Mukka Proteins Ltd

Mukka Proteins Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mukka Proteins Ltd

₹ 26.4 -0.79%
13 Oct 3:57 p.m.
Company website BSE: 544135 NSE: MUKKA
About

Incorporated in 2003, Mukka Proteins
Ltd is a manufacturer and exporter
of Fish Meal and Fish oil[1]

Key Points

Business Overview:[1]
MPL manufactures Fish Protein products and supplies fish meal, fish oil and fish soluble paste
which is an essential ingredient in manufacturing of aqua feed (for fish and shrimp), poultry feed (for broiler and layer) and pet food (dog and cat food). Further, fish oil also finds application in pharmaceutical products (Omega-3 pills and related products derived from fish oil), soap manufacturing, leather tanneries and paint industries

Website BSE NSE
  • Market Cap ₹ 792 Cr.
  • Current Price ₹ 26.4
  • High / Low ₹ 47.9 / 24.8
  • Stock P/E 18.2
  • Book Value ₹ 14.7
  • Dividend Yield 0.00 %
  • ROCE 11.6 %
  • ROE 11.1 %
  • Face Value ₹ 1.00
Edit ratios

Pros

  • Company has delivered good profit growth of 32.5% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Debtor days have increased from 52.2 to 72.5 days.
  • Working capital days have increased from 51.2 days to 99.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Food Products Animal Feed

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
397.11 420.71 274.28 331.87 516.99 256.70 172.50 149.20 303.15 381.57 170.77
362.14 377.99 259.92 293.85 498.11 224.50 158.56 139.64 261.79 352.48 156.67
Operating Profit 34.97 42.72 14.36 38.02 18.88 32.20 13.94 9.56 41.36 29.09 14.10
OPM % 8.81% 10.15% 5.24% 11.46% 3.65% 12.54% 8.08% 6.41% 13.64% 7.62% 8.26%
4.91 -0.18 2.53 6.26 7.92 4.73 2.85 3.97 6.32 4.15 2.56
Interest 4.17 6.60 5.97 6.35 6.15 6.63 8.13 8.72 10.91 10.32 11.04
Depreciation 2.72 2.92 2.86 2.96 3.18 3.34 3.12 3.76 3.80 2.82 3.26
Profit before tax 32.99 33.02 8.06 34.97 17.47 26.96 5.54 1.05 32.97 20.10 2.36
Tax % 17.22% 33.65% 45.41% 18.02% 30.91% -8.16% 5.23% -40.00% 18.71% 30.35% 32.63%
27.30 21.92 4.41 28.68 12.07 29.15 5.26 1.47 26.80 14.00 1.59
EPS in Rs 1.03 0.99 0.16 1.28 0.48 0.91 0.14 0.07 0.88 0.45 0.05
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
409 549 604 770 1,177 1,380 1,006 1,005
385 525 582 723 1,091 1,274 912 911
Operating Profit 23 24 22 48 86 105 95 94
OPM % 6% 4% 4% 6% 7% 8% 9% 9%
2 8 10 7 8 19 16 17
Interest 4 7 8 10 16 25 37 41
Depreciation 2 5 8 9 12 12 14 14
Profit before tax 19 20 15 36 66 87 60 56
Tax % 27% 31% 29% 28% 28% 15% 20%
14 14 11 26 48 74 48 44
EPS in Rs 1.10 2.00 2.34 1.55 1.45
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 13%
3 Years: 9%
TTM: -21%
Compounded Profit Growth
10 Years: %
5 Years: 33%
3 Years: 26%
TTM: -38%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -39%
Return on Equity
10 Years: %
5 Years: 20%
3 Years: 20%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 6 6 6 22 22 30 30
Reserves 38 51 61 76 126 366 411
83 142 159 175 262 365 453
74 95 129 119 166 179 183
Total Liabilities 201 293 355 392 575 941 1,076
49 78 79 83 85 85 94
CWIP 0 2 4 0 0 0 9
Investments 8 4 12 21 21 31 37
144 209 260 289 469 825 937
Total Assets 201 293 355 392 575 941 1,076

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-20 -25 2 5 -56 -150 -112
-23 -28 -14 -11 -3 -48 -35
34 54 13 15 75 266 56
Net Cash Flow -9 1 2 8 15 68 -91

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 25 23 29 29 35 49 72
Inventory Days 95 89 106 95 89 136 266
Days Payable 63 63 71 56 51 44 67
Cash Conversion Cycle 57 49 64 68 73 141 272
Working Capital Days 4 -9 -12 -1 10 45 99
ROCE % 15% 9% 18% 24% 19% 12%

Shareholding Pattern

Numbers in percentages

Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
73.33% 73.33% 73.33% 73.33% 73.33% 73.33%
6.46% 5.08% 2.81% 2.63% 2.63% 2.08%
2.00% 2.50% 2.00% 1.98% 1.98% 1.87%
18.21% 19.09% 21.84% 22.06% 22.05% 22.71%
No. of Shareholders 1,15,9281,12,0931,44,5491,46,0621,47,3081,45,343

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings