M & B Engineering Ltd
Incorporated in 1981, M&B Engineering Ltd is a design-led engineering solutions provider.[1]
- Market Cap ₹ 2,384 Cr.
- Current Price ₹ 418
- High / Low ₹ 425 / 373
- Stock P/E 32.3
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 24.8 %
- ROE 26.6 %
- Face Value ₹ 10.0
Pros
- Company has delivered good profit growth of 46.0% CAGR over last 5 years
Cons
- The company has delivered a poor sales growth of 11.8% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Operating Profit |
OPM % |
Interest |
Depreciation |
Profit before tax |
Tax % |
EPS in Rs |
Raw PDF |
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
520 | 413 | 687 | 859 | 787 | 909 | |
482 | 385 | 634 | 787 | 706 | 787 | |
Operating Profit | 38 | 28 | 54 | 71 | 81 | 122 |
OPM % | 7% | 7% | 8% | 8% | 10% | 13% |
5 | 8 | 6 | 9 | 14 | 9 | |
Interest | 17 | 15 | 18 | 18 | 23 | 20 |
Depreciation | 9 | 9 | 9 | 9 | 9 | 12 |
Profit before tax | 17 | 12 | 33 | 52 | 63 | 99 |
Tax % | 35% | 36% | 20% | 24% | 24% | 25% |
11 | 8 | 26 | 40 | 48 | 74 | |
EPS in Rs | 5.57 | 3.81 | 13.18 | 19.82 | 9.61 | 14.80 |
Dividend Payout % | -0% | -0% | -0% | -0% | -0% | -0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 12% |
3 Years: | 10% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 46% |
3 Years: | 41% |
TTM: | 54% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 21% |
3 Years: | 24% |
Last Year: | 27% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Equity Capital | 20 | 20 | 20 | 20 | 50 | 50 |
Reserves | 100 | 108 | 134 | 175 | 191 | 264 |
114 | 104 | 92 | 141 | 204 | 191 | |
192 | 167 | 284 | 219 | 176 | 329 | |
Total Liabilities | 427 | 398 | 530 | 555 | 622 | 834 |
68 | 63 | 63 | 79 | 77 | 175 | |
CWIP | 1 | 3 | 1 | 1 | 66 | 2 |
Investments | 3 | 7 | 9 | 5 | 20 | 19 |
356 | 326 | 457 | 470 | 458 | 638 | |
Total Assets | 427 | 398 | 530 | 555 | 622 | 834 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
20 | 40 | 34 | -1 | 32 | ||
-14 | -12 | -16 | -73 | -31 | ||
-23 | -25 | 30 | 39 | -38 | ||
Net Cash Flow | -17 | 2 | 47 | -34 | -37 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|
Debtor Days | 66 | 78 | 66 | 50 | 56 | 66 |
Inventory Days | 129 | 142 | 135 | 92 | 124 | 191 |
Days Payable | 140 | 128 | 142 | 73 | 60 | 127 |
Cash Conversion Cycle | 55 | 92 | 58 | 69 | 120 | 130 |
Working Capital Days | 15 | 39 | 29 | 32 | 15 | 39 |
ROCE % | 12% | 21% | 24% | 22% | 25% |
Business Overview:[1][2]
M&BEL is a leading player in India’s Pre-Engineered Buildings (PEBs) sector, operating through two key divisions.