MSL Industries Ltd

MSL Industries Ltd

None%
- close price
About

MSL Industries manufactures cold rolled galvanized steel strips, and insulating and sheathing polymer compounds in India.

  • Market Cap Cr.
  • Current Price
  • High / Low /
  • Stock P/E
  • Book Value
  • Dividend Yield %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

Cons

  • Company has low interest coverage ratio.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Plastic products Industry: Plastics Products

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021
1.28 0.05 0.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
31.39 13.36 4.72 0.50 0.60 1.36 2.20 0.79 0.95 1.09 0.44 0.11
Operating Profit -30.11 -13.31 -4.70 -0.50 -0.60 -1.36 -2.20 -0.79 -0.95 -1.09 -0.44 -0.11
OPM % -2,352.34% -26,620.00% -23,500.00%
30.61 2.14 6.81 -2.04 -5.29 0.16 0.00 0.24 0.15 -0.10 0.00 0.00
Interest 0.00 0.00 -0.09 -0.09 -0.03 0.00 -0.10 0.00 0.00 0.00 0.00 0.00
Depreciation 0.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01
Profit before tax 0.18 -11.17 2.20 -2.45 -5.86 -1.20 -2.10 -0.55 -0.81 -1.20 -0.45 -0.12
Tax % -5.56% 0.00% 0.00% 0.41% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
0.19 -11.17 2.20 -2.46 -5.86 -1.20 -2.10 -0.56 -0.81 -1.20 -0.46 -0.12
EPS in Rs
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: 6%
5 Years: 12%
3 Years: %
TTM: 71%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021
Equity Capital 8.69 8.69 8.69 8.69 8.69 8.69 8.69 8.69 8.69 8.69 8.69 8.69
Reserves -74.03 -18.21 -16.01 -18.48 -24.34 -25.54 -27.64 -28.20 -29.01 -32.57 -33.03 -33.15
100.30 32.05 25.01 25.00 25.00 25.00 25.01 25.01 25.01 22.79 22.79 22.79
8.68 7.17 15.44 15.38 15.36 15.25 15.05 14.94 14.93 12.07 11.85 11.83
Total Liabilities 43.64 29.70 33.13 30.59 24.71 23.40 21.11 20.44 19.62 10.98 10.30 10.16
2.98 2.98 2.09 2.09 2.09 2.08 1.85 1.85 1.99 1.92 1.91 1.90
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 3.15 1.79 1.16 1.09 1.09 1.06 1.06 1.06 1.06 0.06 0.05 0.05
37.51 24.93 29.88 27.41 21.53 20.26 18.20 17.53 16.57 9.00 8.34 8.21
Total Assets 43.64 29.70 33.13 30.59 24.71 23.40 21.11 20.44 19.62 10.98 10.30 10.16

Cash Flows

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021
8.02 -0.75 -0.59 2.94 0.13 -0.82 -0.95 -0.24 -0.43 -0.02
3.07 0.06 0.00 0.03 0.14 0.10 -0.47 0.14 0.34 0.01
-10.70 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.28 0.00
Net Cash Flow 0.39 -0.69 -0.59 2.97 0.28 -0.73 -1.42 -0.10 -0.37 -0.02

Ratios

Figures in Rs. Crores

Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2019 Mar 2020 Mar 2021
Debtor Days 7,650.74 107,967.00 284,152.50
Inventory Days 49.64 973.33
Days Payable 2,730.20 50,126.67
Cash Conversion Cycle 4,970.18 58,813.67 284,152.50
Working Capital Days 7,784.77 119,720.00 373,760.00
ROCE % 0.45% -39.80% -3.83% -3.89% -3.26% -13.71% -30.96% -9.52% -15.90%

Shareholding Pattern

Numbers in percentages

Jun 2016Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018
27.62% 27.62% 27.62% 27.62% 27.62% 27.62% 27.62% 26.80%
15.80% 15.80% 15.80% 15.80% 15.80% 15.80% 15.80% 15.80%
56.57% 56.57% 56.57% 56.57% 56.57% 56.57% 56.57% 57.40%
No. of Shareholders 5,4625,4625,4625,4625,4625,4625,4625,461

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents