Marine Electricals (India) Ltd
Marine Electricals (India) Limited is an integrated technical services provider in the fields of electrical automation and information and communication technology solutions. [1]
- Market Cap ₹ 1,278 Cr.
- Current Price ₹ 96.3
- High / Low ₹ 123 / 42.6
- Stock P/E 74.6
- Book Value ₹ 17.2
- Dividend Yield 0.00 %
- ROCE 13.9 %
- ROE 8.64 %
- Face Value ₹ 2.00
Pros
- Company is expected to give good quarter
- Company's working capital requirements have reduced from 166 days to 131 days
Cons
- Stock is trading at 5.60 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -1.70%
- Company has a low return on equity of 8.30% over last 3 years.
- Company has high debtors of 186 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Capital Goods - Electrical Equipment Industry: Electric Equipment
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|
212 | 236 | 250 | 272 | 369 | 400 | 263 | 251 | 376 | 443 | 528 | |
193 | 216 | 229 | 246 | 337 | 378 | 240 | 224 | 344 | 404 | 486 | |
Operating Profit | 20 | 20 | 21 | 26 | 31 | 22 | 22 | 27 | 32 | 39 | 42 |
OPM % | 9% | 8% | 8% | 9% | 9% | 6% | 9% | 11% | 9% | 9% | 8% |
3 | 3 | 2 | 2 | 3 | 4 | 6 | 8 | 4 | 5 | 5 | |
Interest | 3 | 5 | 3 | 5 | 7 | 8 | 11 | 9 | 7 | 10 | 11 |
Depreciation | 2 | 6 | 5 | 5 | 5 | 5 | 10 | 9 | 9 | 8 | 9 |
Profit before tax | 17 | 12 | 14 | 18 | 23 | 13 | 8 | 17 | 19 | 25 | 26 |
Tax % | 19% | 29% | 34% | 38% | 28% | 29% | 24% | 20% | 32% | 33% | |
14 | 9 | 9 | 11 | 16 | 9 | 6 | 14 | 13 | 17 | 18 | |
EPS in Rs | 1.56 | 0.92 | 1.07 | 1.19 | 1.75 | 0.75 | 0.46 | 1.05 | 1.06 | 1.35 | 1.36 |
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 19% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 4% |
3 Years: | 19% |
TTM: | 34% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 1% |
3 Years: | 43% |
TTM: | 0% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | 37% |
3 Years: | 12% |
1 Year: | 115% |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 7% |
3 Years: | 8% |
Last Year: | 9% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 17 | 17 | 17 | 17 | 18 | 25 | 25 | 25 | 25 | 25 | 26 |
Reserves | 28 | 36 | 46 | 58 | 78 | 130 | 126 | 138 | 150 | 183 | 197 |
23 | 24 | 32 | 40 | 46 | 57 | 56 | 58 | 37 | 66 | 70 | |
53 | 66 | 54 | 112 | 212 | 162 | 176 | 162 | 162 | 192 | 238 | |
Total Liabilities | 121 | 143 | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 531 |
37 | 40 | 43 | 56 | 39 | 43 | 53 | 48 | 49 | 66 | 67 | |
CWIP | 0 | 0 | 0 | 0 | 14 | 14 | 0 | 0 | 2 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 3 | 3 | 5 | 3 | 3 | 3 | 3 |
84 | 104 | 106 | 171 | 297 | 313 | 325 | 331 | 319 | 396 | 460 | |
Total Assets | 121 | 143 | 149 | 227 | 354 | 373 | 383 | 383 | 373 | 466 | 531 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
14 | 13 | 31 | -53 | 23 | 2 | 47 | -2 | |||
-2 | -16 | -23 | 1 | -1 | 1 | -18 | -28 | |||
1 | 2 | 3 | 44 | -19 | -7 | -31 | 31 | |||
Net Cash Flow | 14 | -1 | 11 | -9 | 3 | -3 | -3 | 1 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 62 | 91 | 104 | 148 | 182 | 174 | 235 | 252 | 167 | 186 |
Inventory Days | 30 | 47 | 29 | 73 | 61 | 64 | 146 | 166 | 102 | 71 |
Days Payable | 73 | 94 | 78 | 168 | 209 | 154 | 292 | 267 | 159 | 161 |
Cash Conversion Cycle | 19 | 43 | 55 | 52 | 33 | 84 | 90 | 152 | 110 | 96 |
Working Capital Days | 18 | 49 | 67 | 76 | 55 | 124 | 177 | 228 | 138 | 131 |
ROCE % | 23% | 20% | 21% | 22% | 12% | 9% | 12% | 12% | 14% |
Products and Services
The Co. is engaged in manufacturing and sale of all types of marine and industrial electrical & electronic components like switch-gears, control-gears etc. and is also engaged in renewable energy sector specifically solar. It also provides services like designing, fabricating etc. for all types of electrical & electronic installations in India and abroad and undertake annual maintenance contracts. [1]