Monsanto India Ltd(Merged)

Monsanto India Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Monsanto India Ltd(Merged)

₹ 2,233 -0.40%
26 Sep 2019
monsantoindia.com BSE: 524084 NSE : MONSANTO
About

Monsanto India is engaged in the business of production and sale of agricultural inputs, namely chemicals and hybrid seeds.(Source : 201903 Annual Report Page No: 135)

[ add key points ]
Website BSE NSE
  • Market Cap ₹ 3,854 Cr.
  • Current Price ₹ 2,233
  • High / Low ₹ /
  • Stock P/E 23.8
  • Book Value ₹ 409
  • Dividend Yield 0.00 %
  • ROCE 25.3 %
  • ROE 22.6 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.
  • Company has a good return on equity (ROE) track record: 3 Years ROE 27.2%
  • Company has been maintaining a healthy dividend payout of 40.8%

Cons

  • The company has delivered a poor sales growth of 3.45% over past five years.
  • Tax rate seems low
  • Debtor days have increased from 27.5 to 56.7 days.
  • Working capital days have increased from 42.6 days to 81.7 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Agro Chemicals Industry: Pesticides / Agrochemicals - Multinational

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Jun 2016 Sep 2016 Dec 2016 Mar 2017 Jun 2017 Sep 2017 Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019
241 102 159 143 236 96 184 157 261 128 153 128 287
180 98 100 107 178 108 115 102 189 106 116 99 209
Operating Profit 61 4 59 37 57 -12 69 55 71 23 36 29 78
OPM % 25% 4% 37% 26% 24% -12% 38% 35% 27% 18% 24% 23% 27%
2 2 3 4 3 4 4 4 4 5 8 5 12
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 2 2 2 3 2 3 3 5 3 3 3 3 3
Profit before tax 61 3 60 38 58 -11 70 53 72 25 42 31 86
Tax % 7% 17% 1% 16% 6% 40% 9% 1% 8% 2% 7% 26% 11%
57 3 59 32 54 -6 63 53 66 24 39 23 76
EPS in Rs 33.18 1.61 34.27 18.46 31.49 -3.69 36.61 30.72 38.16 13.92 22.51 13.07 43.93
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 TTM
353 376 399 352 360 429 565 544 528 619 672 670 696
323 286 341 286 304 359 420 428 420 456 503 510 530
Operating Profit 30 90 58 66 55 70 145 116 108 162 169 160 166
OPM % 8% 24% 15% 19% 15% 16% 26% 21% 20% 26% 25% 24% 24%
110 12 12 -4 15 16 6 21 11 11 16 22 30
Interest 2 2 1 0 1 1 1 0 1 1 1 1 1
Depreciation 13 13 11 11 9 11 12 8 9 9 13 12 12
Profit before tax 125 87 58 50 60 75 139 129 109 163 171 169 183
Tax % 20% 15% 7% 15% 17% 10% 11% 18% 7% 7% 4% 10%
100 74 54 43 50 67 123 106 101 151 165 152 162
EPS in Rs 29.01 38.92 71.03 61.45 58.53 87.54 95.12 87.66 93.43
Dividend Payout % 178% 28% 28% 40% 69% 56% 129% 58% 51% 34% 31% 57%
Compounded Sales Growth
10 Years: 6%
5 Years: 3%
3 Years: 8%
TTM: 0%
Compounded Profit Growth
10 Years: 7%
5 Years: 3%
3 Years: 13%
TTM: -8%
Stock Price CAGR
10 Years: 3%
5 Years: -3%
3 Years: %
1 Year: %
Return on Equity
10 Years: 24%
5 Years: 27%
3 Years: 27%
Last Year: 23%

Balance Sheet

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Equity Capital 9 9 9 9 17 17 17 17 17 17 17 17
Reserves 257 307 343 366 367 390 327 357 396 517 623 690
0 0 0 0 0 0 0 0 0 0 0 0
307 155 130 109 154 180 262 224 113 165 200 292
Total Liabilities 573 471 481 484 538 588 606 599 527 699 840 999
114 113 115 88 81 87 88 87 84 97 116 116
CWIP 0 0 1 5 11 2 0 1 11 9 1 7
Investments 255 58 81 151 196 251 267 189 157 348 311 235
203 299 285 240 250 248 251 321 274 244 412 641
Total Assets 573 471 481 484 538 588 606 599 527 699 840 999

Cash Flows

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
52 2 64
-26 193 -32
-15 -209 -23
Net Cash Flow 12 -15 9

Ratios

Figures in Rs. Crores

Mar 2008 Mar 2009 Mar 2010 Mar 2011 Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019
Debtor Days 26 41 41 42 51 30 21 17 9 9 17 57
Inventory Days 550 692 479 641 595 912 430 257 288 867 1,271
Days Payable 318 270 197 356 442 716 200 87 221 608 681
Cash Conversion Cycle 257 41 464 325 336 182 217 246 178 77 276 647
Working Capital Days -135 127 111 117 81 45 -9 63 81 8 39 82
ROCE % 25% 31% 18% 17% 16% 19% 39% 33% 29% 35% 30% 25%

Shareholding Pattern

Numbers in percentages

Sep 2016Dec 2016Mar 2017Jun 2017Sep 2017Dec 2017Mar 2018Jun 2018Sep 2018Dec 2018Mar 2019Jun 2019
72.14% 72.14% 72.14% 72.14% 72.14% 72.14% 72.14% 72.14% 81.84% 81.84% 81.84% 81.84%
0.00% 4.25% 4.00% 4.40% 4.42% 4.18% 4.08% 3.99% 3.16% 3.24% 3.04% 2.18%
7.60% 2.59% 3.55% 3.30% 2.55% 2.19% 2.33% 2.64% 0.27% 0.24% 0.24% 0.23%
20.26% 21.02% 20.31% 20.15% 20.88% 21.49% 21.45% 21.22% 14.73% 14.68% 14.88% 15.75%
No. of Shareholders 22,21821,61020,47219,48319,40919,13717,83917,41416,26716,34117,75820,208

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports