Mideast Integrated Steels Ltd

Mideast Int. Stl Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Mideast Integrated Steels Ltd

₹ 9.58 -4.96%
27 Jun 2022
mescosteel.com BSE: 540744
About

Mideast Integrated Steel Ltd is engaged in extraction of iron ore and production of pig iron.The Co belongs to the Mesco Steel Group which has business interests in steel to aerospace. [1]

Key Points

Product Offerings
Pig Iron: It is the intermediate product in smelting iron ore ideal for manufacturing of high end infrastructure goods.
Sponge Iron: The Co produces Direct-reduced iron from iron ore /pellets. Secondary steel processors can use this metallic iron content to produce various steel products.
Steel Bars: These have industrial & domestic usages and are produced in various defined sizes.
Heavy section beams: The Co supplies different size hot rolled medium & high tensile structural steel.
Billets: A billet is a length of metal that has a square cross-section of different dimensions. Billets are produced directly via continuous casting. The Co supplies steel billets of various cross sections and sizes. [1]

Website BSE
  • Market Cap ₹ 132 Cr.
  • Current Price ₹ 9.58
  • High / Low ₹ /
  • Stock P/E
  • Book Value ₹ 25.4
  • Dividend Yield 0.00 %
  • ROCE -12.5 %
  • ROE -72.3 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.
  • Stock is trading at 0.38 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -39.3% over last 3 years.
  • Contingent liabilities of Rs.525 Cr.
  • Debtor days have increased from 25.2 to 45.0 days.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Metals & Mining Ferrous Metals Iron & Steel

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
175 250 273 212 132 428 184 128 115 146 210 65 131
166 338 280 162 132 401 166 162 109 255 217 94 139
Operating Profit 8 -88 -7 50 0 26 18 -33 6 -109 -7 -28 -8
OPM % 5% -35% -3% 24% 0% 6% 10% -26% 6% -74% -4% -43% -6%
7 -1 0 -0 -1 -22 -23 0 68 1 1 0 3
Interest 13 16 12 12 15 110 16 12 81 15 13 13 13
Depreciation 17 17 16 14 19 50 16 14 17 16 18 18 18
Profit before tax -14 -122 -36 23 -34 -156 -37 -60 -23 -140 -37 -59 -36
Tax % 0% 1% 14% 35% 0% -13% -15% 0% 30% -6% 9% 2% -8%
-14 -123 -41 15 -34 -135 -32 -60 -30 -132 -41 -60 -33
EPS in Rs -0.99 -8.94 -2.94 1.10 -2.47 -9.82 -2.29 -4.33 -2.21 -9.55 -2.94 -4.37 -2.40
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
558 707 659 948 1,062 403 192 228 803 784 574 552
569 636 554 763 1,036 452 240 230 888 771 663 704
Operating Profit -10 71 105 185 26 -49 -48 -2 -85 13 -90 -153
OPM % -2% 10% 16% 20% 2% -12% -25% -1% -11% 2% -16% -28%
81 25 25 14 84 48 7 493 8 118 40 5
Interest 8 73 101 173 109 11 16 35 50 39 126 55
Depreciation 59 92 84 83 82 82 68 68 66 65 66 69
Profit before tax 4 -69 -54 -58 -81 -94 -124 388 -194 27 -241 -272
Tax % 76% 5% -25% 12% 6% 6% 2% 0% 1% 27% -1%
1 -72 -40 -64 -87 -100 -126 388 -195 20 -239 -266
EPS in Rs 0.07 -3.42 -2.94 -4.65 -6.28 -7.23 -9.16 28.12 -14.17 1.42 -17.35 -19.26
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 7%
3 Years: 36%
TTM: -35%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 4%
Stock Price CAGR
10 Years: %
5 Years: 7%
3 Years: %
1 Year: %
Return on Equity
10 Years: -20%
5 Years: -28%
3 Years: -39%
Last Year: -72%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 138 138 138 138 138 138 138 138 138 138 138 138
Reserves 546 498 343 279 193 94 -32 355 160 180 313 212
526 532 481 492 510 518 515 377 409 889 550 546
1,280 1,290 1,133 1,285 1,302 1,236 1,217 1,043 1,046 901 912 1,057
Total Liabilities 2,490 2,458 2,095 2,194 2,143 1,986 1,838 1,913 1,753 2,108 1,913 1,953
1,809 1,825 1,326 1,268 1,193 1,105 1,037 1,038 981 927 1,198 1,163
CWIP 40 26 59 54 70 71 71 46 58 56 59 60
Investments 2 12 12 12 12 12 12 12 12 12 12 12
640 595 698 860 868 799 718 816 702 1,114 644 718
Total Assets 2,490 2,458 2,095 2,194 2,143 1,986 1,838 1,913 1,753 2,108 1,913 1,953

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
48 161 187 168 -46 -100 -13 -214 3 50 95
-62 -99 -50 -17 17 35 19 46 26 -8 -2
-4 -93 -136 -126 35 27 -16 171 -18 -31 -52
Net Cash Flow -19 -31 0 25 6 -38 -10 2 10 11 41
Free Cash Flow 8 75 140 146 -69 -100 -13 -170 24 41 92
CFO/OP -566% 256% 216% 97% -135% 194% 27% 8,614% -3% 391% -106%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 4 5 3 5 17 37 69 68 20 10 45
Inventory Days 174 175 288 224 90 184 3,063 1,129 115 89 160
Days Payable 106 177 294 320 151 331 5,269 1,113 127 56 131
Cash Conversion Cycle 72 4 -3 -91 -44 -109 -2,137 84 8 42 74
Working Capital Days -17 -52 -83 -101 -121 -320 -743 -416 -141 -191 2
ROCE % 0% 4% 12% 3% -9% -13% 18% -13% 6% -12%

Insights

In beta
Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021
Iron Ore Production Volume
Million Metric Tonnes (MMT) ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Pig Iron Production Volume
Metric Tonnes (MT) ・Standalone data
Hot Metal Production Capacity (Pig Iron)
Metric Tonnes Per Annum (MTPA) ・Standalone data
Licensed Mining Capacity
Million Metric Tonnes (MMT) ・Standalone data
Permitted Sale of Extracted Iron Ore Stock
Metric Tonnes (MT) ・Standalone data
Subsidiary Steel Capacity (Maithan Ispat)
Metric Tonnes Per Annum (MTPA)

Shareholding Pattern

Numbers in percentages

Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025
53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59% 53.59%
0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15% 0.15%
46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.26% 46.27% 46.27% 46.27% 46.27%
No. of Shareholders 92,72492,71592,69992,69092,67592,66792,66092,66092,66092,64192,64692,647

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls

  • Jul 2018
    Transcript
    AI Summary
    PPT