Mitcon Consultancy & Engineering Services Ltd
Incorporated in 1982, MITCON Consultancy
& Engineering Services Ltd is in the business
of consultancy and training services[1]
- Market Cap ₹ 146 Cr.
- Current Price ₹ 83.9
- High / Low ₹ 93.2 / 49.6
- Stock P/E 27.7
- Book Value ₹ 91.2
- Dividend Yield 0.00 %
- ROCE 5.78 %
- ROE 3.65 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.92 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 4.75% over last 3 years.
- Contingent liabilities of Rs.121 Cr.
- Earnings include an other income of Rs.5.27 Cr.
- Working capital days have increased from 91.2 days to 200 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 43.24 | 44.97 | 44.03 | 58.38 | 58.35 | 36.20 | 32.55 | 76.97 | 44.50 | 70.05 | 51.20 | 60.12 | |
| 34.66 | 37.95 | 38.85 | 55.05 | 57.27 | 34.35 | 35.48 | 71.54 | 37.97 | 59.22 | 42.43 | 52.24 | |
| Operating Profit | 8.58 | 7.02 | 5.18 | 3.33 | 1.08 | 1.85 | -2.93 | 5.43 | 6.53 | 10.83 | 8.77 | 7.88 |
| OPM % | 19.84% | 15.61% | 11.76% | 5.70% | 1.85% | 5.11% | -9.00% | 7.05% | 14.67% | 15.46% | 17.13% | 13.11% |
| 4.09 | 3.57 | 2.80 | 3.55 | 5.12 | 6.52 | 2.94 | 2.47 | 3.27 | 3.75 | 4.93 | 5.27 | |
| Interest | 0.06 | 0.05 | 0.06 | 0.77 | 0.52 | 1.13 | 1.32 | 1.75 | 1.64 | 2.09 | 2.90 | 2.76 |
| Depreciation | 4.83 | 3.80 | 2.39 | 2.52 | 1.86 | 1.69 | 1.53 | 1.49 | 1.71 | 2.29 | 2.66 | 3.26 |
| Profit before tax | 7.78 | 6.74 | 5.53 | 3.59 | 3.82 | 5.55 | -2.84 | 4.66 | 6.45 | 10.20 | 8.14 | 7.13 |
| Tax % | 31.11% | 31.60% | 20.07% | 21.17% | 17.80% | 26.67% | -31.34% | 53.22% | 10.08% | 25.69% | 34.40% | 25.95% |
| 5.35 | 4.61 | 4.42 | 2.83 | 3.13 | 4.06 | -1.95 | 2.18 | 5.80 | 7.58 | 5.34 | 5.28 | |
| EPS in Rs | 3.36 | 2.90 | 2.78 | 1.78 | 1.97 | 2.29 | -1.10 | 1.23 | 3.28 | 4.28 | 3.97 | 3.03 |
| Dividend Payout % | 22.62% | 26.25% | 27.38% | 42.76% | 38.66% | 6.61% | -13.76% | 12.31% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 3% |
| 5 Years: | 13% |
| 3 Years: | 11% |
| TTM: | 17% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 1% |
| 5 Years: | 36% |
| 3 Years: | -2% |
| TTM: | -1% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 11% |
| 1 Year: | 0% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 4% |
| 3 Years: | 5% |
| Last Year: | 4% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 12.10 | 12.10 | 12.10 | 12.10 | 12.10 | 13.42 | 13.42 | 13.42 | 13.42 | 13.43 | 14.50 | 17.42 |
| Reserves | 73.91 | 77.22 | 79.56 | 80.79 | 82.40 | 90.50 | 88.38 | 90.85 | 96.58 | 104.34 | 116.21 | 141.52 |
| 0.00 | 0.00 | 0.00 | 0.00 | 8.93 | 6.92 | 13.52 | 14.16 | 16.48 | 23.83 | 27.22 | 25.54 | |
| 9.52 | 10.42 | 11.00 | 13.74 | 14.61 | 17.43 | 16.10 | 21.60 | 14.78 | 20.21 | 16.75 | 21.54 | |
| Total Liabilities | 95.53 | 99.74 | 102.66 | 106.63 | 118.04 | 128.27 | 131.42 | 140.03 | 141.26 | 161.81 | 174.68 | 206.02 |
| 28.80 | 26.36 | 22.78 | 21.43 | 20.15 | 18.52 | 23.02 | 23.63 | 29.70 | 28.93 | 30.92 | 31.94 | |
| CWIP | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 | 0.00 | 0.00 | 0.02 | 0.12 | 0.06 | 1.23 | 2.82 |
| Investments | 1.61 | 8.55 | 30.03 | 6.52 | 22.97 | 37.85 | 54.63 | 54.25 | 80.47 | 81.19 | 82.90 | 84.82 |
| 65.12 | 64.83 | 49.25 | 78.68 | 74.92 | 71.90 | 53.77 | 62.13 | 30.97 | 51.63 | 59.63 | 86.44 | |
| Total Assets | 95.53 | 99.74 | 102.66 | 106.63 | 118.04 | 128.27 | 131.42 | 140.03 | 141.26 | 161.81 | 174.68 | 206.02 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 4.75 | -17.04 | 25.56 | 5.93 | 11.07 | 2.55 | 5.30 | -6.04 | 15.69 | 11.58 | -1.63 | ||
