Magnum Ventures Ltd

Magnum Ventures Ltd

₹ 19.5 -1.66%
05 Jun - close price
About

Magnum currently operates in Paper Industry and Hotel Industry. The Company is manufacturing papers since 30+ Years. Company is one of the largest paper (newsprint, duplex board, etc.) printing co in the Northern region.[1]

Key Points

Business Division[1]
A) Hotel Business - 24% 9MFY25
The company operates Country Inn & Suites by Radisson in Sahibabad, Ghaziabad, Uttar Pradesh.

  • Market Cap 134 Cr.
  • Current Price 19.5
  • High / Low 30.2 / 16.2
  • Stock P/E
  • Book Value 101
  • Dividend Yield 0.00 %
  • ROCE 2.55 %
  • ROE -1.64 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.19 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of 0.88% over last 3 years.
  • Promoter holding has decreased over last 3 years: -3.03%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
119.97 112.31 120.94 96.62 130.97 90.08 83.62 103.16 118.89 115.77 118.60 101.88 128.71
97.34 98.70 106.83 92.74 109.90 79.00 60.51 82.85 96.48 109.06 99.24 83.14 105.17
Operating Profit 22.63 13.61 14.11 3.88 21.07 11.08 23.11 20.31 22.41 6.71 19.36 18.74 23.54
OPM % 18.86% 12.12% 11.67% 4.02% 16.09% 12.30% 27.64% 19.69% 18.85% 5.80% 16.32% 18.39% 18.29%
2.50 1.32 0.51 8.16 -2.61 0.56 0.31 0.34 -0.38 0.27 0.42 0.16 0.99
Interest 1.38 0.62 0.73 0.80 2.83 8.07 7.99 7.86 8.14 8.95 9.95 9.96 10.82
Depreciation 4.18 10.54 11.13 11.14 11.57 10.96 11.57 11.66 11.61 13.95 10.87 10.91 10.73
Profit before tax 19.57 3.77 2.76 0.10 4.06 -7.39 3.86 1.13 2.28 -15.92 -1.04 -1.97 2.98
Tax % -5.72% 8.22% -90.94% -2,460.00% -230.79% 76.45% -126.94% -640.71% -136.40% 14.07% -214.42% -113.20% -78.86%
20.69 3.45 5.27 2.56 13.43 -13.04 8.77 8.37 5.39 -18.16 1.20 0.26 5.32
EPS in Rs 4.15 0.61 0.93 0.45 2.28 -2.08 1.32 1.26 0.81 -2.73 0.18 0.04 0.78
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
221 229 214 256 277 241 177 328 460 461 396 465
205 229 217 241 260 235 164 306 418 408 319 397
Operating Profit 17 -0 -3 15 18 5 13 22 42 53 77 68
OPM % 8% -0% -1% 6% 6% 2% 7% 7% 9% 11% 19% 15%
-27 -14 130 0 1 1 6 0 48 7 1 2
Interest 38 53 0 0 0 1 2 3 4 5 32 40
Depreciation 25 24 24 14 15 16 17 15 17 44 46 46
Profit before tax -73 -92 103 1 3 -10 0 5 69 11 -0 -16
Tax % 0% 0% 0% 19% 102% 167% -543% -10% -2% -131% -8,736% -29%
-73 -92 103 1 -0 -27 1 5 71 25 10 -11
EPS in Rs -16.51 -20.64 23.23 0.17 -0.01 -6.17 0.30 1.16 14.23 4.19 1.43 -1.66
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 21%
3 Years: 0%
TTM: 17%
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: %
TTM: -212%
Stock Price CAGR
10 Years: 23%
5 Years: 28%
3 Years: -20%
1 Year: -27%
Return on Equity
10 Years: %
5 Years: %
3 Years: 1%
Last Year: -2%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 38 38 38 38 38 38 38 38 42 59 66 68
Reserves -96 -187 -84 -83 -83 -96 -94 -89 542 622 629 621
416 328 315 303 311 291 302 298 188 199 208 268
49 143 42 53 51 59 70 69 270 256 245 265
Total Liabilities 408 321 311 310 316 291 315 315 1,043 1,135 1,149 1,223
250 227 210 206 208 204 206 211 930 927 943 900
CWIP 0 0 0 0 0 0 0 0 0 14 7 99
Investments 0 0 0 0 0 0 0 0 0 0 0 0
158 94 101 104 108 87 109 104 113 194 199 224
Total Assets 408 321 311 310 316 291 315 315 1,043 1,135 1,149 1,223

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
25 103 2 23 11 17 8 23 99 21 40 62
-2 26 -6 -11 -17 -11 -10 -20 -5 -55 -70 -95
-23 -117 -1 -13 9 -7 2 -7 -96 78 -0 26
Net Cash Flow 0 12 -6 -1 2 -1 1 -4 -1 43 -31 -7
Free Cash Flow 23 129 -5 12 -6 6 -2 3 94 -35 -31 59
CFO/OP 150% -1,027,200% -53% 152% 63% 319% 60% 103% 235% 39% 52% 91%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 135 94 114 91 74 78 126 62 32 51 54 48
Inventory Days 59 27 38 82 105 36 114 70 91 72 174 116
Days Payable 94 76 113 86 79 46 150 68 51 67 120 66
Cash Conversion Cycle 100 45 39 88 101 68 89 64 71 57 109 98
Working Capital Days 59 -115 91 66 69 17 -7 -50 -21 52 86 84
ROCE % -2% -9% -12% 1% 1% -3% 1% 4% 6% 1% 4% 3%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Capacity Utilization - Paper Division
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity - Paper Division
MT per annum
Production Volume - Paper Division
MT
Average Room Rate (ARR) - Hotel Division
INR
Occupancy Rate - Hotel Division
%
RevPAR - Hotel Division
INR

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

5 Recently
Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
63.23% 63.23% 63.23% 51.36% 54.27% 56.86% 56.86% 56.86% 56.86% 56.86% 55.21% 55.21%
0.12% 0.00% 0.04% 0.31% 0.00% 0.12% 0.01% 0.01% 0.00% 0.01% 0.00% 0.00%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.92% 2.92%
36.64% 36.76% 36.73% 48.34% 45.72% 43.01% 43.12% 43.12% 43.13% 43.12% 41.88% 41.88%
No. of Shareholders 14,67914,37214,56517,34817,79818,09918,56418,46718,34018,59818,64118,245

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls