Credo Brands Marketing Ltd

Credo Brands Marketing Ltd

₹ 95.5 -0.94%
05 Dec - close price
About

Incorporated in 1999, Credo Brands Marketing Ltd is in the business of selling of fashion casual garments and accessories under the brand name MUFTI[1]

Key Points

Business Overview:[1][2]
CBML offers a diverse product range under the mid-premium to premium price range of clothing in India, under the brand name Mufti. It focuses on the design and outsource manufacturing. The company operates with
an asset-light business model wherein its entire manufacturing is outsourced to job workers and third-party suppliers.

  • Market Cap 624 Cr.
  • Current Price 95.5
  • High / Low 214 / 95.0
  • Stock P/E 10.9
  • Book Value 63.6
  • Dividend Yield 3.14 %
  • ROCE 19.1 %
  • ROE 18.4 %
  • Face Value 2.00

Pros

  • Stock is providing a good dividend yield of 3.14%.
  • Company has delivered good profit growth of 33.7% CAGR over last 5 years

Cons

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025
143 130 133 118 166 150 133 124 186 156 153 120 164
91 88 94 88 109 108 102 90 128 108 112 89 116
Operating Profit 51 43 39 30 57 43 31 33 58 48 41 31 48
OPM % 36% 33% 29% 26% 34% 28% 23% 27% 31% 31% 27% 26% 29%
1 1 10 1 1 1 1 1 1 1 3 2 2
Interest 4 5 5 5 6 7 6 6 6 7 6 6 6
Depreciation 13 13 14 15 15 16 16 15 16 18 19 18 18
Profit before tax 35 26 29 11 37 21 10 13 35 24 19 8 25
Tax % 25% 26% 25% 24% 24% 25% 29% 25% 25% 25% 27% 23% 25%
26 19 22 9 28 16 7 10 26 18 14 6 19
EPS in Rs 80.90 60.25 67.12 1.33 4.35 2.42 1.09 1.51 4.07 2.81 2.12 0.96 2.89
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
395 450 293 341 498 567 618 592
358 405 264 247 336 406 437 424
Operating Profit 37 45 29 94 162 161 181 168
OPM % 9% 10% 10% 27% 33% 28% 29% 28%
1 1 1 13 13 4 5 8
Interest 2 7 5 15 18 24 25 26
Depreciation 11 13 13 46 53 62 69 73
Profit before tax 25 26 12 46 104 79 92 77
Tax % 32% 41% 23% 26% 25% 25% 26%
17 15 9 34 77 59 68 57
EPS in Rs 53.76 48.46 29.01 105.73 240.89 9.17 10.47 8.78
Dividend Payout % 0% 0% 0% 0% 0% 5% 29%
Compounded Sales Growth
10 Years: %
5 Years: 7%
3 Years: 22%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 34%
3 Years: 27%
TTM: -3%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -51%
Return on Equity
10 Years: %
5 Years: 18%
3 Years: 22%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 3 3 3 3 3 13 13 13
Reserves 187 185 195 233 278 329 397 403
33 43 15 154 192 253 237 242
54 66 79 86 101 115 122 119
Total Liabilities 277 297 292 476 574 710 769 777
44 47 41 179 237 281 291 287
CWIP 5 1 0 1 0 1 1 0
Investments 0 0 0 0 0 0 0 0
228 249 251 296 338 428 478 489
Total Assets 277 297 292 476 574 710 769 777

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
7 25 61 78 75 56 159
-19 -14 -7 -28 -21 -35 -20
12 -11 -31 -39 -82 -28 -96
Net Cash Flow -0 -0 24 11 -28 -6 44

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 106 116 152 132 101 137 141
Inventory Days 142 114 175 163 195 189 141
Days Payable 41 43 103 91 73 33 35
Cash Conversion Cycle 208 186 224 204 223 293 246
Working Capital Days 117 117 167 125 134 145 150
ROCE % 15% 8% 20% 28% 19% 19%

Shareholding Pattern

Numbers in percentages

Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025
55.40% 55.24% 55.19% 54.83% 54.64% 55.06% 55.01% 55.01%
3.56% 2.72% 1.89% 1.47% 0.47% 0.26% 0.57% 0.53%
10.42% 8.45% 7.65% 6.69% 5.68% 4.42% 3.64% 2.35%
30.61% 33.58% 35.26% 36.99% 39.21% 40.26% 40.78% 42.12%
No. of Shareholders 88,34881,57980,18278,24377,21675,67773,11376,358

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents