Landmark Property Development Company Ltd

Landmark Property Development Company Ltd

₹ 13.7 20.00%
11 Dec 2:48 p.m.
About

Incorporated in 1976, Landmark Property Development Company Ltd primarily does real estate development[1]

Key Points

Business Overview:[1][2]
Company is a part of Dalmia Group and use to be in mining business but post demerger it is in the business of Real Estate Development and also provides Advisory and Consultancy Services. It sells land, Plots, Flats, etc. and has done township development in different parts of India

  • Market Cap 182 Cr.
  • Current Price 13.7
  • High / Low 17.0 / 7.02
  • Stock P/E
  • Book Value 2.97
  • Dividend Yield 0.00 %
  • ROCE -23.6 %
  • ROE -23.8 %
  • Face Value 1.00

Pros

  • Company is almost debt free.

Cons

  • Stock is trading at 4.00 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of -10.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Realty Industry: Construction

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024
0.35 0.00 0.35 0.00 0.00 0.00 0.41 0.47 0.28 0.22 0.36 0.41 0.30
0.46 0.10 1.05 0.12 0.44 0.34 7.02 0.31 0.31 0.30 12.40 0.45 4.29
Operating Profit -0.11 -0.10 -0.70 -0.12 -0.44 -0.34 -6.61 0.16 -0.03 -0.08 -12.04 -0.04 -3.99
OPM % -31.43% -200.00% -1,612.20% 34.04% -10.71% -36.36% -3,344.44% -9.76% -1,330.00%
0.23 0.22 0.23 0.07 0.22 0.24 -0.41 0.09 0.12 0.11 0.08 0.12 0.16
Interest 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Depreciation 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit before tax 0.12 0.12 -0.47 -0.05 -0.22 -0.10 -7.02 0.25 0.09 0.03 -11.96 0.08 -3.83
Tax % 25.00% 25.00% -27.66% 0.00% -22.73% -40.00% -10.83% 24.00% 11.11% 33.33% 0.42% 25.00% 1.04%
0.09 0.09 -0.35 -0.05 -0.17 -0.06 -6.26 0.18 0.08 0.03 -12.01 0.06 -3.88
EPS in Rs 0.01 0.01 -0.03 -0.00 -0.01 -0.00 -0.47 0.01 0.01 0.00 -0.90 0.00 -0.29
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 TTM
4 4 4 3 3 2 0 0 1 1 0 1 1
3 2 3 2 2 2 1 0 1 2 8 13 17
Operating Profit 1 1 1 0 0 -0 -1 -0 -0 -1 -8 -12 -16
OPM % 21% 36% 20% 15% 16% -18% -456% -33% -146% -1,962% -984% -1,252%
0 2 1 1 1 1 1 1 1 1 0 0 0
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 0 0 0 0 0 0 0 0 0 0 0 0 0
Profit before tax 1 4 2 1 1 1 0 0 1 -0 -7 -12 -16
Tax % 22% 30% 25% 17% 23% 16% 22% 24% 24% -36% -12% 1%
1 3 1 1 1 1 0 0 0 -0 -7 -12 -16
EPS in Rs 0.06 0.19 0.08 0.06 0.06 0.04 0.01 0.03 0.03 -0.01 -0.49 -0.87 -1.19
Dividend Payout % 84% 36% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -10%
5 Years: %
3 Years: 7%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -161%
Stock Price CAGR
10 Years: 10%
5 Years: 46%
3 Years: 17%
1 Year: 51%
Return on Equity
10 Years: -2%
5 Years: -6%
3 Years: -11%
Last Year: -24%

Balance Sheet

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Sep 2024
Equity Capital 13 13 13 13 13 13 13 13 13 13 13 13 13
Reserves 43 44 45 46 47 48 48 48 49 49 42 30 26
0 0 0 0 0 0 0 0 0 0 0 0 0
1 4 3 3 2 2 1 1 1 1 1 1 1
Total Liabilities 58 62 62 63 62 63 63 63 63 63 56 45 41
0 0 0 0 0 0 0 0 0 0 0 0 0
CWIP 0 0 0 0 0 0 0 0 0 0 0 0 0
Investments 5 8 9 11 9 1 1 1 1 1 1 0 0
53 54 54 53 53 62 62 62 62 61 55 45 41
Total Assets 58 62 62 63 62 63 63 63 63 63 56 45 41

Cash Flows

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
1 3 2 0 -2 0 -1 -0 0 0 0 1
-1 -1 0 -1 2 -0 1 0 -0 -0 -0 -1
0 -1 -1 0 0 0 0 0 0 0 0 0
Net Cash Flow -1 1 1 -1 0 -0 0 -0 0 -0 -0 0

Ratios

Figures in Rs. Crores

Mar 2013 Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024
Debtor Days 0 0 0 0 84 0 0 0 0 0 0
Inventory Days 6,080 5,179 7,147 16,972 6,321
Days Payable 0 0 24 70 22
Cash Conversion Cycle 0 0 6,080 0 84 0 0 5,179 7,123 16,902 6,299
Working Capital Days -88 1,087 1,010 1,497 1,838 2,951 67,119 5,811 7,993 10,725 3,138
ROCE % 2% 6% 2% 2% 1% 1% 0% 1% 1% -0% -13% -24%

Shareholding Pattern

Numbers in percentages

Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024
65.16% 65.16% 65.16% 65.10% 64.87% 64.87% 64.87% 64.87% 64.87% 64.87% 64.87% 64.87%
0.13% 0.14% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13% 0.13%
34.71% 34.71% 34.71% 34.78% 35.01% 35.00% 35.00% 35.00% 35.00% 35.00% 35.00% 35.00%
No. of Shareholders 22,66526,57826,65526,36126,94226,87026,47126,76326,76228,23128,54630,559

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents