KSR Footwear Ltd

KSR Footwear Ltd

₹ 32.6 1.43%
09 Jun - close price
About

KSR Footwear Limited, incorporated in 2023 and headquartered in Kolkata, India, manufactures and wholesales affordable branded footwear for men, women, and kids under brands like Khadim and Kalypso.[1]

Key Points

Operations[1]
Company continues the Khadim legacy by manufacturing and distributing a wide range of footwear under the ** “Khadim”** brand and its sub-brands, including Kalypso, Fitnxt, Fliers, Dunford, Wash n Wear, Pugo, and Schooldays.

  • Market Cap 57.6 Cr.
  • Current Price 32.6
  • High / Low 39.1 / 14.0
  • Stock P/E
  • Book Value 41.1
  • Dividend Yield 0.00 %
  • ROCE -10.0 %
  • ROE -15.0 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Stock is trading at 0.79 times its book value

Cons

  • Company has low interest coverage ratio.
  • Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
49.94 55.29 52.06 42.43 45.17 60.29
51.20 56.10 53.93 51.53 46.06 56.77
Operating Profit -1.26 -0.81 -1.87 -9.10 -0.89 3.52
OPM % -2.52% -1.47% -3.59% -21.45% -1.97% 5.84%
0.11 0.12 0.54 4.81 -0.43 0.09
Interest 1.28 1.29 0.89 1.15 0.75 0.81
Depreciation 2.94 2.85 2.86 2.87 2.14 2.06
Profit before tax -5.37 -4.83 -5.08 -8.31 -4.21 0.74
Tax % -4.66% -4.55% -4.92% 10.11% -9.03% -585.14%
-5.12 -4.60 -4.83 -9.15 -3.83 5.07
EPS in Rs -5,120.00 -4,600.00 -2.63 -4.98 -2.08 2.76
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2025 Mar 2026
206 200
204 208
Operating Profit 1 -8
OPM % 1% -4%
1 5
Interest 5 4
Depreciation 12 10
Profit before tax -15 -17
Tax % -5% -24%
-14 -13
EPS in Rs -14,310.00 -6.93
Dividend Payout % 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -3%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: 15%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: -15%

Balance Sheet

Figures in Rs. Crores

Mar 2025 Mar 2026
Equity Capital 18 18
Reserves 70 57
56 34
59 72
Total Liabilities 204 182
70 46
CWIP 0 0
Investments 0 0
134 136
Total Assets 204 182

Cash Flows

Figures in Rs. Crores

Mar 2025 Mar 2026
11 11
-2 -5
-9 -7
Net Cash Flow 0 -0
Free Cash Flow 9 9
CFO/OP 759% -134%

Ratios

Figures in Rs. Crores

Mar 2025 Mar 2026
Debtor Days 82 90
Inventory Days 207 149
Days Payable 148 169
Cash Conversion Cycle 141 70
Working Capital Days 90 62
ROCE % -10%

Insights

In beta
Mar 2024 Mar 2025
Average Realisation per Unit
INR

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - EVA and PVC Soles
%
Revenue Share - Hawai Segment
%
Revenue Share - PU Soles Segment
%
Sales Volume
Million Units

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Dec 2025Mar 2026
60.67% 60.94%
0.00% 0.01%
4.59% 0.00%
34.74% 39.03%
No. of Shareholders 32,06730,455

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents