Merind Ltd
₹
- close price
About
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE 7.37 %
- ROE 6.07 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Company has a low return on equity of 5.52% over last 3 years.
- Earnings include an other income of Rs.11.5 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| 0.13 | 0.08 | 0.03 | 0.01 | 0.01 | 0.05 | 0.00 | 0.00 | |
| 16.60 | 67.93 | 0.83 | 0.23 | 0.18 | 0.13 | 0.20 | 0.15 | |
| Operating Profit | -16.47 | -67.85 | -0.80 | -0.22 | -0.17 | -0.08 | -0.20 | -0.15 |
| OPM % | -12,669.23% | -84,812.50% | -2,666.67% | -2,200.00% | -1,700.00% | -160.00% | ||
| 10.65 | 7.55 | 6.13 | 4.41 | 8.72 | 9.54 | 10.66 | 11.49 | |
| Interest | 0.10 | 0.07 | 0.05 | 0.04 | 0.01 | 0.00 | 0.03 | 0.08 |
| Depreciation | 0.77 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit before tax | -6.69 | -60.37 | 5.28 | 4.15 | 8.54 | 9.46 | 10.43 | 11.26 |
| Tax % | -24.07% | 0.00% | 15.72% | 33.49% | 32.08% | 29.39% | 26.08% | 17.14% |
| -5.08 | -60.38 | 4.44 | 2.75 | 5.79 | 6.67 | 7.70 | 9.34 | |
| EPS in Rs | ||||||||
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | % |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 16% |
| 3 Years: | 17% |
| TTM: | 21% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 4% |
| 3 Years: | 6% |
| Last Year: | 6% |
Balance Sheet
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 | 3.64 |
| Reserves | 256.33 | 195.95 | 200.39 | 203.14 | 127.76 | 134.42 | 140.71 | 159.82 |
| 18.18 | 0.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
| 0.89 | 1.63 | 0.94 | 0.75 | 0.60 | 1.83 | 6.81 | 8.16 | |
| Total Liabilities | 279.04 | 201.23 | 204.97 | 207.53 | 132.00 | 139.89 | 151.16 | 171.62 |
| 0.19 | 0.19 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.16 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 53.30 | 50.00 | 50.00 | 50.00 | 72.67 | 121.08 | 128.92 | 149.02 |
| 225.55 | 151.04 | 154.78 | 157.35 | 59.15 | 18.64 | 22.07 | 22.44 | |
| Total Assets | 279.04 | 201.23 | 204.97 | 207.53 | 132.00 | 139.89 | 151.16 | 171.62 |
Cash Flows
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| -63.58 | 4.55 | 1.38 | -2.01 | -0.44 | ||||
| 80.78 | 0.70 | -7.67 | 16.77 | -14.60 | ||||
| -17.42 | -0.88 | 0.00 | 0.00 | 0.00 | ||||
| Net Cash Flow | -0.22 | 4.37 | -6.29 | 14.75 | -15.04 | |||
| Free Cash Flow | -63.59 | 4.55 | 1.38 | -2.01 | -0.44 | |||
| CFO/OP | 90% | -705% | -1,282% | -194% | -112% |
Ratios
Figures in Rs. Crores
| Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 6,261.15 | 12,546.88 | 38,081.67 | 2,920.00 | 365.00 | 73.00 | ||
| Inventory Days | ||||||||
| Days Payable | ||||||||
| Cash Conversion Cycle | 6,261.15 | 12,546.88 | 38,081.67 | 2,920.00 | 365.00 | 73.00 | ||
| Working Capital Days | 200,581.54 | 325,032.50 | 1,640,675.00 | 1,992,900.00 | -18,615.00 | 12,994.00 | ||
| ROCE % | -25.24% | 2.64% | 2.04% | 5.06% | 7.02% | 7.41% | 7.37% |
Documents
Announcements
No data available.
Annual reports
No data available.