MIG Media Neurons Ltd
MIG Media Neurons is engaged in the business of Convention and Trade Show assistance and organization Services.
- Market Cap ₹ 20.0 Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E 200
- Book Value ₹
- Dividend Yield %
- ROCE 12.9 %
- ROE 11.7 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- The company has delivered a poor sales growth of -22.2% over past five years.
- Company has a low return on equity of 1.53% over last 3 years.
- Working capital days have increased from 554 days to 1,384 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Quarterly Results
Figures in Rs. Crores
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
0.16 | 0.80 | 0.69 | 0.79 | 0.84 | 1.56 | 0.58 | 1.25 | 0.68 | 0.24 | |
0.15 | 0.71 | 0.60 | 0.64 | 0.72 | 1.41 | 0.63 | 1.21 | 0.80 | 0.13 | |
Operating Profit | 0.01 | 0.09 | 0.09 | 0.15 | 0.12 | 0.15 | -0.05 | 0.04 | -0.12 | 0.11 |
OPM % | 6.25% | 11.25% | 13.04% | 18.99% | 14.29% | 9.62% | -8.62% | 3.20% | -17.65% | 45.83% |
0.00 | 0.00 | 0.00 | 0.02 | 0.09 | 0.00 | 0.00 | 0.03 | 0.01 | 0.00 | |
Interest | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.00 | 0.02 | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | 0.01 | 0.01 | 0.00 |
Profit before tax | 0.00 | 0.07 | 0.07 | 0.15 | 0.18 | 0.11 | -0.08 | 0.06 | -0.12 | 0.11 |
Tax % | 28.57% | 28.57% | 33.33% | 33.33% | 36.36% | 0.00% | 16.67% | 0.00% | 0.00% | |
0.00 | 0.05 | 0.05 | 0.10 | 0.12 | 0.08 | -0.08 | 0.05 | -0.11 | 0.10 | |
EPS in Rs | 0.00 | 10.00 | 10.00 | 5.00 | 1.50 | 1.00 | -1.00 | 0.62 | -1.38 | 1.25 |
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -22% |
3 Years: | -25% |
TTM: | -65% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | -4% |
3 Years: | 48% |
TTM: | 191% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 2% |
Last Year: | 12% |
Balance Sheet
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 0.05 | 0.05 | 0.05 | 0.20 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 | 0.80 |
Reserves | 0.00 | 0.05 | 0.11 | 0.56 | 0.07 | 0.15 | 0.07 | 0.12 | 0.00 | 0.11 |
0.01 | 0.18 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
0.00 | 0.02 | 0.05 | 0.06 | 0.08 | 0.07 | 0.58 | 0.19 | 0.59 | 0.56 | |
Total Liabilities | 0.06 | 0.30 | 0.56 | 0.82 | 0.95 | 1.02 | 1.45 | 1.11 | 1.39 | 1.47 |
0.00 | 0.07 | 0.49 | 0.51 | 0.47 | 0.46 | 0.45 | 0.44 | 0.44 | 0.43 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
0.06 | 0.23 | 0.07 | 0.31 | 0.48 | 0.56 | 1.00 | 0.67 | 0.95 | 1.04 | |
Total Assets | 0.06 | 0.30 | 0.56 | 0.82 | 0.95 | 1.02 | 1.45 | 1.11 | 1.39 | 1.47 |
Cash Flows
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
-0.08 | 0.07 | -0.08 | 0.08 | -0.05 | -0.01 | 0.06 | ||||
-0.03 | -0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
0.15 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | ||||
Net Cash Flow | 0.04 | 0.06 | -0.08 | 0.08 | -0.05 | -0.01 | 0.06 |
Ratios
Figures in Rs. Crores
Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 0.00 | 0.00 | 5.29 | 4.62 | 47.80 | 7.02 | 106.98 | 32.12 | 85.88 | 60.83 |
Inventory Days | ||||||||||
Days Payable | ||||||||||
Cash Conversion Cycle | 0.00 | 0.00 | 5.29 | 4.62 | 47.80 | 7.02 | 106.98 | 32.12 | 85.88 | 60.83 |
Working Capital Days | 22.81 | 13.69 | 0.00 | 92.41 | 126.01 | 102.95 | 188.79 | 116.80 | 161.03 | 1,383.96 |
ROCE % | 41.18% | 17.72% | 23.62% | 22.09% | 13.19% | -7.69% | 6.70% | -13.95% | 12.87% |
Documents
Announcements
No data available.
Annual reports
No data available.