Mitcon Consultancy & Engineering Services Ltd
Incorporated in 1982, MITCON Consultancy
& Engineering Services Ltd is in the business
of consultancy and training services[1]
- Market Cap ₹ 121 Cr.
- Current Price ₹ 69.2
- High / Low ₹ 92.8 / 49.6
- Stock P/E 24.7
- Book Value ₹ 91.2
- Dividend Yield 0.00 %
- ROCE 5.78 %
- ROE 3.65 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.76 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.75% over last 3 years.
- Contingent liabilities of Rs.120 Cr.
- Earnings include an other income of Rs.5.54 Cr.
- Working capital days have increased from 91.2 days to 200 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43.24 | 44.97 | 44.03 | 58.38 | 58.35 | 36.20 | 32.55 | 76.97 | 44.50 | 70.05 | 51.20 | 60.12 | 56.35 | |
| 34.66 | 37.95 | 38.85 | 55.05 | 57.27 | 34.35 | 35.48 | 71.54 | 37.97 | 59.22 | 42.43 | 52.24 | 49.22 | |
| Operating Profit | 8.58 | 7.02 | 5.18 | 3.33 | 1.08 | 1.85 | -2.93 | 5.43 | 6.53 | 10.83 | 8.77 | 7.88 | 7.13 |
| OPM % | 19.84% | 15.61% | 11.76% | 5.70% | 1.85% | 5.11% | -9.00% | 7.05% | 14.67% | 15.46% | 17.13% | 13.11% | 12.65% |
| 4.09 | 3.57 | 2.80 | 3.55 | 5.12 | 6.52 | 2.94 | 2.47 | 3.27 | 3.75 | 4.93 | 5.27 | 5.54 | |
| Interest | 0.06 | 0.05 | 0.06 | 0.77 | 0.52 | 1.13 | 1.32 | 1.75 | 1.64 | 2.09 | 2.90 | 2.76 | 2.68 |
| Depreciation | 4.83 | 3.80 | 2.39 | 2.52 | 1.86 | 1.69 | 1.53 | 1.49 | 1.71 | 2.29 | 2.66 | 3.26 | 3.35 |
| Profit before tax | 7.78 | 6.74 | 5.53 | 3.59 | 3.82 | 5.55 | -2.84 | 4.66 | 6.45 | 10.20 | 8.14 | 7.13 | 6.64 |
| Tax % | 31.11% | 31.60% | 20.07% | 21.17% | 17.80% | 26.67% | -31.34% | 53.22% | 10.08% | 25.69% | 34.40% | 25.95% | |
| 5.35 | 4.61 | 4.42 | 2.83 | 3.13 | 4.06 | -1.95 | 2.18 | 5.80 | 7.58 | 5.34 | 5.28 | 4.89 | |
| EPS in Rs | 3.36 | 2.90 | 2.78 | 1.78 | 1.97 | 2.29 | -1.10 | 1.23 | 3.28 | 4.28 | 3.97 | 3.03 | 2.80 |
| Dividend Payout % | 22.62% | 26.25% | 27.38% | 42.76% | 38.66% | 6.61% | -13.76% | 12.31% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | 11% |
| TTM: | 3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 36% |
| 3 Years: | -2% |
| TTM: | -6% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 1% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.10 | 12.10 | 12.10 | 12.10 | 12.10 | 13.42 | 13.42 | 13.42 | 13.42 | 13.43 | 14.50 | 17.42 |
| Reserves | 73.91 | 77.22 | 79.56 | 80.79 | 82.40 | 90.50 | 88.38 | 90.85 | 96.58 | 104.34 | 116.21 | 141.52 |
| 0.00 | 0.00 | 0.00 | 0.00 | 8.93 | 6.92 | 13.52 | 14.16 | 16.48 | 23.83 | 27.22 | 25.53 | |
| 9.52 | 10.42 | 11.00 | 13.74 | 14.61 | 17.43 | 16.10 | 21.60 | 14.78 | 20.21 | 16.75 | 21.54 | |
| Total Liabilities | 95.53 | 99.74 | 102.66 | 106.63 | 118.04 | 128.27 | 131.42 | 140.03 | 141.26 | 161.81 | 174.68 | 206.01 |
| 28.80 | 26.36 | 22.78 | 21.43 | 20.15 | 18.52 | 23.02 | 23.63 | 29.70 | 28.93 | 30.92 | 31.55 | |
| CWIP | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.12 | 0.06 | 1.23 | 3.21 |
| Investments | 1.61 | 8.55 | 30.03 | 6.52 | 22.97 | 37.85 | 54.63 | 54.25 | 80.47 | 81.19 | 82.90 | 84.82 |
| 65.12 | 64.83 | 49.25 | 78.68 | 74.92 | 71.90 | 53.77 | 62.13 | 30.97 | 51.63 | 59.63 | 86.43 | |
