KSR Footwear Ltd

KSR Footwear Ltd

₹ 32.1 -1.98%
02 Apr - close price
About

KSR Footwear Limited, incorporated in 2023 and headquartered in Kolkata, India, manufactures and wholesales affordable branded footwear for men, women, and kids under brands like Khadim and Kalypso.[1]

Key Points

Operations[1]
Company continues the Khadim legacy by manufacturing and distributing a wide range of footwear under the ** “Khadim”** brand and its sub-brands, including Kalypso, Fitnxt, Fliers, Dunford, Wash n Wear, Pugo, and Schooldays.

  • Market Cap 59.0 Cr.
  • Current Price 32.1
  • High / Low 38.0 / 14.0
  • Stock P/E
  • Book Value 40.3
  • Dividend Yield 0.00 %
  • ROCE %
  • ROE %
  • Face Value 10.0

Pros

  • Stock is trading at 0.80 times its book value
  • Promoter holding has increased by 0.84% over last quarter.

Cons

  • Company has low interest coverage ratio.
  • Earnings include an other income of Rs.0.51 Cr.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Dec 2024 Jun 2025 Sep 2025 Dec 2025
49.94 52.06 42.43 45.17
51.20 53.93 51.53 46.06
Operating Profit -1.26 -1.87 -9.10 -0.89
OPM % -2.52% -3.59% -21.45% -1.97%
0.11 0.54 4.81 -0.43
Interest 1.28 0.89 1.15 0.75
Depreciation 2.94 2.86 2.87 2.14
Profit before tax -5.37 -5.08 -8.31 -4.21
Tax % -4.66% -4.92% 10.11% -9.03%
-5.12 -4.83 -9.15 -3.83
EPS in Rs -5,120.00 -2.63 -4.98 -2.08
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2025
206
204
Operating Profit 1
OPM % 1%
1
Interest 5
Depreciation 12
Profit before tax -15
Tax % -5%
-14
EPS in Rs -14,310.00
Dividend Payout % -0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: %
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: %
3 Years: %
Last Year: %

Balance Sheet

Figures in Rs. Crores

Mar 2025
Equity Capital
Reserves
Total Liabilities
CWIP
Investments
Total Assets

Cash Flows

Figures in Rs. Crores

Mar 2025
Net Cash Flow
Free Cash Flow
CFO/OP

Ratios

Figures in Rs. Crores

Mar 2025
Debtor Days
Inventory Days
Days Payable
Cash Conversion Cycle
Working Capital Days
ROCE %

Insights

In beta
Mar 2024 Mar 2025
Average Realisation per Unit
INR

Log in to view insights

Please log in to see hidden values.

Login
Revenue Share - EVA and PVC Soles
%
Revenue Share - Hawai Segment
%
Revenue Share - PU Soles Segment
%
Sales Volume
Million Units

Shareholding Pattern

Numbers in percentages

20 Recently
Dec 2025
60.67%
4.59%
34.74%
No. of Shareholders 32,067

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents