Lords Chloro Alkali Ltd

Lords Chloro Alkali Ltd

₹ 155 -0.48%
10 Jun 12:29 p.m.
About

Incorporated in 1979, Lords Chloro Alkali
Ltd manufactures caustic soda and other chemicals[1]

Key Points

Business Overview:[1]
LCAL n ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 certified producer and exporter of a wide range of chemicals in North India.

  • Market Cap 389 Cr.
  • Current Price 155
  • High / Low 216 / 117
  • Stock P/E 63.0
  • Book Value 72.2
  • Dividend Yield 0.00 %
  • ROCE 5.32 %
  • ROE 3.57 %
  • Face Value 10.0

Pros

  • Company's median sales growth is 22.9% of last 10 years

Cons

  • The company has delivered a poor sales growth of 5.82% over past five years.
  • Company has a low return on equity of 11.3% over last 3 years.
  • Company might be capitalizing the interest cost
  • Debtor days have increased from 35.8 to 49.7 days.
  • Working capital days have increased from 45.8 days to 69.0 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
80.24 84.39 76.47 74.31 59.88 52.37 48.12 58.16 62.47 65.04 60.62 64.78 79.78
53.24 51.51 53.27 53.86 52.65 51.58 48.99 59.81 59.94 60.49 57.17 58.73 69.82
Operating Profit 27.00 32.88 23.20 20.45 7.23 0.79 -0.87 -1.65 2.53 4.55 3.45 6.05 9.96
OPM % 33.65% 38.96% 30.34% 27.52% 12.07% 1.51% -1.81% -2.84% 4.05% 7.00% 5.69% 9.34% 12.48%
0.20 0.23 0.24 0.32 0.65 1.30 0.71 0.37 0.54 0.49 0.24 0.74 0.13
Interest 1.52 0.76 0.50 0.69 0.46 0.44 0.44 0.62 0.61 0.58 0.75 1.71 2.68
Depreciation 2.06 1.90 2.05 2.06 2.06 2.01 2.21 2.37 2.41 2.41 2.40 3.08 3.84
Profit before tax 23.62 30.45 20.89 18.02 5.36 -0.36 -2.81 -4.27 0.05 2.05 0.54 2.00 3.57
Tax % 27.90% 27.62% 29.92% 28.80% 30.41% -13.89% -56.58% -25.06% 220.00% 4.39% 33.33% 37.00% 26.89%
17.04 22.04 14.63 12.82 3.73 -0.32 -1.22 -3.20 -0.05 1.95 0.36 1.27 2.60
EPS in Rs 6.77 8.76 5.82 5.10 1.48 -0.13 -0.49 -1.27 -0.02 0.78 0.14 0.50 1.03
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0 9 98 121 166 251 204 154 240 295 221 270
3 12 84 108 145 209 182 149 184 211 220 246
Operating Profit -3 -3 13 13 21 42 22 5 56 84 1 24
OPM % -37% 14% 11% 12% 17% 11% 3% 23% 28% 0% 9%
0 1 0 1 0 0 1 3 3 1 3 2
Interest 0 0 2 2 2 4 3 4 5 2 2 6
Depreciation 2 1 3 4 4 5 6 6 7 8 9 12
Profit before tax -5 -4 9 8 15 34 14 -2 47 75 -7 8
Tax % -9% -82% 21% 55% 42% 32% 25% -15% 31% 29% -35% 24%
-4 -1 7 4 8 23 10 -2 32 53 -5 6
EPS in Rs -1.68 -0.27 2.98 1.43 3.37 9.14 4.09 -0.81 12.83 21.16 -1.91 2.46
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 40%
5 Years: 6%
3 Years: 4%
TTM: 22%
Compounded Profit Growth
10 Years: 27%
5 Years: -10%
3 Years: -42%
TTM: 230%
Stock Price CAGR
10 Years: 21%
5 Years: 39%
3 Years: -5%
1 Year: 30%
Return on Equity
10 Years: 14%
5 Years: 12%
3 Years: 11%
Last Year: 4%

Balance Sheet

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 25 25 25 25 25 25 25 25 25 25 25 25
Reserves 9 8 15 19 27 50 61 59 91 144 139 157
17 51 63 67 76 68 61 65 42 22 43 132
20 16 16 14 22 23 24 31 42 46 55 62
Total Liabilities 71 100 120 126 151 166 171 180 200 238 262 376
26 62 60 83 111 124 120 121 126 124 135 271
CWIP 19 8 16 1 0 0 0 1 0 11 24 0
Investments 0 0 0 0 0 0 0 0 0 0 0 0
26 30 44 42 39 42 51 58 74 103 103 105
Total Assets 71 100 120 126 151 166 171 180 200 238 262 376

Cash Flows

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-4 -8 3 5 28 38 6 -2 67 69 -14 9
-8 -25 -10 -10 -33 -19 -0 -1 -6 -15 -31 -125
12 34 11 2 7 -11 -11 -3 -30 -24 18 94
Net Cash Flow 0 0 3 -3 1 8 -5 -6 31 30 -27 -22

Ratios

Figures in Rs. Crores

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 199 40 27 8 13 30 50 22 15 42 50
Inventory Days 3,547 226 359 397 86 190 367 137 98 155 158
Days Payable 1,792 13 18 15 3 13 25 8 8 63 36
Cash Conversion Cycle 1,955 253 368 389 96 208 392 151 105 134 171
Working Capital Days 363 102 79 28 11 50 87 25 15 53 69
ROCE % -10% -5% 12% 8% 14% 27% 12% -1% 32% 44% -3% 5%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
74.72% 74.73% 74.73% 74.73% 74.73% 74.73% 74.67% 74.66% 74.66% 74.66% 74.66% 74.66%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.02% 0.00% 0.03% 0.02% 0.00%
0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04% 0.04%
25.24% 25.24% 25.25% 25.24% 25.24% 25.24% 25.30% 25.27% 25.30% 25.27% 25.27% 25.30%
No. of Shareholders 43,80245,90646,34446,63547,15147,73647,50349,54648,39547,70347,13846,903

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents