Mangalam Seeds Ltd

AI

Mangalam Seeds Ltd

₹ 142 3.41%
04 Sep - close price
About

Incorporated in 2011, Mangalam Seeds Ltd
is in the business of production, processing and marketing of Hybrid and GM seeds[1]

Key Points

Business Overview:[1]
MSL is a sustainable agriculture ISO 9001 certified company which delivers agricultural products. It produces and delivers high quality disease, pest and drought tolerant hybrid seeds
seeds with specialization in forage crops, and which are adaptable to different agro-climatic conditions.

  • Market Cap 156 Cr.
  • Current Price 142
  • High / Low 174 / 102
  • Stock P/E 11.2
  • Book Value 80.6
  • Dividend Yield 0.00 %
  • ROCE 10.0 %
  • ROE 9.72 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is expected to give good quarter

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
23.18 15.51 52.29 21.38 32.21 21.95 27.37 21.61 49.15 18.30 96.33 15.87 61.84
18.51 10.93 44.88 17.46 26.56 18.32 24.58 15.74 43.19 14.22 83.04 12.82 56.10
Operating Profit 4.67 4.58 7.41 3.92 5.65 3.63 2.79 5.87 5.96 4.08 13.29 3.05 5.74
OPM % 20.15% 29.53% 14.17% 18.33% 17.54% 16.54% 10.19% 27.16% 12.13% 22.30% 13.80% 19.22% 9.28%
0.01 0.01 0.01 0.06 0.03 0.02 0.22 0.17 0.02 0.03 0.05 0.01 0.06
Interest 0.58 0.45 0.94 1.21 0.96 1.21 0.98 1.12 1.09 1.09 3.25 0.84 0.87
Depreciation 0.31 0.31 0.31 0.67 0.41 0.39 0.41 0.43 0.42 0.48 1.42 0.61 0.59
Profit before tax 3.79 3.83 6.17 2.10 4.31 2.05 1.62 4.49 4.47 2.54 8.67 1.61 4.34
Tax % 25.59% 23.76% 15.24% -5.24% 11.14% 20.00% 16.67% 23.39% 12.98% 29.53% 19.61% 19.25% 8.76%
2.83 2.92 5.23 2.20 3.83 1.64 1.35 3.45 3.89 1.79 6.96 1.29 3.96
EPS in Rs 2.58 2.66 4.76 2.00 3.47 1.49 1.23 3.08 3.53 1.62 6.32 1.14 3.64
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
15 24 30 30 32 40 41 41 65 112 103 112 192
13 21 26 26 28 35 32 33 49 92 85 96 166
Operating Profit 2 3 4 5 5 6 9 8 16 21 18 16 26
OPM % 12% 12% 14% 16% 15% 14% 22% 20% 25% 18% 17% 15% 14%
-0 0 0 0 0 0 0 0 0 0 0 0 0
Interest 0 0 0 1 1 1 1 1 2 3 4 4 6
Depreciation 0 0 0 0 0 0 1 1 1 2 2 2 3
Profit before tax 1 2 3 4 4 4 7 6 13 16 12 10 17
Tax % 6% 5% 8% 9% 8% 10% 14% 16% 17% 17% 18% 20%
1 2 3 3 3 4 6 5 11 13 10 8 14
EPS in Rs 6.05 2.51 2.82 3.02 3.05 3.42 5.59 4.71 10.08 12.00 9.37 7.46 12.72
Dividend Payout % 0% 20% 18% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 17%
5 Years: 22%
3 Years: 20%
TTM: 60%
Compounded Profit Growth
10 Years: 14%
5 Years: 6%
3 Years: -10%
TTM: 36%
Stock Price CAGR
10 Years: 10%
5 Years: 12%
3 Years: -14%
1 Year: -17%
Return on Equity
10 Years: 15%
5 Years: 15%
3 Years: 14%
Last Year: 10%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.93 4 5 11 11 11 11 11 11 11 11 11
Reserves 4 8 18 16 19 23 29 34 46 59 69 78
3 5 5 5 6 9 10 18 18 57 65 49
1 2 2 3 2 5 4 4 4 8 16 26
Total Liabilities 9 19 30 35 38 48 54 67 78 135 161 164
2 3 3 11 15 23 23 25 27 54 53 51
CWIP 0 0 0 0 0 2 5 8 7 9 18 11
Investments 0 0 0 0 0 0 0 0 0 1 1 1
6 16 27 24 23 23 26 34 44 71 90 101
Total Assets 9 19 30 35 38 48 54 67 78 135 161 164

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-0 -3 -4 5 5 7 8 -2 5 -1 -0 14
-2 -3 -3 -7 -4 -8 -7 -3 -2 -32 -9 6
1 8 7 0 -0 1 -0 7 -2 36 4 -20
Net Cash Flow -1 1 0 -2 0 -1 0 2 1 3 -6 0
Free Cash Flow -2 -4 -5 -4 0 -4 4 -8 3 -32 -9 20
CFO/OP -13% -108% -92% 102% 106% 128% 97% -8% 44% 9% 11% 86%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 44 72 145 120 89 91 95 94 87 58 80 76
Inventory Days 99 133 131 438 538 355 137 260 195 178 291 298
Days Payable 7 10 18 54 21 67 12 10 3 10 14 25
Cash Conversion Cycle 136 195 258 504 607 379 219 343 279 226 357 349
Working Capital Days 44 121 225 190 170 110 142 140 134 68 110 146
ROCE % 20% 17% 14% 13% 13% 17% 13% 22% 19% 12% 10%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
R&D Farm Land Area
acres ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Research & Development Expenditure
Rs. Lakhs ・Standalone data
Number of Permanent Employees
count ・Standalone data
Number of Dealers and Retailers
count ・Standalone data
Number of Distributors
count ・Standalone data
Number of Brands
count ・Standalone data
Seed Processing Capacity Utilization
% ・Standalone data
Seed Processing Volume (Actual Use)
Metric Tonnes ・Standalone data
R&D Expenditure (Percentage of Turnover)
% ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
74.84% 74.84% 74.84% 74.84% 74.84% 74.35% 74.36% 74.36% 74.36% 74.36% 74.36% 73.24%
25.15% 25.15% 25.15% 25.15% 25.16% 25.64% 25.65% 25.65% 25.65% 25.64% 25.65% 26.77%
No. of Shareholders 2,7172,8173,8903,8935,0344,8894,9174,8054,6404,4804,3124,226

Documents