Mittal Life Style Ltd

Mittal Life Style Ltd

₹ 1.65 -2.94%
25 Apr - close price
About

Incorporated in 2005, Mittal Lifestyle Ltd supplies Bottom weight Fabrics & Denims[1]

Key Points

Business Overview:[1][2][3]
Company has one of the range of denim fabrics in India with ~200+ regular sorts stocked. It provides different types and quality of denim fabric. Company procures denim fabric primarily from Ahmedabad and sells the same in Mumbai and Ulhasnagar. Company also caters to big brands like future retail ltd and fashion brand like myntra

  • Market Cap 48.8 Cr.
  • Current Price 1.65
  • High / Low 3.25 / 1.13
  • Stock P/E 66.9
  • Book Value 1.08
  • Dividend Yield 0.00 %
  • ROCE 2.30 %
  • ROE 1.15 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Company is almost debt free.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -14.3%
  • The company has delivered a poor sales growth of -4.52% over past five years.
  • Company has a low return on equity of 1.37% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Trading Industry: Trading

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023
17.83 23.79 6.42 20.01 12.35 13.03 15.42 16.55 13.86 17.73 15.40 21.48 13.70
17.62 23.55 6.34 19.89 12.17 13.04 15.37 16.53 13.67 17.33 15.24 21.38 13.56
Operating Profit 0.21 0.24 0.08 0.12 0.18 -0.01 0.05 0.02 0.19 0.40 0.16 0.10 0.14
OPM % 1.18% 1.01% 1.25% 0.60% 1.46% -0.08% 0.32% 0.12% 1.37% 2.26% 1.04% 0.47% 1.02%
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.06 0.10 0.10 0.22 0.39 0.46
Interest 0.09 0.07 0.02 0.00 0.02 0.01 0.01 0.05 0.00 0.08 0.00 0.02 0.01
Depreciation 0.02 0.03 0.02 0.02 0.02 0.01 0.02 0.02 0.02 0.03 0.02 0.08 0.05
Profit before tax 0.10 0.14 0.04 0.10 0.14 -0.03 0.02 0.01 0.27 0.39 0.36 0.39 0.54
Tax % 40.00% 14.29% 50.00% 30.00% 28.57% 33.33% 50.00% 0.00% 18.52% -48.72% 5.56% 76.92% 37.04%
0.07 0.12 0.03 0.07 0.11 -0.03 0.01 0.00 0.22 0.58 0.35 0.09 0.34
EPS in Rs 0.01 0.01 0.00 0.01 0.01 -0.00 0.00 0.00 0.01 0.02 0.01 0.00 0.01
Raw PDF
Upcoming result date: 3 May 2024

Profit & Loss

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
14.75 59.04 78.57 80.12 89.74 99.75 52.15 51.82 63.57 68.31
14.73 58.32 79.20 79.24 88.95 97.04 52.37 51.47 62.93 67.51
Operating Profit 0.02 0.72 -0.63 0.88 0.79 2.71 -0.22 0.35 0.64 0.80
OPM % 0.14% 1.22% -0.80% 1.10% 0.88% 2.72% -0.42% 0.68% 1.01% 1.17%
0.00 0.00 2.27 2.34 2.07 0.00 1.07 0.01 0.26 1.17
Interest 0.00 0.65 1.05 0.76 0.64 0.48 0.43 0.05 0.13 0.11
Depreciation 0.00 0.05 0.11 0.23 0.14 0.11 0.08 0.06 0.09 0.18
Profit before tax 0.02 0.02 0.48 2.23 2.08 2.12 0.34 0.25 0.68 1.68
Tax % 50.00% 0.00% 0.00% 40.81% 26.92% 27.83% 20.59% 28.00% 23.53%
0.02 0.01 0.48 1.33 1.51 1.52 0.26 0.18 0.53 1.36
EPS in Rs 0.20 0.01 0.52 0.10 0.12 0.12 0.02 0.01 0.02 0.04
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: -5%
3 Years: -14%
TTM: 16%
Compounded Profit Growth
10 Years: %
5 Years: -27%
3 Years: -44%
TTM: 813%
Stock Price CAGR
10 Years: %
5 Years: -27%
3 Years: 27%
1 Year: 40%
Return on Equity
10 Years: %
5 Years: 5%
3 Years: 1%
Last Year: 1%

Balance Sheet

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 0.47 4.95 4.95 7.05 7.05 11.75 11.75 14.93 29.59 29.59
Reserves 0.94 -0.03 0.49 3.94 4.84 1.65 1.91 1.08 1.39 2.30
3.16 5.39 7.40 9.41 5.65 6.73 6.56 0.75 0.00 0.00
0.86 2.40 4.32 5.09 6.51 11.37 6.35 2.85 2.65 5.79
Total Liabilities 5.43 12.71 17.16 25.49 24.05 31.50 26.57 19.61 33.63 37.68
0.12 0.30 0.60 0.41 0.29 0.22 0.17 0.13 1.02 1.61
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.01 9.78 6.68
5.31 12.41 16.56 25.08 23.76 31.28 26.40 12.47 22.83 29.39
Total Assets 5.43 12.71 17.16 25.49 24.05 31.50 26.57 19.61 33.63 37.68

Cash Flows

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
0.00 -0.38 -1.06 1.03 0.12 0.47 4.89 -9.28
0.00 -0.40 -0.01 -0.45 -0.03 -0.03 -7.02 -3.71
0.00 0.97 5.46 -4.55 -0.48 -0.43 2.13 14.53
Net Cash Flow 0.00 0.18 4.39 -3.96 -0.39 0.01 0.00 1.54

Ratios

Figures in Rs. Crores

Mar 2012 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 96.51 64.36 58.53 71.34 79.56 93.05 150.69 74.73 102.37
Inventory Days 28.43 12.70 17.47 18.97 9.04 100.44
Days Payable 21.26 15.33 20.25 20.30 20.81 260.89
Cash Conversion Cycle 103.68 61.73 55.76 70.01 67.79 93.05 150.69 -85.72 102.37
Working Capital Days 104.43 61.76 56.03 70.07 67.44 72.05 138.72 66.14 105.65
ROCE % 13.22% 17.99% 14.34% 13.80% 3.82% 1.57% 2.30%

Shareholding Pattern

Numbers in percentages

81 Recently
Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024
40.09% 40.09% 40.09% 45.08% 45.08% 45.07% 45.07% 69.48% 67.96% 63.32% 48.98% 37.49%
59.92% 59.90% 59.91% 54.93% 54.93% 54.93% 54.92% 30.52% 32.04% 36.68% 51.02% 62.51%
No. of Shareholders 7,8718,74110,77215,28915,11614,75114,11013,79013,20112,68131,25862,701

Documents