MIG Media Neurons Ltd

MIG Media Neuron Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

MIG Media Neurons Ltd

₹
- close price
Company website
About

MIG Media Neurons is engaged in the business of Convention and Trade Show assistance and organization Services.

[ add key points ]
Website
  • Market Cap ₹ 20.0 Cr.
  • Current Price ₹
  • High / Low ₹ /
  • Stock P/E 200
  • Book Value ₹
  • Dividend Yield %
  • ROCE 12.9 %
  • ROE 11.7 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company is almost debt free.

Cons

  • The company has delivered a poor sales growth of -22.2% over past five years.
  • Company has a low return on equity of 1.53% over last 3 years.
  • Working capital days have increased from 554 days to 1,384 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Operating Profit
OPM %
Interest
Depreciation
Profit before tax
Tax %
EPS in Rs
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
0.16 0.80 0.69 0.79 0.84 1.56 0.58 1.25 0.68 0.24
0.15 0.71 0.60 0.64 0.72 1.41 0.63 1.21 0.80 0.13
Operating Profit 0.01 0.09 0.09 0.15 0.12 0.15 -0.05 0.04 -0.12 0.11
OPM % 6.25% 11.25% 13.04% 18.99% 14.29% 9.62% -8.62% 3.20% -17.65% 45.83%
0.00 0.00 0.00 0.02 0.09 0.00 0.00 0.03 0.01 0.00
Interest 0.01 0.00 0.00 0.00 0.00 0.01 0.01 0.00 0.00 0.00
Depreciation 0.00 0.02 0.02 0.02 0.03 0.03 0.02 0.01 0.01 0.00
Profit before tax 0.00 0.07 0.07 0.15 0.18 0.11 -0.08 0.06 -0.12 0.11
Tax % 28.57% 28.57% 33.33% 33.33% 36.36% 0.00% 16.67% 0.00% 0.00%
0.00 0.05 0.05 0.10 0.12 0.08 -0.08 0.05 -0.11 0.10
EPS in Rs 0.00 10.00 10.00 5.00 1.50 1.00 -1.00 0.62 -1.38 1.25
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -22%
3 Years: -25%
TTM: -65%
Compounded Profit Growth
10 Years: %
5 Years: -4%
3 Years: 48%
TTM: 191%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: 6%
5 Years: 1%
3 Years: 2%
Last Year: 12%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Equity Capital 0.05 0.05 0.05 0.20 0.80 0.80 0.80 0.80 0.80 0.80
Reserves 0.00 0.05 0.11 0.56 0.07 0.15 0.07 0.12 0.00 0.11
0.01 0.18 0.35 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.02 0.05 0.06 0.08 0.07 0.58 0.19 0.59 0.56
Total Liabilities 0.06 0.30 0.56 0.82 0.95 1.02 1.45 1.11 1.39 1.47
0.00 0.07 0.49 0.51 0.47 0.46 0.45 0.44 0.44 0.43
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.06 0.23 0.07 0.31 0.48 0.56 1.00 0.67 0.95 1.04
Total Assets 0.06 0.30 0.56 0.82 0.95 1.02 1.45 1.11 1.39 1.47

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
-0.08 0.07 -0.08 0.08 -0.05 -0.01 0.06
-0.03 -0.01 0.00 0.00 0.00 0.00 0.00
0.15 0.00 0.00 0.00 0.00 0.00 0.00
Net Cash Flow 0.04 0.06 -0.08 0.08 -0.05 -0.01 0.06
Free Cash Flow -0.11 0.06 -0.08 0.08 -0.05 -0.01 0.06
CFO/OP -53% 58% -27% -160% -100% 8% 55%

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Debtor Days 0.00 0.00 5.29 4.62 47.80 7.02 106.98 32.12 85.88 60.83
Inventory Days
Days Payable
Cash Conversion Cycle 0.00 0.00 5.29 4.62 47.80 7.02 106.98 32.12 85.88 60.83
Working Capital Days 22.81 13.69 0.00 92.41 126.01 102.95 188.79 116.80 161.03 1,383.96
ROCE % 41.18% 17.72% 23.62% 22.09% 13.19% -7.69% 6.70% -13.95% 12.87%

Shareholding Pattern

Numbers in percentages

Shareholding pattern is currently not available for this company.

Documents

Announcements

All

No data available.

Annual reports

No data available.