Medi Assist Healthcare Services Ltd
Incorporated in June 2000, Medi Assist Healthcare Services Limited is a health-tech and insurance-tech company that manages health benefits for employers, retail members, and public health schemes, primarily serving insurance companies.[1]
- Market Cap ₹ 3,710 Cr.
- Current Price ₹ 528
- High / Low ₹ 564 / 430
- Stock P/E 98.8
- Book Value ₹ 30.7
- Dividend Yield 0.00 %
- ROCE 25.0 %
- ROE 19.6 %
- Face Value ₹ 5.00
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has been maintaining a healthy dividend payout of 97.7%
- Debtor days have improved from 121 to 52.1 days.
Cons
- Stock is trading at 15.9 times its book value
- Company has a low return on equity of 13.2% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Insurance Industry: Miscellaneous
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
53 | 62 | 54 | 55 | 64 | 108 | |
27 | 27 | 42 | 41 | 61 | 71 | |
Operating Profit | 25 | 35 | 12 | 13 | 3 | 38 |
OPM % | 48% | 56% | 22% | 25% | 5% | 35% |
-11 | 25 | 45 | 14 | 22 | -1 | |
Interest | 0 | 1 | 3 | 0 | 0 | 0 |
Depreciation | 6 | 10 | 11 | 8 | 6 | 12 |
Profit before tax | 8 | 49 | 43 | 18 | 19 | 26 |
Tax % | 49% | 24% | 18% | -2% | 12% | 24% |
4 | 37 | 35 | 18 | 17 | 19 | |
EPS in Rs | 1,127.42 | 10,246.54 | 9,413.98 | 2.69 | 2.41 | 2.77 |
Dividend Payout % | 0% | 0% | 0% | 70% | 78% | 144% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 16% |
3 Years: | 26% |
TTM: | 70% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 66% |
3 Years: | 6% |
TTM: | 135% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 19% |
3 Years: | 13% |
Last Year: | 20% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Equity Capital | 0 | 0 | 0 | 34 | 34 | 35 |
Reserves | 79 | 76 | 164 | 133 | 133 | 181 |
52 | 78 | 6 | 5 | 3 | 1 | |
61 | 61 | 38 | 23 | 27 | 35 | |
Total Liabilities | 192 | 215 | 208 | 195 | 198 | 252 |
21 | 23 | 16 | 10 | 23 | 20 | |
CWIP | 3 | 1 | 1 | 6 | 0 | 0 |
Investments | 75 | 88 | 94 | 103 | 95 | 133 |
94 | 104 | 97 | 76 | 79 | 99 | |
Total Assets | 192 | 215 | 208 | 195 | 198 | 252 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
18 | -14 | 24 | -8 | 24 | 40 | |
-21 | -0 | 28 | -4 | 7 | -49 | |
0 | -2 | -3 | -19 | -15 | 0 | |
Net Cash Flow | -2 | -16 | 50 | -32 | 16 | -9 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | |
---|---|---|---|---|---|---|
Debtor Days | 266 | 59 | 207 | 239 | 73 | 52 |
Inventory Days | ||||||
Days Payable | ||||||
Cash Conversion Cycle | 266 | 59 | 207 | 239 | 73 | 52 |
Working Capital Days | 48 | 54 | 101 | 251 | 88 | 249 |
ROCE % | 34% | 25% | 9% | 11% |
Documents
Announcements
- Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Intimation 17h
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
17 May - Newspaper Advertisement - Audited Financial Results for the financial year ended March 31, 2024
-
Announcement under Regulation 30 (LODR)-Analyst / Investor Meet - Outcome
16 May - Audio Recording of the conference call held on May 16, 2024
- Appointment Of Nodal Officer Under IEPF 16 May
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
16 May - Secretarial Compliance Report for the year ended 31st March 2024
Annual reports
No data available.
Concalls
-
May 2024TranscriptNotesPPT
-
Feb 2024Transcript PPT
Business Profile[1] Company provides third-party administration (TPA) services to insurance companies through its wholly-owned Subsidiaries, Medi Assist TPA, Medvantage TPA, and Raksha TPA. A third-party administrator is an organization that processes health insurance claims for insurance companies and provides services such as policy administration, customer service, and network management, among others.