KSR Footwear Ltd
KSR Footwear Limited, incorporated in 2023 and headquartered in Kolkata, India, manufactures and wholesales affordable branded footwear for men, women, and kids under brands like Khadim and Kalypso.[1]
- Market Cap ₹ 63.4 Cr.
- Current Price ₹ 34.5
- High / Low ₹ 48.8 / 14.0
- Stock P/E
- Book Value ₹ 41.1
- Dividend Yield 0.00 %
- ROCE -10.6 %
- ROE -16.8 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
- Stock is trading at 0.84 times its book value
Cons
- Company has low interest coverage ratio.
- Earnings include an other income of Rs.4.67 Cr.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Services Services Commercial Services & Supplies Trading & Distributors
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|
| 206 | 200 | 200 | |
| 204 | 208 | 204 | |
| Operating Profit | 1 | -8 | -3 |
| OPM % | 0.7% | -4.0% | -1.7% |
| 0 | 5 | 5 | |
| Interest | 5 | 4 | 4 |
| Depreciation | 12 | 10 | 9 |
| Profit before tax | -15 | -17 | -11 |
| Tax % | -5% | -24% | |
| -14 | -13 | -8 | |
| EPS in Rs | -14,310.00 | -6.93 | -4.13 |
| Dividend Payout % | -0% | -0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | -3% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| TTM: | 14% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| 1 Year: | % |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | % |
| Last Year: | -17% |
Balance Sheet
Figures in Rs. Crores
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Equity Capital | 0.01 | 18 |
| Reserves | 70 | 57 |
| 56 | 34 | |
| 78 | 72 | |
| Total Liabilities | 204 | 182 |
| 70 | 46 | |
| CWIP | 0 | 0 |
| Investments | -0 | -0 |
| 134 | 136 | |
| Total Assets | 204 | 182 |
Cash Flows
Figures in Rs. Crores
| Mar 2025 | Mar 2026 | |
|---|---|---|
| 11 | 11 | |
| -16 | -5 | |
| -9 | -7 | |
| Net Cash Flow | -14 | -0 |
| Free Cash Flow | 9 | 9 |
| CFO/EBITDA Share of operating profit converting into cash: CFO (before tax) / Operating Profit | 738% | -138% |
Ratios
| Mar 2025 | Mar 2026 | |
|---|---|---|
| Debtor Days | 82 | 90 |
| Inventory Days | 207 | 149 |
| Days Payable | 148 | 169 |
| Cash Conversion Cycle | 141 | 70 |
| Working Capital Days | 90 | 62 |
| ROCE % | -11% |
Insights
In beta| Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|
| Average Realisation per Unit INR per unit |
|
||
| EVA and PVC Soles Revenue Share % of total revenue |
|||
| Hawai Segment Revenue Share % of total revenue |
|||
| PU Soles Revenue Share % of total revenue |
|||
| Sales Volume (Distribution Business) million units |
|||
| Distributor Network Count number of distributors |
|||
Extracted by Screener AI
Documents
Announcements
-
Announcement under Regulation 30 (LODR)-Credit Rating
- India Ratings upgrades KSR Footwear’s INR360 million bank loans to IND BB+/Stable on Oct. 12, 2026, affirms A4+.
- Closure of Trading Window
-
Voting Results Of The Annual General Meeting Held On August 24, 2026
- KSR Footwear disclosed AGM voting results; two ordinary resolutions passed on August 24, 2026.
-
Shareholder Meeting / Postal Ballot-Scrutinizer''s Report
- 3rd AGM scrutinizer report: two resolutions passed on August 24, 2026.
- Shareholder Meeting / Postal Ballot-Outcome of AGM
Annual reports
-
Annual Report 2026
from bse
Business Overview:[1]
KSRFL is engaged in the manufacturing and wholesale distribution of footwear products.
The company was formed pursuant to the Scheme of Arrangement with Khadim India Limited, effective April 01, 2025, and now
carries forward the erstwhile distribution
and manufacturing undertaking of Khadim
India Limited. Also, Khadim Development Company Private Limited became the
holding company of the company post
allotment of equity shares on implementation
of the Scheme