| 14.82 | -5.30 | -19.41 | 1.98 | -33.20 | 3.29 | 6.10 | -2.72 | -16.11 | -12.94 | -14.68 | ||
| -1.44 | -1.34 | -1.34 | -2.23 | 6.66 | -4.60 | -0.69 | -1.35 | 0.13 | 5.93 | 9.07 | ||
| Net Cash Flow | 18.13 | -23.68 | 4.81 | 5.67 | -15.46 | 1.25 | 10.70 | -10.11 | -0.29 | 4.57 | -7.24 | |
| Free Cash Flow | -6.32 | -18.43 | 24.96 | 5.29 | 10.42 | 2.43 | 5.00 | -8.17 | 7.17 | 9.80 | -6.61 | |
| CFO/OP | 105% | -198% | 535% | 168% | 1,233% | 264% | -43% | -75% | 227% | 131% | 3% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 132.78 | 141.15 | 144.99 | 97.10 | 75.69 | 159.21 | 133.55 | 95.32 | 135.17 | 102.13 | 172.38 | 149.84 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 132.78 | 141.15 | 144.99 | 97.10 | 75.69 | 159.21 | 133.55 | 95.32 | 135.17 | 102.13 | 172.38 | 149.84 |
| Working Capital Days | 121.64 | 132.54 | 148.72 | 57.71 | 45.73 | 155.48 | 75.92 | 72.22 | 62.67 | 14.28 | 59.31 | 199.99 |
| ROCE % | 9.34% | 7.76% | 6.37% | 5.20% | 4.06% | 6.24% | -1.34% | 5.50% | 6.37% | 9.17% | 7.37% | 5.78% |
Insights
In beta| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Number of Participants Trained (Non-IT / Vocational) Number |
|
|||||
| Total Employee Strength Number |
||||||
| Power & Energy Assignments Completed (Annual) Number |
||||||
| Renewable Energy Services Volume (Cumulative) MWp |
||||||
| Employee Turnover Rate (Permanent) % |
||||||
| Completed Consulting Assignments (Cumulative) Number |
||||||
| Number of IT Based / MS-CIT Participants (Annual) Number |
||||||
| Solar Projects Commissioned (Specific Group Projects) MW |
||||||
| R&D Expenditure (Percentage of Turnover) % |
||||||
Extracted by Screener AI
Documents
Announcements
-
Copy of Newspaper Publication
28 May 2026 - Audited standalone and consolidated FY26 results published in newspapers on May 28, 2026.
-
Outcome of Board Meeting
27 May 2026 - Board approved FY26 audited standalone and consolidated results on May 27; unmodified audit reports, no rights issue deviation.
-
Utilisation of Funds
27 May 2026 - Auditor certified utilization of Rs 3,074.40 lakh right issue proceeds; no unutilised balance as of 31 March 2026.
-
Copy of Newspaper Publication
6 May 2026 - Published newspaper advertisements for postal ballot notice in Financial Express and Loksatta, Pune edition.
-
Shareholders meeting
5 May 2026 - Postal ballot on MD reappointment, two director appointments, and three Rs.50 crore related-party corporate guarantees.
Annual reports
-
Financial Year 2025
from nse
-
Financial Year 2024
from nse
-
Financial Year 2023
from nse
-
Financial Year 2022
from nse
-
Financial Year 2021
from nse
-
Financial Year 2020
from nse
-
Financial Year 2019
from nse
-
Financial Year 2018
from nse
-
Financial Year 2017
from nse
-
Financial Year 2016
from nse
-
Financial Year 2014
from nse
-
Financial Year 2013
from nse
Business Overview:[1][2]
MITCON is an ISO 9001:2015 Certified, SBTi registered company, formed
jointly by IDBI, IFCI, SICOM, MIDC, MSSIDC
and various banks as technical consultancy organizations.
It is an Indian Technical Consulting Org.
(TCO) offering solutions for all technical, marketing & financial business requirements in
power generation, energy efficiency, renewable energy, climate change and environmental management, banking, infrastructure, and biotechnology sectors.