Lyka Labs Ltd

Lyka Labs Ltd

₹ 58.3 1.23%
29 May - close price
About

Incorporated in 1976, Lyka Labs Ltd is in the development, manufacture and marketing of quality finished dosages[1]

Key Points

Business Overview:[1]
LLL is a WHO-GMP certified and ISO 9001- certified manufacturer of Pharmaceutical Formulations & Active Pharmaceutical Ingredients across various therapeutic segments, including Lyophilized injections, topical formulations of cream, ointment, foams, gels & lotions.

  • Market Cap 208 Cr.
  • Current Price 58.3
  • High / Low 126 / 44.1
  • Stock P/E
  • Book Value 24.4
  • Dividend Yield 0.00 %
  • ROCE -4.45 %
  • ROE -8.88 %
  • Face Value 10.0

Pros

  • Company's working capital requirements have reduced from 33.1 days to 17.4 days

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -1.24% over last 3 years.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
19 21 27 31 27 30 41 33 31 29 33 31 28
17 19 23 26 25 26 36 28 27 26 36 29 33
Operating Profit 3 3 4 6 2 4 5 5 3 3 -3 2 -4
OPM % 14% 12% 15% 19% 8% 13% 13% 15% 11% 12% -10% 6% -16%
0 0 0 1 0 1 0 1 1 1 1 1 -22
Interest 3 1 1 1 1 1 1 1 1 1 1 1 1
Depreciation 3 3 3 3 3 2 2 2 1 2 2 2 2
Profit before tax -3 -2 -0 2 -1 2 3 4 2 1 -5 0 -30
Tax % 2% 2% -34% 43% 33% 26% 24% 25% 44% 31% -24% 0% -0%
-3 -2 -0 1 -2 2 2 3 1 1 -4 0 -30
EPS in Rs -0.98 -0.52 -0.09 0.41 -0.49 0.49 0.69 0.76 0.34 0.23 -1.02 0.08 -8.34
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Mar 2016 9m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
90 57 78 42 41 41 62 164 81 106 135 121
72 49 56 42 40 44 48 67 65 92 117 123
Operating Profit 18 8 22 -1 1 -3 14 98 16 15 18 -2
OPM % 20% 14% 28% -1% 2% -8% 23% 59% 19% 14% 13% -2%
5 11 -0 3 2 -25 1 -2 -4 2 2 -19
Interest 18 11 17 8 6 19 26 20 12 5 2 3
Depreciation 4 3 6 6 4 8 8 15 14 12 6 8
Profit before tax 1 5 -1 -11 -7 -55 -18 60 -13 -1 11 -33
Tax % 0% 0% -66% -3% -124% 0% -21% 34% 1% 143% 28% -3%
1 5 -0 -11 2 -55 -14 40 -13 -2 8 -32
EPS in Rs 0.63 2.19 -0.09 -3.85 0.61 -19.31 -5.04 13.91 -4.33 -0.69 2.31 -9.05
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 8%
5 Years: 14%
3 Years: 14%
TTM: -10%
Compounded Profit Growth
10 Years: %
5 Years: 4%
3 Years: -25%
TTM: -220%
Stock Price CAGR
10 Years: -2%
5 Years: -4%
3 Years: -15%
1 Year: -53%
Return on Equity
10 Years: -2%
5 Years: 8%
3 Years: -1%
Last Year: -9%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 22 22 22 28 28 29 29 29 31 33 36 36
Reserves 38 43 52 69 70 -10 -24 16 46 66 99 51
109 106 112 102 91 137 163 129 74 59 39 49
64 57 57 46 59 66 46 35 28 28 31 35
Total Liabilities 233 228 243 245 249 221 213 209 179 186 206 171
62 60 86 81 76 102 95 90 66 56 84 87
CWIP 27 30 24 26 30 26 24 18 16 23 1 2
Investments 63 63 62 62 62 32 32 32 32 32 32 0
82 75 70 75 80 61 61 68 65 75 88 82
Total Assets 233 228 243 245 249 221 213 209 179 186 206 171

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
29 8 20 7 18 -11 6 77 7 3 3 5
30 5 -5 -3 -3 0 0 -4 7 -9 -13 -9
-63 -13 -15 -4 -16 20 -8 -63 -20 3 5 4
Net Cash Flow -3 0 -0 -1 -0 8 -2 9 -7 -3 -5 -0
Free Cash Flow 57 3 15 3 15 -12 4 71 13 -6 -10 -6
CFO/OP 163% 98% 98% -1,400% 1,817% 381% 45% 79% 47% 31% 35% -231%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 116 169 113 265 263 59 58 39 78 88 110 99
Inventory Days 90 74 93 124 98 99 67 97 87 81 86 109
Days Payable 283 323 283 536 519 430 301 109 103 93 95 135
Cash Conversion Cycle -77 -80 -76 -147 -159 -272 -176 26 62 77 100 74
Working Capital Days -313 -491 -398 -768 -172 -296 -154 -137 16 28 54 17
ROCE % 9% 9% 10% -3% -0% -5% 5% 50% 3% 3% 8% -4%

Insights

In beta
Jun 2015 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Number of Permanent Employees
count

Log in to view insights

Please log in to see hidden values.

Login
R&D Expenditure Capitalized as Assets (Self-Generated)
INR Lakhs
Electricity Consumption per Million Pack Formulation
'000 kwh
Expected/Pending Product Registrations
count
New Product Registrations Received
count
Lyophilization Manufacturing Capacity Enhancement (Incremental)
% increase
Animal Healthcare Division Revenue Contribution
INR Million
Patents Filed (Cumulative)
count
Total Product Registrations In Force
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
54.58% 54.81% 54.81% 54.81% 58.11% 58.11% 58.11% 58.16% 58.16% 58.16% 58.16% 58.16%
0.17% 0.18% 0.17% 0.17% 0.15% 0.15% 0.15% 0.24% 0.16% 0.17% 0.17% 0.29%
0.41% 0.41% 0.62% 0.81% 0.75% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66% 0.66%
44.84% 44.61% 44.41% 44.21% 40.99% 41.08% 41.07% 40.93% 41.02% 40.99% 40.99% 40.89%
No. of Shareholders 27,20226,65226,42225,71725,71628,94329,09928,47228,18927,74327,15526,727

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents