Lead Reclaim and Rubber Products Ltd

Lead Reclaim Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Lead Reclaim and Rubber Products Ltd

₹ 91.0 5.81%
28 Jul - close price
leadreclaim.com NSE - SME: LRRPL
About

Incorporated in 2012, Lead Reclaim
& Rubber Products Ltd manufactures
reclaimed rubber[1]

Key Points

Business Overview:[1][2]
LRRPL is an ISO 9001:2015, MSME ZED certified manufacturer of premium quality reclaim rubber, Butyl reclaim rubber granules, and crumb rubber
powder, crafted from recycled scrap rubber. The product includes varieties of grades, thickness, widths, and standards. It sells its products to companies in the automotive manufacturing
sector, distributors, dealers, and through
merchant exports

Website NSE - SM
  • Market Cap ₹ 78.6 Cr.
  • Current Price ₹ 91.0
  • High / Low ₹ 98.9 / 59.2
  • Stock P/E 19.2
  • Book Value ₹ 28.0
  • Dividend Yield 0.00 %
  • ROCE 21.3 %
  • ROE 18.5 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Debtor days have improved from 51.2 to 33.6 days.

Cons

  • Stock is trading at 3.25 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has a low return on equity of 12.1% over last 3 years.
  • Promoter holding has decreased over last 3 years: -4.11%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Rubber

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
4.92 3.84 5.02 9.75 9.20 21.92 21.90 17.92
4.22 3.40 4.43 8.69 7.81 19.61 19.08 12.22
Operating Profit 0.70 0.44 0.59 1.06 1.39 2.31 2.82 5.70
OPM % 14.23% 11.46% 11.75% 10.87% 15.11% 10.54% 12.88% 31.81%
0.07 0.12 0.05 0.06 0.06 0.08 0.06 0.11
Interest 0.10 0.14 0.21 0.19 0.31 0.33 0.53 0.34
Depreciation 0.18 0.22 0.21 0.39 0.48 0.72 0.92 1.20
Profit before tax 0.49 0.20 0.22 0.54 0.66 1.34 1.43 4.27
Tax % 10.20% -70.00% 36.36% 57.41% 25.76% 27.61% 30.77% 27.40%
0.44 0.34 0.14 0.23 0.49 0.97 0.99 3.10
EPS in Rs 1.40 0.46 0.19 0.31 0.67 1.12 1.15 3.59
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
4.77 7.04 10.30 8.76 14.77 30.86 39.82
3.67 5.87 9.09 7.61 13.05 27.16 31.30
Operating Profit 1.10 1.17 1.21 1.15 1.72 3.70 8.52
OPM % 23.06% 16.62% 11.75% 13.13% 11.65% 11.99% 21.40%
0.06 0.03 0.07 0.19 0.13 0.14 0.17
Interest 0.31 0.32 0.24 0.26 0.48 0.64 0.87
Depreciation 0.42 0.36 0.36 0.39 0.60 1.20 2.12
Profit before tax 0.43 0.52 0.68 0.69 0.77 2.00 5.70
Tax % 13.95% 55.77% 26.47% -20.29% 50.65% 27.00% 28.25%
0.36 0.23 0.50 0.83 0.38 1.46 4.09
EPS in Rs 17.87 11.41 2.26 1.13 0.52 1.69 4.73
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 41%
3 Years: 66%
TTM: 29%
Compounded Profit Growth
10 Years: %
5 Years: 78%
3 Years: 70%
TTM: 180%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 20%
1 Year: 3%
Return on Equity
10 Years: %
5 Years: 13%
3 Years: 12%
Last Year: 18%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.20 0.20 2.22 7.34 7.34 8.64 8.64
Reserves -0.03 0.20 0.59 3.48 3.84 11.44 15.52
3.78 3.94 2.69 2.66 4.16 4.87 12.63
1.37 1.61 1.49 1.80 3.56 4.03 3.75
Total Liabilities 5.32 5.95 6.99 15.28 18.90 28.98 40.54
3.05 2.79 2.83 2.85 5.60 10.08 14.25
CWIP 0.00 0.00 0.00 1.90 0.62 2.74 5.96
Investments 0.00 0.00 0.00 0.00 0.00 0.01 0.01
2.27 3.16 4.16 10.53 12.68 16.15 20.32
Total Assets 5.32 5.95 6.99 15.28 18.90 28.98 40.54

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0.70 0.53 -0.41 -0.47 0.37 -0.35 5.34
0.00 -0.08 -0.36 -4.77 -2.03 -7.59 -12.25
-0.80 -0.14 0.56 6.91 1.05 7.50 6.90
Net Cash Flow -0.09 0.31 -0.21 1.67 -0.61 -0.44 -0.01
Free Cash Flow 0.64 0.43 -0.83 -2.96 -1.48 -7.39 -4.66
CFO/OP 64% 45% -33% -27% 30% -1% 70%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 43.62 47.18 14.53 32.08 56.59 63.51 33.55
Inventory Days 135.19 108.90 116.19 237.14 172.37 50.63 79.44
Days Payable 175.74 101.84 61.89 72.86 123.45 14.81 21.40
Cash Conversion Cycle 3.06 54.24 68.84 196.37 105.51 99.33 91.58
Working Capital Days 2.30 26.96 -13.11 159.17 109.48 94.74 89.28
ROCE % 20.27% 18.70% 10.01% 8.61% 13.10% 21.28%

Insights

In beta
Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Export % of Revenue
%

Log in to view insights

Please log in to see hidden values.

Login
Installed Capacity
MT/month
EPR Credits Sold
MT
Number of Export Countries
count
Customer Base
count
EPR Credits Generated (Cumulative)
MT
Solar Power Capacity
MW

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Mar 2023Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026Jul 2026
63.59% 63.67% 63.67% 63.67% 59.48% 59.48% 59.48% 59.48% 53.24%
36.41% 36.33% 36.33% 36.33% 40.52% 40.52% 40.52% 40.52% 46.76%
No. of Shareholders 265237401478521511510514548

Documents

Announcements

Annual reports

Credit ratings

Concalls