Momai Apparels Ltd
Momai Apparels Limited ('the Company') was incorporated on January 21, 2010 as a private limited company under the Companies Act and registered with the ROC with name 'Momai Apparels Private Limted'. The Company was converted into a public limited company vide fresh certificate of incorporation dated September 05, 2013. The CIN of Momai Apparels Limited is L18109MH2010PLC199178. The Company is listed on the NSE SME platform 'Emerge'. The registered office of the Company is situated at Unit No. 305-309, 3rd Floor, Pacific Plaza, Plot No. 570, TPS IV, Off Bhawani Shankar Road, Mahim Division, Dadar (West), Mumbai 400 028, Maharashtra, India. MAL is engaged in the business of manufacturing of non-branded intimate garments.(Source 2016 Annual Report)
- Market Cap ₹ 225 Cr.
- Current Price ₹ 72.5
- High / Low ₹ /
- Stock P/E 72.0
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 9.70 %
- ROE 4.95 %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- Company has a low return on equity of 8.91% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| 0 | 0 | 32 | 100 | 117 | 123 | 139 | |
| 0 | 0 | 31 | 95 | 109 | 113 | 127 | |
| Operating Profit | 0 | 0 | 1 | 4 | 9 | 11 | 11 |
| OPM % | 3% | 4% | 8% | 9% | 8% | ||
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
| Interest | 0 | 0 | 0 | 1 | 4 | 4 | 6 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 1 | 1 |
| Profit before tax | 0 | 0 | 1 | 3 | 5 | 6 | 5 |
| Tax % | 34% | 35% | 33% | 34% | 31% | ||
| 0 | 0 | 1 | 2 | 3 | 4 | 3 | |
| EPS in Rs | 0.00 | 0.00 | 58.00 | 13.00 | 3.67 | 2.54 | 2.17 |
| Dividend Payout % | 0% | 0% | 14% | 30% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 17% |
| TTM: | -15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 9% |
| Last Year: | 5% |
Balance Sheet
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.05 | 0.05 | 0.05 | 2 | 9 | 14 | 14 |
| Reserves | 0 | 0 | 1 | 3 | 8 | 47 | 50 |
| 0 | 0 | 0 | 32 | 35 | 34 | 51 | |
| 0 | 0 | 7 | 20 | 18 | 24 | 10 | |
| Total Liabilities | 0 | 0 | 8 | 56 | 70 | 119 | 125 |
| 0 | 0 | 0 | 5 | 8 | 8 | 10 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 0 | 0 | 8 | 51 | 61 | 112 | 116 | |
| Total Assets | 0 | 0 | 8 | 56 | 70 | 119 | 125 |
Cash Flows
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| -1 | -33 | -2 | |||||
| -4 | -0 | -3 | |||||
| 9 | 36 | 11 | |||||
| Net Cash Flow | 4 | 3 | 6 | ||||
| Free Cash Flow | -5 | -33 | -5 | ||||
| CFO/OP | -13% | -307% | -15% |
Ratios
Figures in Rs. Crores
| Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 61 | 117 | 50 | 115 | 102 | ||
| Inventory Days | 11 | 67 | 149 | 178 | 132 | ||
| Days Payable | 81 | 70 | 57 | 71 | 25 | ||
| Cash Conversion Cycle | -9 | 114 | 142 | 222 | 208 | ||
| Working Capital Days | 6 | 114 | 35 | 152 | 155 | ||
| ROCE % | 0% | 259% | 23% | 19% | 14% | 10% |
Insights
In beta| Mar 2015 | Oct 2017 | Nov 2018 | |
|---|---|---|---|
| Working Capital Cycle Days |
|
||
| Number of Carrying and Forwarding Agents Number |
|||
| Number of Distributors Number |
|||
| Number of Exclusive Brand Outlets (EBOs) Number |
|||
| Number of Point of Sales Number |
|||
| Lounge Wear Share of Total Revenue Percentage |
|||
Documents
Announcements
No data available.