Kaveri Seed Company Ltd

Kaveri Seed Co. Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kaveri Seed Company Ltd

₹ 1,178 0.12%
30 Jun - close price
kaveriseeds.in BSE: 532899 NSE: KSCL
About

Incorporated in 1976, Kaveri Seed Company
Ltd is in the business of research, production, processing and marketing of various high quality hybrid seeds[1]

Key Points

Business Overview:[1][2]
[3]
a) KSCL is in the business of developing and distributing hybrid seeds.
b) It focuses on producing seeds
for various essential crops and vegetables.
c) Company is involved in both B2C and B2B markets and serves various customers, including farmers, retailers, and distributors, through its domestic and export business
d) The company conducts research in
diverse agro-climatic zones across the nation
through advanced biotechnological methods.
e) It develops seeds that not only yield higher crop output but also adapt effectively
to local environmental conditions
f) It has 125 plus high-quality hybrids
and varieties developed across the field
and vegetable crops
f) It is present in 12 Agro-Climatic zones
of India, which cover 18 states of India

Website BSE NSE
  • Market Cap ₹ 6,068 Cr.
  • Current Price ₹ 1,178
  • High / Low ₹ 1,602 / 803
  • Stock P/E 21.6
  • Book Value ₹ 291
  • Dividend Yield 0.42 %
  • ROCE 21.7 %
  • ROE 20.6 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Debtor days have improved from 36.4 to 28.0 days.

Cons

  • The company has delivered a poor sales growth of 5.34% over past five years.
  • Tax rate seems low
  • Working capital days have increased from 162 days to 284 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Other Agricultural Products

Part of BSE Fast Moving Consumer Goods BSE SmallCap BSE Allcap Nifty Microcap 250 Nifty Total Market

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
67 686 167 144 74 736 171 143 98 803 137 174 90
77 439 159 131 90 458 160 134 110 508 139 160 107
Operating Profit -11 247 9 13 -17 278 11 9 -12 295 -2 14 -17
OPM % -16% 36% 5% 9% -23% 38% 7% 6% -12% 37% -1% 8% -18%
4 7 7 32 8 12 14 13 25 9 13 11 13
Interest 0 0 0 0 0 0 0 0 0 0 0 0 0
Depreciation 6 5 5 5 6 6 6 7 10 8 8 9 16
Profit before tax -12 249 11 40 -14 284 19 15 3 297 3 17 -20
Tax % -4% 2% 50% 4% 12% 3% 25% 25% 112% 2% 126% 11% 17%
-12 245 5 38 -16 275 14 11 -0 291 -1 15 -23
EPS in Rs -2.02 41.81 0.91 6.81 -2.77 48.91 2.45 2.11 -0.05 56.28 -0.13 3.00 -4.46
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
1,010 1,159 743 703 818 808 929 1,033 968 1,068 1,146 1,205
789 850 556 564 597 596 676 735 765 816 860 914
Operating Profit 221 310 188 140 222 212 253 298 203 252 286 291
OPM % 22% 27% 25% 20% 27% 26% 27% 29% 21% 24% 25% 24%
10 15 13 -25 24 43 46 46 41 55 63 46
Interest 0 0 0 0 1 1 0 1 0 0 0 0
Depreciation 16 15 27 30 25 23 26 22 21 21 28 40
Profit before tax 214 310 173 84 220 231 273 321 223 286 321 297
Tax % 2% 3% 3% 8% 4% 6% 5% 3% 4% 5% 7% 5%
209 301 167 77 211 217 260 311 213 273 300 282
EPS in Rs 30.42 43.68 24.31 11.27 31.96 34.45 42.94 51.47 36.43 48.59 58.08 54.69
Dividend Payout % 16% 17% 10% 0% 9% 9% 7% 8% 11% 8% 9% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: 5%
3 Years: 8%
TTM: 5%
Compounded Profit Growth
10 Years: 0%
5 Years: 5%
3 Years: 14%
TTM: 7%
Stock Price CAGR
10 Years: 5%
5 Years: 15%
3 Years: 32%
1 Year: 26%
Return on Equity
10 Years: 19%
5 Years: 19%
3 Years: 19%
Last Year: 21%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 14 14 14 14 13 13 12 12 12 11 10 10
Reserves 502 741 913 1,001 999 994 947 1,232 1,269 1,354 1,222 1,489
1 1 2 5 3 7 6 2 1 1 0 0
512 402 432 509 449 536 612 714 596 683 815 1,154
Total Liabilities 1,028 1,158 1,361 1,528 1,465 1,550 1,577 1,960 1,877 2,048 2,048 2,653
144 161 202 200 189 240 250 246 242 261 297 417
CWIP 12 62 20 34 37 38 18 31 43 133 134 89
Investments 278 295 506 657 623 510 384 599 517 562 476 613
595 641 633 637 615 763 925 1,085 1,075 1,092 1,140 1,534
Total Assets 1,028 1,158 1,361 1,528 1,465 1,550 1,577 1,960 1,877 2,048 2,048 2,653

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
193 145 246 218 148 128 192 252 110 297 389 197
-162 -84 -202 -150 71 82 112 -217 66 -119 38 -183
-38 -61 -42 -56 -226 -219 -301 -29 -170 -176 -425 -18
Net Cash Flow -8 -0 3 11 -7 -9 3 5 7 1 3 -3

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 24 37 39 44 38 38 46 37 42 46 36 28
Inventory Days 484 411 462 399 386 483 485 486 517 464 467 613
Days Payable 223 128 198 270 192 188 203 242 156 150 155 286
Cash Conversion Cycle 284 320 304 174 233 334 329 281 403 360 347 354
Working Capital Days 24 74 96 56 75 95 126 130 175 123 80 284
ROCE % 48% 47% 21% 15% 21% 20% 24% 27% 16% 17% 22% 22%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
57.44% 57.44% 59.90% 59.90% 59.90% 59.90% 59.90% 60.50% 60.50% 60.50% 60.50% 60.50%
17.68% 15.03% 16.45% 16.54% 16.29% 16.29% 17.69% 17.22% 18.97% 19.84% 19.51% 20.41%
7.45% 6.44% 6.86% 6.80% 6.76% 6.76% 4.58% 4.83% 4.98% 3.77% 3.55% 2.91%
15.94% 19.60% 15.22% 15.18% 15.58% 15.58% 16.36% 15.87% 14.97% 15.31% 15.86% 15.59%
1.50% 1.50% 1.57% 1.56% 1.46% 1.46% 1.46% 1.58% 0.59% 0.58% 0.58% 0.58%
No. of Shareholders 60,79170,40560,03657,57456,82956,82949,17452,44749,07456,65257,45754,560

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

DRHP

Concalls