Sri Lotus Developers & Realty Ltd
Incorporated in February 2015, Sri Lotus Developers and Realty Limited is a developer of residential and commercial properties located in Mumbai, specializing in redevelopment projects within the ultra-luxury and luxury segments of the western suburbs.[1]
- Market Cap ₹ 9,208 Cr.
- Current Price ₹ 188
- High / Low ₹ 218 / 177
- Stock P/E 40.5
- Book Value ₹
- Dividend Yield 0.00 %
- ROCE 37.1 %
- ROE 41.3 %
- Face Value ₹ 1.00
Pros
- Company has reduced debt.
- Company has a good return on equity (ROE) track record: 3 Years ROE 52.2%
Cons
- Debtor days have increased from 64.9 to 136 days.
- Working capital days have increased from 137 days to 392 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Realty Realty Residential, Commercial Projects
Part of BSE IPO
Quarterly Results
Consolidated Figures in Rs. Crores / View Standalone
| Operating Profit |
| OPM % |
| Interest |
| Depreciation |
| Profit before tax |
| Tax % |
| EPS in Rs |
| Raw PDF |
Profit & Loss
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| 88 | 159 | 453 | 548 | |
| 75 | 138 | 295 | 259 | |
| Operating Profit | 12 | 21 | 158 | 289 |
| OPM % | 14% | 13% | 35% | 53% |
| 1 | 3 | 5 | 20 | |
| Interest | 0 | 1 | 0 | 0 |
| Depreciation | 0 | 1 | 1 | 2 |
| Profit before tax | 13 | 22 | 162 | 307 |
| Tax % | 38% | 26% | 26% | 26% |
| 8 | 16 | 120 | 228 | |
| EPS in Rs | 5.22 | |||
| Dividend Payout % | 0% | 0% | 0% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 84% |
| TTM: | 21% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 207% |
| TTM: | 91% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 52% |
| Last Year: | 41% |
Balance Sheet
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Equity Capital | 20 | 20 | 20 | 44 |
| Reserves | 6 | 28 | 150 | 889 |
| 324 | 330 | 429 | 124 | |
| 21 | 106 | 138 | 162 | |
| Total Liabilities | 370 | 484 | 736 | 1,219 |
| 2 | 4 | 4 | 5 | |
| CWIP | 0 | 0 | 0 | 0 |
| Investments | 0 | 2 | 0 | 0 |
| 368 | 479 | 732 | 1,213 | |
| Total Assets | 370 | 484 | 736 | 1,219 |
Cash Flows
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| -88 | 65 | 46 | -20 | |
| -0 | -2 | 28 | 16 | |
| 91 | -15 | -44 | 250 | |
| Net Cash Flow | 3 | 49 | 30 | 246 |
Ratios
Consolidated Figures in Rs. Crores / View Standalone
| Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|
| Debtor Days | 42 | 24 | 34 | 136 |
| Inventory Days | ||||
| Days Payable | ||||
| Cash Conversion Cycle | 42 | 24 | 34 | 136 |
| Working Capital Days | 1,334 | -25 | 45 | 392 |
| ROCE % | 6% | 33% | 37% |
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Investor Presentation
1m - Investor presentation on the Unaudited Financial Results for the Quarter ended June 30, 2025
-
Announcement under Regulation 30 (LODR)-Change in Management
5m - Board approved Q1 June 30, 2025 unaudited results: consolidated net profit INR 257.88m; appointed secretarial auditor; ESOP ratification.
-
Announcement under Regulation 30 (LODR)-Press Release / Media Release
10m - Q1 FY26 revenue INR 61 Cr, PAT INR 26 Cr; FY26 pre-sales guidance INR 1,100-1,300 Cr.
- Unaudited Financial Results For The Quarter Ended June 30, 2025 19m
-
Board Meeting Outcome for Outcome Of The Board Meeting Held Today, I.E., August 26, 2025
42m - Board approved Q1 June 30, 2025 results (consol. PAT ₹257.88M), appointed secretarial auditor, ESOP ratification subject to AGM.
Concalls
-
Aug 2025TranscriptNotesPPT
Business Profile[1]
Sri Lotus Developers and Realty Limited is a Mumbai-based real estate developer that operates under an asset-light model, operating through development and joint development agreements rather than acquiring land outright. The Projects are marketed under the "Lotus Developers" brand, which commands a 22% pricing premium in the Juhu micro-market.