Lead Reclaim and Rubber Products Ltd
₹ 92.0
0.00%
27 May
10:03 a.m.
About
Incorporated in 2012, Lead Reclaim
& Rubber Products Ltd manufactures
reclaimed rubber[1]
Key Points
- Market Cap ₹ 79.5 Cr.
- Current Price ₹ 92.0
- High / Low ₹ 99.5 / 59.2
- Stock P/E 19.4
- Book Value ₹ 28.0
- Dividend Yield 0.00 %
- ROCE 21.3 %
- ROE 18.5 %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 51.2 to 33.6 days.
Cons
- Stock is trading at 3.29 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 12.1% over last 3 years.
- Promoter holding has decreased over last 3 years: -4.11%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 4.77 | 7.04 | 10.30 | 8.76 | 14.77 | 30.86 | 39.82 | |
| 3.67 | 5.87 | 9.09 | 7.61 | 13.05 | 27.16 | 31.30 | |
| Operating Profit | 1.10 | 1.17 | 1.21 | 1.15 | 1.72 | 3.70 | 8.52 |
| OPM % | 23.06% | 16.62% | 11.75% | 13.13% | 11.65% | 11.99% | 21.40% |
| 0.06 | 0.03 | 0.07 | 0.19 | 0.13 | 0.14 | 0.17 | |
| Interest | 0.31 | 0.32 | 0.24 | 0.26 | 0.48 | 0.64 | 0.87 |
| Depreciation | 0.42 | 0.36 | 0.36 | 0.39 | 0.60 | 1.20 | 2.12 |
| Profit before tax | 0.43 | 0.52 | 0.68 | 0.69 | 0.77 | 2.00 | 5.70 |
| Tax % | 13.95% | 55.77% | 26.47% | -20.29% | 50.65% | 27.00% | 28.25% |
| 0.36 | 0.23 | 0.50 | 0.83 | 0.38 | 1.46 | 4.09 | |
| EPS in Rs | 17.87 | 11.41 | 2.26 | 1.13 | 0.52 | 1.69 | 4.73 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 41% |
| 3 Years: | 66% |
| TTM: | 29% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 78% |
| 3 Years: | 70% |
| TTM: | 180% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 9% |
| 1 Year: | 51% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 13% |
| 3 Years: | 12% |
| Last Year: | 18% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Equity Capital | 0.20 | 0.20 | 2.22 | 7.34 | 7.34 | 8.64 | 8.64 |
| Reserves | -0.03 | 0.20 | 0.59 | 3.48 | 3.84 | 11.44 | 15.52 |
| 3.78 | 3.94 | 2.69 | 2.66 | 4.16 | 4.87 | 12.63 | |
| 1.37 | 1.61 | 1.49 | 1.80 | 3.56 | 4.03 | 3.75 | |
| Total Liabilities | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 | 40.54 |
| 3.05 | 2.79 | 2.83 | 2.85 | 5.60 | 10.08 | 14.25 | |
| CWIP | 0.00 | 0.00 | 0.00 | 1.90 | 0.62 | 2.74 | 5.96 |
| Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.01 | 0.01 |
| 2.27 | 3.16 | 4.16 | 10.53 | 12.68 | 16.15 | 20.32 | |
| Total Assets | 5.32 | 5.95 | 6.99 | 15.28 | 18.90 | 28.98 | 40.54 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| 0.70 | 0.53 | -0.41 | -0.47 | 0.37 | -0.35 | 5.34 | |
| 0.00 | -0.08 | -0.36 | -4.77 | -2.03 | -7.59 | -12.25 | |
| -0.80 | -0.14 | 0.56 | 6.91 | 1.05 | 7.50 | 6.90 | |
| Net Cash Flow | -0.09 | 0.31 | -0.21 | 1.67 | -0.61 | -0.44 | -0.01 |
| Free Cash Flow | 0.64 | 0.43 | -0.83 | -2.96 | -1.48 | -7.39 | -4.66 |
| CFO/OP | 64% | 45% | -33% | -27% | 30% | -1% | 70% |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 43.62 | 47.18 | 14.53 | 32.08 | 56.59 | 63.51 | 33.55 |
| Inventory Days | 135.19 | 108.90 | 116.19 | 237.14 | 172.37 | 50.63 | 79.44 |
| Days Payable | 175.74 | 101.84 | 61.89 | 72.86 | 123.45 | 14.81 | 21.40 |
| Cash Conversion Cycle | 3.06 | 54.24 | 68.84 | 196.37 | 105.51 | 99.33 | 91.58 |
| Working Capital Days | 2.30 | 26.96 | -13.11 | 159.17 | 109.48 | 94.74 | 89.28 |
| ROCE % | 20.27% | 18.70% | 10.01% | 8.61% | 13.10% | 21.28% |
Insights
In beta| Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|
| Employee Count Count |
|
||
| EPR Certificate Sales Volume MT |
|||
| Installed Production Capacity MTPA |
|||
| Capacity Utilization % |
|||
| Production Volume MT |
|||
| Revenue Contribution from Exports % |
|||
Requires Premium
Requires Premium
Extracted by Screener AI
Documents
Announcements
-
Shareholders meeting
23 May 2026 - EGM voting approved authorised capital increase, preferential shares, warrants and related-party transactions on 22 May 2026.
-
Shareholders meeting
22 May 2026 - EGM approved increase in authorised capital, preferential equity, warrants, main object amendment, and material related party transactions.
-
Analysts/Institutional Investor Meet/Con. Call Updates
21 May 2026 - Earnings conference call recording and transcript for audited H2/FY26 results available on website.
-
Investor Presentation
18 May 2026 - H2 FY26 investor presentation highlights ₹35.58 crore preferential issue, 4.4x capacity expansion, and new verticals.
-
Press Release
16 May 2026 - FY26 revenue rose 27.96% to ₹39.82 crore; PAT 180% to ₹4.09 crore; capacity expanded to 4,200 MT/month.
Annual reports
Concalls
-
May 2026Transcript PPT
-
Nov 2025TranscriptAI SummaryPPT
Business Overview:[1][2]
LRRPL is an ISO 9001:2015, MSME ZED certified manufacturer of premium quality reclaim rubber, Butyl reclaim rubber granules, and crumb rubber
powder, crafted from recycled scrap rubber. The product includes varieties of grades, thickness, widths, and standards. It sells its products to companies in the automotive manufacturing sector, distributors, dealers, and through merchant exports