| Total Assets | 95.53 | 99.74 | 102.66 | 106.63 | 118.04 | 128.27 | 131.42 | 140.03 | 141.26 | 161.81 | 174.68 | 206.01 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.75 | -17.04 | 25.56 | 5.93 | 11.07 | 2.55 | 5.30 | -6.04 | 15.69 | 11.58 | -1.63 | -17.06 | |
| 14.82 | -5.30 | -19.41 | 1.98 | -33.20 | 3.29 | 6.10 | -2.72 | -16.11 | -12.94 | -14.68 | -0.32 | |
| -1.44 | -1.34 | -1.34 | -2.23 | 6.66 | -4.60 | -0.69 | -1.35 | 0.13 | 5.93 | 9.07 | 19.22 | |
| Net Cash Flow | 18.13 | -23.68 | 4.81 | 5.67 | -15.46 | 1.25 | 10.70 | -10.11 | -0.29 | 4.57 | -7.24 | 1.84 |
| Free Cash Flow | -6.32 | -18.43 | 24.96 | 5.29 | 10.42 | 2.43 | 5.00 | -8.17 | 7.17 | 9.80 | -6.60 | -22.92 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 105% | -198% | 535% | 168% | 1,233% | 264% | -43% | -75% | 227% | 131% | 3% | -195% |
Ratios
Standalone / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 132.78 | 141.15 | 144.99 | 97.10 | 75.69 | 159.21 | 133.55 | 95.32 | 135.17 | 102.13 | 172.38 | 149.84 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 132.78 | 141.15 | 144.99 | 97.10 | 75.69 | 159.21 | 133.55 | 95.32 | 135.17 | 102.13 | 172.38 | 149.84 |
| Working Capital Days | 121.64 | 132.54 | 148.72 | 57.71 | 45.73 | 155.48 | 75.92 | 72.22 | 62.67 | 14.28 | 59.31 | 199.99 |
| ROCE % | 9.34% | 7.76% | 6.37% | 5.20% | 4.06% | 6.24% | -1.34% | 5.50% | 6.37% | 9.17% | 7.37% | 5.78% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Skill Development Participants Trained participants |
|
||||||
| Total Employees count |
|||||||
| Cumulative Solar Capacity Serviced (Consulting) MWp |
|||||||
| Energy Audits Completed audits |
|||||||
| Solar Consulting Capacity Assigned MW |
|||||||
| R&D Spend as % of Total Turnover % |
|||||||
| Owned Solar Power Capacity MW |
|||||||
| Training Centers centers |
|||||||
| R&D Expenditure (Percentage of Turnover) % |
|||||||
Extracted by Screener AI
Documents
Announcements
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
- Regulation 74(5) certificate submitted for quarter and half year ended September 30, 2026.
-
General Updates
- MITCON Sun Power to buy 26.72% in MITCON Solar Alliance for Rs 2.40 crore; holding rises to 74%.
-
Trading Window
- Trading window closed from September 30, 2026 until 48 hours after Q2 FY27 results.
-
Shareholders meeting
- 44th AGM voting results released; financial statements adopted and related party transactions approved on September 17, 2026.
-
Shareholders meeting
- 44th AGM held on September 17, 2026; financials adopted, Ajay Agarwal reappointed, related-party transactions approved.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
-
Annual Report 2020
from nse
-
Annual Report 2019
from nse
-
Annual Report 2018
from nse
-
Annual Report 2017
from nse
-
Annual Report 2016
from nse
-
Annual Report 2014
from nse
-
Annual Report 2013
from nse
Business Overview:[1]
MITCON is an ISO 9001:2015-certified, SBTi registered company, formed
jointly by IDBI, IFCI, SICOM, MIDC, MSSIDC
and various banks as technical consultancy organizations.
It is an Indian Technical Consulting Org. (TCO) offering solutions for all technical consultancy and skill training. It has expanded into renewable-energy EPC, owned solar/wind power, infrastructure consulting, trusteeship, and newer environment, water, soil-health, and technology-led services [2]