Mukand Ltd

Mukand Ltd

₹ 107 -1.25%
21 May 10:14 a.m.
About

Mukand Ltd is engaged in manufacturing of special alloy steel, billets, bars, rods, EOT cranes, material handling equipment and other industrial machinery and comprehensive engineering services.[1]

Key Points

Part of Bajaj Group
The company is a part of the Bajaj Group. [1] The group has involvement in various industries like automobiles (2 and 3-wheelers), home appliances, lighting, iron and steel, insurance, travel and finance, etc. Other group companies include Bajaj Auto, Bajaj Electrical, Bajaj Finance, Bajaj Finserv, Bajaj Holdings & investments, etc. [2]

  • Market Cap 1,543 Cr.
  • Current Price 107
  • High / Low 189 / 84.4
  • Stock P/E 20.3
  • Book Value 65.7
  • Dividend Yield 1.85 %
  • ROCE 10.1 %
  • ROE 8.11 %
  • Face Value 10.0

Pros

  • Company has been maintaining a healthy dividend payout of 27.7%

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of 10.8% over past five years.
  • Company has a low return on equity of -8.11% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Steel Industry: Steel - Large

Part of BSE SmallCap BSE Allcap BSE Commodities

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
1,331 1,464 1,462 1,330 1,312 1,382 1,377 1,177 1,239 1,258 1,263 1,262 1,107
1,244 1,383 1,424 1,256 1,691 1,305 1,307 1,114 1,156 1,187 1,187 1,190 1,042
Operating Profit 88 82 38 75 -379 77 70 62 83 71 76 72 65
OPM % 7% 6% 3% 6% -29% 6% 5% 5% 7% 6% 6% 6% 6%
7 3 22 7 554 3 3 6 4 4 3 2 6
Interest 44 43 46 51 38 33 33 34 31 32 33 32 33
Depreciation 11 11 12 14 15 12 12 12 12 11 14 13 13
Profit before tax 39 31 3 16 123 34 28 22 43 32 33 29 24
Tax % -37% 19% 8% -19% -2% 9% 16% 12% 33% 23% 22% 49% 55%
54 25 2 19 125 31 23 19 29 24 26 15 11
EPS in Rs 3.81 1.75 0.17 1.30 8.68 2.14 1.61 1.34 2.01 1.68 1.78 1.03 0.75
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
2,516 3,016 2,953 2,713 3,436 3,689 2,923 2,726 4,643 5,568 5,175 4,890
2,329 2,643 2,593 2,351 3,216 3,542 2,848 3,228 4,404 5,739 4,882 4,606
Operating Profit 188 373 360 361 220 148 75 -502 239 -172 293 284
OPM % 7% 12% 12% 13% 6% 4% 3% -18% 5% -3% 6% 6%
16 -7 12 45 1,331 79 68 748 119 573 15 14
Interest 254 276 293 294 473 327 364 332 161 177 131 130
Depreciation 68 76 77 72 158 58 75 69 45 52 50 51
Profit before tax -118 13 2 42 920 -158 -296 -155 151 172 127 118
Tax % -28% 12% 280% 127% 11% -27% -19% 32% -17% 0% 19% 36%
-84 12 -6 -11 821 -115 -240 -204 176 172 103 76
EPS in Rs -5.98 0.79 -0.53 -0.80 58.06 -8.17 -16.96 -14.41 12.47 11.89 7.11 5.25
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% -7% 12% 17% 28% 38%
Compounded Sales Growth
10 Years: 5%
5 Years: 11%
3 Years: 2%
TTM: -6%
Compounded Profit Growth
10 Years: 13%
5 Years: 18%
3 Years: -1%
TTM: -25%
Stock Price CAGR
10 Years: 10%
5 Years: 45%
3 Years: -4%
1 Year: -31%
Return on Equity
10 Years: -19%
5 Years: -27%
3 Years: -8%
Last Year: 8%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 147 141 141 141 141 141 141 141 145 145 145 145
Reserves 1,726 1,725 1,714 173 938 774 529 321 522 709 777 805
2,365 2,621 2,852 2,979 2,124 2,575 2,755 2,076 2,036 1,505 1,489 1,559
1,393 1,376 1,386 1,181 1,243 975 1,034 699 822 819 636 1,033
Total Liabilities 5,632 5,863 6,093 4,474 4,447 4,465 4,460 3,237 3,524 3,178 3,046 3,542
2,500 2,461 2,429 693 562 505 516 447 484 488 482 539
CWIP 52 38 31 39 23 23 30 26 32 30 34 140
Investments 39 38 36 133 1,268 1,287 1,214 528 128 159 10 29
3,040 3,326 3,597 3,609 2,594 2,650 2,700 2,236 2,880 2,501 2,520 2,833
Total Assets 5,632 5,863 6,093 4,474 4,447 4,465 4,460 3,237 3,524 3,178 3,046 3,542

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-59 19 135 319 894 -56 150 -328 -102 106 65 180
-9 -11 -35 -36 88 7 12 1,345 280 619 99 -124
77 -10 -94 -283 -987 40 -159 -997 -166 -728 -152 -86
Net Cash Flow 10 -3 5 -0 -5 -9 2 20 12 -3 12 -29

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 135 122 144 137 31 45 52 69 39 30 38 32
Inventory Days 413 380 417 456 220 227 309 217 184 144 173 240
Days Payable 296 230 238 294 196 138 172 84 64 50 48 71
Cash Conversion Cycle 253 273 323 299 56 134 189 203 159 125 163 201
Working Capital Days 154 189 220 252 97 138 175 197 132 101 123 128
ROCE % 4% 7% 7% 8% 4% 5% 2% -18% 8% -8% 11% 10%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
73.82% 73.82% 73.82% 74.36% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70% 74.70%
0.03% 0.08% 0.04% 0.14% 0.06% 0.08% 0.32% 0.23% 0.20% 0.22% 0.20% 0.28%
3.27% 2.18% 2.18% 2.10% 1.52% 1.17% 1.19% 1.56% 1.74% 1.10% 1.10% 1.10%
22.88% 23.92% 23.96% 23.40% 23.72% 24.04% 23.78% 23.50% 23.35% 23.97% 24.00% 23.93%
No. of Shareholders 44,62745,26743,17543,78344,83947,59349,80949,48149,35552,36652,08851,699

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls