Modi Naturals Ltd
₹ 304
-3.80%
24 Feb
- close price
About
Incorporated in 1974, Modi Naturals Ltd manufactures and markets oils and deoiled cakes[1]
Key Points
- Market Cap ₹ 389 Cr.
- Current Price ₹ 304
- High / Low ₹ 610 / 298
- Stock P/E 10.0
- Book Value ₹ 107
- Dividend Yield 0.00 %
- ROCE 18.7 %
- ROE 29.2 %
- Face Value ₹ 10.0
Pros
- Company's working capital requirements have reduced from 25.9 days to 14.3 days
Cons
- Stock is trading at 2.84 times its book value
- Company has a low return on equity of 11.3% over last 3 years.
- Contingent liabilities of Rs.164 Cr.
- Company might be capitalizing the interest cost
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|
| 443 | 474 | 418 | 399 | 663 | 666 | |
| 430 | 459 | 412 | 390 | 607 | 601 | |
| Operating Profit | 13 | 15 | 5 | 9 | 56 | 65 |
| OPM % | 3% | 3% | 1% | 2% | 8% | 10% |
| 4 | 1 | 2 | 1 | 1 | 1 | |
| Interest | 1 | 2 | 4 | 7 | 12 | 10 |
| Depreciation | 1 | 1 | 2 | 4 | 8 | 8 |
| Profit before tax | 14 | 13 | 2 | -2 | 38 | 49 |
| Tax % | 25% | 28% | 42% | -21% | 18% | |
| 11 | 9 | 1 | -1 | 31 | 39 | |
| EPS in Rs | 8.31 | 7.40 | 0.85 | -1.04 | 23.32 | 29.13 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 12% |
| TTM: | 12% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 49% |
| TTM: | 61% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 35% |
| 3 Years: | 16% |
| 1 Year: | -24% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 12% |
| 3 Years: | 11% |
| Last Year: | 29% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|
| Equity Capital | 13 | 13 | 13 | 13 | 13 | 13 |
| Reserves | 55 | 65 | 69 | 77 | 108 | 129 |
| 21 | 51 | 142 | 170 | 149 | 152 | |
| 33 | 37 | 38 | 46 | 59 | 59 | |
| Total Liabilities | 121 | 165 | 263 | 306 | 330 | 353 |
| 19 | 26 | 27 | 149 | 145 | 141 | |
| CWIP | 0 | 0 | 91 | 0 | 16 | 54 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 |
| 102 | 139 | 144 | 157 | 169 | 158 | |
| Total Assets | 121 | 165 | 263 | 306 | 330 | 353 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| 9 | -13 | -6 | -7 | 49 | |
| 2 | -13 | -91 | -32 | -28 | |
| -12 | 30 | 95 | 37 | -21 | |
| Net Cash Flow | -1 | 4 | -2 | -2 | -0 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|
| Debtor Days | 17 | 15 | 17 | 25 | 26 |
| Inventory Days | 72 | 95 | 98 | 125 | 66 |
| Days Payable | 8 | 12 | 21 | 33 | 22 |
| Cash Conversion Cycle | 81 | 98 | 94 | 117 | 70 |
| Working Capital Days | 42 | 34 | 37 | 26 | 14 |
| ROCE % | 14% | 3% | 2% | 19% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
1d - Newspaper Publication for Special Window for Re-lodgement of Transfer Request of Physical Shares till 04.02.2027
- Announcement under Regulation 30 (LODR)-Newspaper Publication 16 Feb
- Investor Presentation 14 Feb
-
Financial Results For The Quarter And Nine-Month Ended 31St December, 2025
14 Feb - Approved unaudited standalone and consolidated Q3/9M results for period ended 31-Dec-2025; limited review recorded.
-
Board Meeting Outcome for Outcome Of The Board Meeting.
14 Feb - Modi Naturals approved unaudited standalone and consolidated Q3 and nine-month results for Dec 31, 2025; limited review.
Annual reports
-
Financial Year 2025
from bse
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
Concalls
-
Feb 2026TranscriptAI SummaryPPT
-
Nov 2025Transcript PPT
-
Aug 2025TranscriptAI SummaryPPT
-
Jun 2025Transcript PPT
-
Jan 2025TranscriptAI SummaryPPT
-
Nov 2024Transcript PPT
-
Jul 2024TranscriptAI SummaryPPT
-
May 2024TranscriptAI SummaryPPT
-
Feb 2024TranscriptAI SummaryPPT
-
Nov 2023TranscriptAI SummaryPPT
-
Aug 2023TranscriptAI SummaryPPT
-
May 2023TranscriptAI SummaryPPT
-
Feb 2023TranscriptAI SummaryPPT
-
Nov 2022TranscriptAI SummaryPPT
-
Aug 2022TranscriptAI SummaryPPT
-
Jul 2022TranscriptAI SummaryPPT
-
Feb 2022TranscriptAI SummaryPPT
-
Nov 2021TranscriptAI SummaryPPT
-
Mar 2020TranscriptAI SummaryPPT
-
Feb 2020TranscriptAI SummaryPPT
-
Aug 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Feb 2019TranscriptAI SummaryPPT
-
Dec 2018TranscriptAI SummaryPPT
-
Aug 2018TranscriptAI SummaryPPT
-
Mar 2018TranscriptAI SummaryPPT
-
Dec 2017TranscriptAI SummaryPPT
-
Jun 2017TranscriptAI SummaryPPT
-
Nov 2016TranscriptAI SummaryPPT
-
Aug 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Jun 2016TranscriptAI SummaryPPT
-
Jan 2016TranscriptAI SummaryPPT
-
Dec 2015TranscriptAI SummaryPPT
Business Profile[1]
Modi Naturals Limited is a diversified FMCG and renewable energy company engaged in edible oils, healthy foods, and ethanol production. It is the 3rd Largest Premium Edible Oil Brand and one of the largest makers of Rice Bran Oil in India.