Marc Technocrats Ltd
Incorporated in August 2007, MARC Technocrats Limited provides infrastructure consultancy services.[1]
- Market Cap ₹ 74.3 Cr.
- Current Price ₹ 42.9
- High / Low ₹ 74.4 / 40.8
- Stock P/E 7.85
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 40.9 %
- ROE 31.0 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Company is almost debt free.
- Company has delivered good profit growth of 26.2% CAGR over last 5 years
Cons
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Consulting Services
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 16.69 | 18.44 | 19.40 | 20.16 | 26.04 | 47.75 | |
| 13.52 | 15.21 | 15.77 | 16.44 | 21.25 | 37.39 | |
| Operating Profit | 3.17 | 3.23 | 3.63 | 3.72 | 4.79 | 10.36 |
| OPM % | 18.99% | 17.52% | 18.71% | 18.45% | 18.39% | 21.70% |
| 0.24 | 0.29 | 0.65 | 0.42 | 0.91 | 0.80 | |
| Interest | 0.07 | 0.35 | 0.12 | 0.05 | 0.35 | 0.26 |
| Depreciation | 0.22 | 0.46 | 0.53 | 0.56 | 0.74 | 0.90 |
| Profit before tax | 3.12 | 2.71 | 3.63 | 3.53 | 4.61 | 10.00 |
| Tax % | 25.32% | 25.09% | 26.17% | 25.21% | 25.38% | 25.30% |
| 2.34 | 2.02 | 2.67 | 2.64 | 3.45 | 7.48 | |
| EPS in Rs | 7.92 | 2.28 | 2.74 | 2.71 | 3.54 | 5.48 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 23% |
| 3 Years: | 35% |
| TTM: | 83% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 26% |
| 3 Years: | 41% |
| TTM: | 117% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 22% |
| 3 Years: | 23% |
| Last Year: | 31% |
Balance Sheet
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 2.95 | 8.86 | 9.75 | 9.75 | 9.75 | 13.64 | 13.64 |
| Reserves | 6.73 | 2.85 | 4.54 | 7.18 | 10.63 | 14.21 | 19.97 |
| 0.24 | 0.96 | 0.08 | 0.60 | 1.05 | 0.94 | 0.59 | |
| 4.54 | 3.81 | 3.49 | 4.00 | 5.02 | 6.36 | 7.91 | |
| Total Liabilities | 14.46 | 16.48 | 17.86 | 21.53 | 26.45 | 35.15 | 42.11 |
| 0.84 | 1.90 | 1.73 | 4.12 | 6.35 | 8.17 | 4.51 | |
| CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Investments | 0.00 | 0.00 | 5.61 | 6.89 | 8.46 | 8.69 | 3.45 |
| 13.62 | 14.58 | 10.52 | 10.52 | 11.64 | 18.29 | 34.15 | |
| Total Assets | 14.46 | 16.48 | 17.86 | 21.53 | 26.45 | 35.15 | 42.11 |
Cash Flows
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| 2.82 | 3.71 | 4.78 | 5.42 | |||
| -5.64 | -3.82 | -4.93 | -3.91 | |||
| -1.00 | 0.47 | 0.10 | -0.37 | |||
| Net Cash Flow | -3.82 | 0.36 | -0.05 | 1.14 |
Ratios
Figures in Rs. Crores
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|
| Debtor Days | 142.81 | 111.04 | 90.87 | 104.65 | 83.54 | 70.02 |
| Inventory Days | ||||||
| Days Payable | ||||||
| Cash Conversion Cycle | 142.81 | 111.04 | 90.87 | 104.65 | 83.54 | 70.02 |
| Working Capital Days | 108.47 | 77.79 | 83.72 | 63.91 | 37.85 | 39.98 |
| ROCE % | 26.83% | 27.74% | 22.45% | 25.46% | 40.86% |
Documents
Annual reports
No data available.
Business Profile[1]
Marc Technocrats Limited is an infrastructure consultancy company providing end-to-end civil engineering and project management services across roads, highways, railways, bridges, buildings and water infrastructure projects. The company primarily operates on a B2G model, with most revenue coming from central and state government departments.