Mukand Ltd

Mukand Ltd

₹ 148 1.15%
11 Dec 3:55 p.m.
About

Mukand Ltd is engaged in manufacturing of special alloy steel, billets, bars, rods, EOT cranes, material handling equipment and other industrial machinery and comprehensive engineering services.[1]

Key Points

Part of Bajaj Group
The company is a part of the Bajaj Group. [1] The group has involvement in various industries like automobiles (2 and 3-wheelers), home appliances, lighting, iron and steel, insurance, travel and finance, etc. Other group companies include Bajaj Auto, Bajaj Electrical, Bajaj Finance, Bajaj Finserv, Bajaj Holdings & investments, etc. [2]

  • Market Cap 2,142 Cr.
  • Current Price 148
  • High / Low 213 / 126
  • Stock P/E 21.7
  • Book Value 65.1
  • Dividend Yield 1.35 %
  • ROCE 10.8 %
  • ROE 11.5 %
  • Face Value 10.0

Pros

  • Company has delivered good profit growth of 23.4% CAGR over last 5 years
  • Company has been maintaining a healthy dividend payout of 19.1%

Cons

  • Company has a low return on equity of -9.39% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Part of BSE SmallCap BSE Allcap BSE Commodities

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
1,199 1,324 1,331 1,464 1,462 1,330 1,312 1,382 1,377 1,177 1,239 1,258 1,263
1,145 1,255 1,244 1,383 1,424 1,256 1,691 1,305 1,307 1,114 1,156 1,187 1,187
Operating Profit 55 68 88 82 38 75 -379 77 70 62 83 71 76
OPM % 5% 5% 7% 6% 3% 6% -29% 6% 5% 5% 7% 6% 6%
7 25 7 3 22 7 554 3 3 6 4 4 3
Interest 38 40 44 43 46 51 38 33 33 34 31 32 33
Depreciation 11 11 11 11 12 14 15 12 12 12 12 11 14
Profit before tax 12 42 39 31 3 16 123 34 28 22 43 32 33
Tax % -42% 17% -37% 19% 8% -19% -2% 9% 16% 12% 32% 23% 22%
18 35 54 25 2 19 125 31 23 19 29 24 26
EPS in Rs 1.24 2.48 3.81 1.75 0.17 1.30 8.68 2.14 1.61 1.34 2.01 1.68 1.78
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
2,138 2,516 3,016 2,953 2,713 3,436 3,689 2,923 2,726 4,643 5,568 5,175 4,937
2,034 2,329 2,643 2,593 2,351 3,216 3,542 2,848 3,228 4,404 5,739 4,882 4,645
Operating Profit 104 188 373 360 361 220 148 75 -502 239 -172 293 292
OPM % 5% 7% 12% 12% 13% 6% 4% 3% -18% 5% -3% 6% 6%
-48 16 -7 12 45 1,331 79 68 748 119 573 15 17
Interest 226 254 276 293 294 473 327 364 332 161 177 131 129
Depreciation 65 68 76 77 72 158 58 75 69 45 52 50 50
Profit before tax -234 -118 13 2 42 920 -158 -296 -155 151 172 127 130
Tax % -4% -28% 12% 280% 127% 11% -27% -19% 32% -17% 0% 19%
-224 -84 12 -6 -11 821 -115 -240 -204 176 172 103 99
EPS in Rs -15.32 -5.98 0.79 -0.53 -0.80 58.06 -8.17 -16.96 -14.41 12.47 11.89 7.11 6.81
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% -7% 12% 17% 28%
Compounded Sales Growth
10 Years: 7%
5 Years: 7%
3 Years: 24%
TTM: -9%
Compounded Profit Growth
10 Years: 13%
5 Years: 23%
3 Years: 28%
TTM: -50%
Stock Price CAGR
10 Years: 13%
5 Years: 39%
3 Years: 5%
1 Year: -12%
Return on Equity
10 Years: -18%
5 Years: -38%
3 Years: -9%
Last Year: 11%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 73 147 141 141 141 141 141 141 141 145 145 145 145
Reserves 1,740 1,726 1,725 1,714 173 938 774 529 321 522 709 777 796
2,250 2,365 2,621 2,852 2,979 2,124 2,575 2,755 2,076 2,036 1,505 1,489 1,480
1,139 1,393 1,376 1,386 1,181 1,243 975 1,034 699 822 819 636 792
Total Liabilities 5,202 5,632 5,863 6,093 4,474 4,447 4,465 4,460 3,237 3,524 3,178 3,046 3,212
2,417 2,500 2,461 2,429 693 562 505 516 447 484 488 482 469
CWIP 147 52 38 31 39 23 23 30 26 32 30 34 69
Investments 54 39 38 36 133 1,268 1,287 1,214 528 128 159 10 28
2,584 3,040 3,326 3,597 3,609 2,594 2,650 2,700 2,236 2,880 2,501 2,520 2,646
Total Assets 5,202 5,632 5,863 6,093 4,474 4,447 4,465 4,460 3,237 3,524 3,178 3,046 3,212

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
-46 -59 19 135 319 894 -56 150 -328 -102 106 65
-99 -9 -11 -35 -36 88 7 12 1,345 280 619 99
152 77 -10 -94 -283 -987 40 -159 -997 -166 -728 -152
Net Cash Flow 7 10 -3 5 -0 -5 -9 2 20 12 -3 12

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 134 135 122 144 137 31 45 52 69 39 30 38
Inventory Days 354 413 380 417 456 220 227 309 217 184 144 173
Days Payable 250 296 230 238 294 196 138 172 84 64 50 48
Cash Conversion Cycle 237 253 273 323 299 56 134 189 203 159 125 163
Working Capital Days 150 154 189 220 252 97 138 175 197 132 101 123
ROCE % 1% 4% 7% 7% 8% 4% 5% 2% -18% 8% -8% 11%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
74.61% 74.72% 73.82% 73.82% 73.82% 74.36% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70%
0.07% 0.07% 0.03% 0.08% 0.04% 0.14% 0.06% 0.08% 0.32% 0.23% 0.20% 0.22%
3.59% 3.59% 3.27% 2.18% 2.18% 2.10% 1.52% 1.17% 1.19% 1.56% 1.74% 1.10%
21.73% 21.62% 22.88% 23.92% 23.96% 23.40% 23.72% 24.04% 23.78% 23.50% 23.35% 23.97%
No. of Shareholders 32,34733,09644,62745,26743,17543,78344,83947,59349,80949,48149,35552,366

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents