1 0 4 9
Interest 3 6 9 11 10 11
Depreciation 0 2 2 3 3 4
Profit before tax 2 4 5 9 9 16
Tax % 24% 23% 23% 18% 18% 20%
1 3 4 7 8 13
EPS in Rs 2.80 6.40 7.54 4.62 4.98 2.51
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 46%
3 Years: 18%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: 53%
3 Years: 48%
TTM: 62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 359%
Return on Equity
10 Years: %
5 Years: 9%
3 Years: 7%
Last Year: 5%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 15 15 50
Reserves 1 5 8 63 71 363
75 60 92 161 113 221
33 46 50 31 62 75
Total Liabilities 114 116 155 271 261 709
54 61 66 71 91 88
CWIP 0 0 0 1 1 177
Investments 1 1 6 4 4 277
59 53 82 196 166 167
Total Assets 114 116 155 271 261 709

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-19 28 -10 -48 63
-55 -8 -12 -5 -19
75 -21 22 116 -57
Net Cash Flow 1 -1 0 63 -13
Free Cash Flow -74 20 -17 -56 40
CFO/OP -780% 282% -57% -209% 362%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 0 0 0 0 1 0
Inventory Days 1,488 156 424 412 258 240
Days Payable 601 79 81 52 96 52
Cash Conversion Cycle 887 76 343 361 163 188
Working Capital Days -215 -36 -55 -11 52 23
ROCE % 14% 17% 12% 9% 6%

Insights

In beta
Mar 2023 Mar 2024 Jan 2026
Captive Power Plant Capacity
MW

Log in to view insights

Please log in to see hidden values.

Login
Standard Industry Sugar Recovery Rate Benchmark
%
Sugarcane Crushing Capacity
TCD
Molasses Production Capacity
MT per annum

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025Dec 2025Mar 2026
64.56% 64.56% 64.56% 59.82% 59.82% 59.82%
0.00% 0.00% 0.19% 0.02% 0.06% 0.04%
0.00% 0.00% 0.00% 0.00% 0.37% 0.39%
35.44% 35.44% 35.26% 40.16% 39.75% 39.75%
No. of Shareholders 3,9493,4663,1131,6552,0151,999

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents