Lloyds Luxuries Ltd
₹ 102
0.00%
21 May
9:29 a.m.
About
Incorporated in 2013, Lloyds Luxuries Ltd is in the business of Wellness and Salon[1]
Key Points
- Market Cap ₹ 243 Cr.
- Current Price ₹ 102
- High / Low ₹ 126 / 64.0
- Stock P/E
- Book Value ₹ 28.0
- Dividend Yield 0.00 %
- ROCE -10.5 %
- ROE -10.3 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
Cons
- Stock is trading at 3.64 times its book value
- Company has low interest coverage ratio.
- Promoter holding has decreased over last quarter: -0.58%
- Company has a low return on equity of -9.89% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| 6.99 | 12.54 | 27.51 | 18.13 | 20.68 | 33.75 | 40.32 | 46.30 | |
| 7.70 | 16.43 | 27.04 | 17.32 | 17.70 | 35.25 | 43.13 | 48.38 | |
| Operating Profit | -0.71 | -3.89 | 0.47 | 0.81 | 2.98 | -1.50 | -2.81 | -2.08 |
| OPM % | -10.16% | -31.02% | 1.71% | 4.47% | 14.41% | -4.44% | -6.97% | -4.49% |
| -0.25 | 0.00 | 0.50 | 0.43 | 0.13 | 0.59 | 0.49 | 0.37 | |
| Interest | 0.36 | 0.00 | 1.57 | 1.71 | 0.36 | 1.09 | 0.85 | 0.00 |
| Depreciation | 1.02 | 2.67 | 2.91 | 2.67 | 2.68 | 2.19 | 5.12 | 5.11 |
| Profit before tax | -2.34 | -6.56 | -3.51 | -3.14 | 0.07 | -4.19 | -8.29 | -6.82 |
| Tax % | -2.14% | -6.25% | -7.69% | -3.82% | -100.00% | 2.39% | -3.50% | -2.35% |
| -2.29 | -6.15 | -3.24 | -3.03 | 0.15 | -4.30 | -8.01 | -6.66 | |
| EPS in Rs | -11.45 | -3.08 | -1.62 | -1.52 | 0.09 | -1.91 | -3.54 | -2.79 |
| Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 11% |
| 3 Years: | 31% |
| TTM: | 15% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | -29% |
| 3 Years: | % |
| TTM: | 15% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | -16% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | -10% |
| Last Year: | -10% |
Balance Sheet
Figures in Rs. Crores
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 2.00 | 2.00 | 2.00 | 2.00 | 16.50 | 22.50 | 22.65 | 23.67 |
| Reserves | -4.62 | -10.76 | -34.29 | -37.32 | 34.14 | 46.42 | 39.95 | 43.21 |
| 22.61 | 29.11 | 51.35 | 56.08 | 8.02 | 0.00 | 0.00 | 0.00 | |
| 3.21 | 2.77 | 6.55 | 4.48 | 5.38 | 6.33 | 5.58 | 6.96 | |
| Total Liabilities | 23.20 | 23.12 | 25.61 | 25.24 | 64.04 | 75.25 | 68.18 | 73.84 |
| 5.63 | 9.19 | 16.70 | 14.87 | 18.18 | 18.71 | 18.40 | 20.60 | |
| CWIP | 4.34 | 0.23 | 0.45 | 2.35 | 0.26 | 1.36 | 0.78 | 0.52 |
| Investments | 0.00 | 0.00 | 0.01 | 0.01 | 0.02 | 10.07 | 0.02 | 0.02 |
| 13.23 | 13.70 | 8.45 | 8.01 | 45.58 | 45.11 | 48.98 | 52.70 | |
| Total Assets | 23.20 | 23.12 | 25.61 | 25.24 | 64.04 | 75.25 | 68.18 | 73.84 |
Cash Flows
Figures in Rs. Crores
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| -5.39 | -4.10 | -23.22 | -1.05 | 3.15 | -0.87 | -6.93 | -0.29 | |
| -4.40 | -2.11 | 17.09 | -2.28 | -10.05 | -13.60 | 8.04 | -5.57 | |
| 9.81 | 6.27 | 6.18 | 3.23 | 7.48 | 13.89 | 1.31 | 10.93 | |
| Net Cash Flow | 0.02 | 0.06 | 0.05 | -0.10 | 0.59 | -0.57 | 2.42 | 5.06 |
Ratios
Figures in Rs. Crores
| Mar 2016 | Mar 2017 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|
| Debtor Days | 3.13 | 6.69 | 9.82 | 16.91 | 10.24 | 7.25 | 8.06 | 6.54 |
| Inventory Days | 466.96 | 306.93 | 287.87 | 268.65 | ||||
| Days Payable | 256.93 | 194.94 | 391.07 | 304.92 | ||||
| Cash Conversion Cycle | 213.16 | 118.68 | -93.38 | -19.36 | 10.24 | 7.25 | 8.06 | 6.54 |
| Working Capital Days | -35.51 | -2.33 | -20.43 | 4.43 | -5.82 | -14.38 | 24.80 | 11.98 |
| ROCE % | -30.99% | -8.79% | 1.26% | -4.84% | -11.10% | -10.54% |
Documents
Announcements
-
Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
15 May 2025 - LLOYDS LUXURIES LIMITED has informed about Change in Directors/ Key Managerial Personnel/ Auditor/ Compliance Officer/ Share Transfer Agent
-
Updates
15 May 2025 - Appointment of M/s. Mitesh Shah & Co as secretarial auditors for FY 2025-26 to FY 2029-30.
-
Outcome of Board Meeting
15 May 2025 - Appointment of Mitesh Shah & Co as Secretarial Auditors for 5 years; Todarwal & Todarwal LLP re-appointed Internal Auditors for FY 2025-26.
-
Board Meeting Intimation
12 May 2025 - LLOYDS LUXURIES LIMITED has informed about Board Meeting to be held on 15-May-2025 to consider Other business.
-
Statement of deviation(s) or variation(s) under Reg. 32
25 April 2025 - Lloyds Luxuries confirms no deviation in IPO fund utilization for FY ending March 2025.
Business Overview:[1]
Company is a part of lloyds Group which has presence in Steel and Heavy Engineering Fabrication business. Company has exclusive distribution / franchise rights for Luxury Grooming Brands in India