Monsanto India Ltd(Merged)
Monsanto India is engaged in the business of production and sale of agricultural inputs, namely chemicals and hybrid seeds.(Source : 201903 Annual Report Page No: 135)
- Market Cap ₹ 3,854 Cr.
- Current Price ₹ 2,233
- High / Low ₹ /
- Stock P/E 23.8
- Book Value ₹ 409
- Dividend Yield 0.00 %
- ROCE 25.3 %
- ROE 22.6 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Company has a good return on equity (ROE) track record: 3 Years ROE 27.2%
- Company has been maintaining a healthy dividend payout of 40.8%
Cons
- The company has delivered a poor sales growth of 3.45% over past five years.
- Tax rate seems low
- Debtor days have increased from 27.5 to 56.7 days.
- Working capital days have increased from 42.6 days to 81.7 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Multinational
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
353 | 376 | 399 | 352 | 360 | 429 | 565 | 544 | 528 | 619 | 672 | 670 | 696 | |
323 | 286 | 341 | 286 | 304 | 359 | 420 | 428 | 420 | 456 | 503 | 510 | 530 | |
Operating Profit | 30 | 90 | 58 | 66 | 55 | 70 | 145 | 116 | 108 | 162 | 169 | 160 | 166 |
OPM % | 8% | 24% | 15% | 19% | 15% | 16% | 26% | 21% | 20% | 26% | 25% | 24% | 24% |
110 | 12 | 12 | -4 | 15 | 16 | 6 | 21 | 11 | 11 | 16 | 22 | 30 | |
Interest | 2 | 2 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 |
Depreciation | 13 | 13 | 11 | 11 | 9 | 11 | 12 | 8 | 9 | 9 | 13 | 12 | 12 |
Profit before tax | 125 | 87 | 58 | 50 | 60 | 75 | 139 | 129 | 109 | 163 | 171 | 169 | 183 |
Tax % | 20% | 15% | 7% | 15% | 17% | 10% | 11% | 18% | 7% | 7% | 4% | 10% | |
100 | 74 | 54 | 43 | 50 | 67 | 123 | 106 | 101 | 151 | 165 | 152 | 162 | |
EPS in Rs | 29.01 | 38.92 | 71.03 | 61.45 | 58.53 | 87.54 | 95.12 | 87.66 | 93.43 | ||||
Dividend Payout % | 178% | 28% | 28% | 40% | 69% | 56% | 129% | 58% | 51% | 34% | 31% | 57% |
Compounded Sales Growth | |
---|---|
10 Years: | 6% |
5 Years: | 3% |
3 Years: | 8% |
TTM: | 0% |
Compounded Profit Growth | |
---|---|
10 Years: | 7% |
5 Years: | 3% |
3 Years: | 13% |
TTM: | -8% |
Stock Price CAGR | |
---|---|
10 Years: | -4% |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | 24% |
5 Years: | 27% |
3 Years: | 27% |
Last Year: | 23% |
Balance Sheet
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9 | 9 | 9 | 9 | 17 | 17 | 17 | 17 | 17 | 17 | 17 | 17 |
Reserves | 257 | 307 | 343 | 366 | 367 | 390 | 327 | 357 | 396 | 517 | 623 | 690 |
0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
307 | 155 | 130 | 109 | 154 | 180 | 262 | 224 | 113 | 165 | 200 | 292 | |
Total Liabilities | 573 | 471 | 481 | 484 | 538 | 588 | 606 | 599 | 527 | 699 | 840 | 999 |
114 | 113 | 115 | 88 | 81 | 87 | 88 | 87 | 84 | 97 | 116 | 116 | |
CWIP | 0 | 0 | 1 | 5 | 11 | 2 | 0 | 1 | 11 | 9 | 1 | 7 |
Investments | 255 | 58 | 81 | 151 | 196 | 251 | 267 | 189 | 157 | 348 | 311 | 235 |
203 | 299 | 285 | 240 | 250 | 248 | 251 | 321 | 274 | 244 | 412 | 641 | |
Total Assets | 573 | 471 | 481 | 484 | 538 | 588 | 606 | 599 | 527 | 699 | 840 | 999 |
Cash Flows
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
52 | 2 | 64 | ||||||||||
-26 | 193 | -32 | ||||||||||
-15 | -209 | -23 | ||||||||||
Net Cash Flow | 12 | -15 | 9 |
Ratios
Figures in Rs. Crores
Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 26 | 41 | 41 | 42 | 51 | 30 | 21 | 17 | 9 | 9 | 17 | 57 |
Inventory Days | 550 | 692 | 479 | 641 | 595 | 912 | 430 | 257 | 288 | 867 | 1,271 | |
Days Payable | 318 | 270 | 197 | 356 | 442 | 716 | 200 | 87 | 221 | 608 | 681 | |
Cash Conversion Cycle | 257 | 41 | 464 | 325 | 336 | 182 | 217 | 246 | 178 | 77 | 276 | 647 |
Working Capital Days | -135 | 127 | 111 | 117 | 81 | 45 | -9 | 63 | 81 | 8 | 39 | 82 |
ROCE % | 25% | 31% | 18% | 17% | 16% | 19% | 39% | 33% | 29% | 35% | 30% | 25% |
Documents
Announcements
- Corporate Action-Updates on Amalgamation/ Merger / Demerger 24 Sep 2019
- Corporate Action-Updates on Amalgamation/ Merger / Demerger 18 Sep 2019
- Announcement under Regulation 30 (LODR)-Scheme of Arrangement 16 Sep 2019
- Corporate Action-Updates on Amalgamation/ Merger / Demerger 13 Sep 2019
- Corporate Action-Updates on Amalgamation/ Merger / Demerger 25 Jul 2019
Annual reports
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2011
from nse
-
Financial Year 2010
from bse
-
Financial Year 2010
from nse