Credo Brands Marketing Ltd

Credo Brands Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Credo Brands Marketing Ltd

₹ 113 2.54%
07 Nov 11:53 a.m.
credobrands.in BSE: 544058 NSE: MUFTI
About

Incorporated in 1999, Credo Brands Marketing Ltd is in the business of selling of fashion casual garments and accessories under the brand name MUFTI[1]

Key Points

Business Overview:[1][2]
CBML offers a diverse product range under the mid-premium to premium price range of clothing in India, under the brand name Mufti. It focuses on the design and outsource manufacturing. The company operates with
an asset-light business model wherein its entire manufacturing is outsourced to job workers and third-party suppliers.

Website BSE NSE
  • Market Cap ₹ 738 Cr.
  • Current Price ₹ 113
  • High / Low ₹ 214 / 105
  • Stock P/E 11.4
  • Book Value ₹ 62.8
  • Dividend Yield 2.66 %
  • ROCE 19.1 %
  • ROE 18.4 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has delivered good profit growth of 33.7% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Consumer Services Retailing Speciality Retail

Part of BSE SmallCap BSE Allcap BSE Consumer Discretionary

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
142.70 130.50 132.79 118.49 165.62 150.14 133.08 123.89 185.57 155.52 153.21 119.94
91.48 87.57 94.26 88.24 108.80 107.63 102.14 90.50 127.93 107.88 112.10 88.90
Operating Profit 51.22 42.93 38.53 30.25 56.82 42.51 30.94 33.39 57.64 47.64 41.11 31.04
OPM % 35.89% 32.90% 29.02% 25.53% 34.31% 28.31% 23.25% 26.95% 31.06% 30.63% 26.83% 25.88%
0.94 0.97 9.57 0.94 1.18 1.05 1.46 1.20 0.52 1.48 2.87 1.62
Interest 4.09 5.09 4.76 5.37 5.63 6.66 6.40 6.10 6.30 6.61 6.48 6.20
Depreciation 13.17 12.78 14.39 14.51 15.39 16.18 16.15 15.43 16.50 18.06 18.56 18.23
Profit before tax 34.90 26.03 28.95 11.31 36.98 20.72 9.85 13.06 35.36 24.45 18.94 8.23
Tax % 25.47% 25.59% 25.46% 24.14% 24.34% 24.81% 28.63% 25.11% 25.14% 25.11% 26.98% 23.45%
26.01 19.37 21.58 8.57 27.97 15.59 7.03 9.77 26.46 18.31 13.83 6.30
EPS in Rs 80.90 60.25 67.12 1.33 4.35 2.42 1.09 1.51 4.07 2.81 2.12 0.96
Raw PDF
Upcoming result date: today

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
395 450 293 341 498 567 618 614
358 405 264 247 336 406 437 437
Operating Profit 37 45 29 94 162 161 181 177
OPM % 9% 10% 10% 27% 33% 28% 29% 29%
1 1 1 13 13 4 5 6
Interest 2 7 5 15 18 24 25 26
Depreciation 11 13 13 46 53 62 69 71
Profit before tax 25 26 12 46 104 79 92 87
Tax % 32% 41% 23% 26% 25% 25% 26%
17 15 9 34 77 59 68 65
EPS in Rs 53.76 48.46 29.01 105.73 240.89 9.17 10.47 9.96
Dividend Payout % 0% 0% 0% 0% 0% 5% 29%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 22%
TTM: 7%
Compounded Profit Growth
10 Years: %
5 Years: 34%
3 Years: 27%
TTM: 8%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -42%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 22%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 3 3 3 3 3 13 13
Reserves 187 185 195 233 278 329 397
33 43 15 154 192 253 237
54 66 79 86 101 115 122
Total Liabilities 277 297 292 476 574 710 769
44 47 41 179 237 281 291
CWIP 5 1 0 1 0 1 1
Investments 0 0 0 0 0 0 0
228 249 251 296 338 428 478
Total Assets 277 297 292 476 574 710 769

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 25 61 78 75 56 159
-19 -14 -7 -28 -21 -35 -20
12 -11 -31 -39 -82 -28 -96
Net Cash Flow -0 -0 24 11 -28 -6 44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 106 116 152 132 101 137 141
Inventory Days 142 114 175 163 195 189 141
Days Payable 41 43 103 91 73 33 35
Cash Conversion Cycle 208 186 224 204 223 293 246
Working Capital Days 117 117 167 125 134 145 150
ROCE % 15% 8% 20% 28% 19% 19%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.40% 55.24% 55.19% 54.83% 54.64% 55.06% 55.01% 55.01%
3.56% 2.72% 1.89% 1.47% 0.47% 0.26% 0.57% 0.53%
10.42% 8.45% 7.65% 6.69% 5.68% 4.42% 3.64% 2.35%
30.61% 33.58% 35.26% 36.99% 39.21% 40.26% 40.78% 42.12%
No. of Shareholders 88,34881,57980,18278,24377,21675,67773,11376,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Credit ratings

Concalls