Kokuyo Camlin Ltd

₹ 85.1 -2.89%

29 May - close price

kokuyocamlin.com BSE: 523207 NSE: KOKUYOCMLN

About

Incorporated in 1946, Kokuyo Camlin Ltd manufactures and trades consumer products viz. stationery and color products^[1]

Key Points

Business Overview:^[1]^[2]
KCL is a stationery and art products co.
The company designs, develops and manufactures a wide range of stationery products, including scholastic supplies, writing instruments, notebooks, marker pens, inks, fine art and hobby colors, pencils, and accessories. It owns well-known brands like Camel and Camlin, offering a diversified portfolio of over 2,000 products.

Website BSE NSE

Market Cap ₹ 854 Cr.
Current Price ₹ 85.1
High / Low ₹ 138 / 70.0
Stock P/E 34.4
Book Value ₹ 32.1
Dividend Yield 0.00 %
ROCE 10.2 %
ROE 7.94 %
Face Value ₹ 1.00

Add ratio to table

Edit ratios

Pros

Company has reduced debt.

Cons

Stock is trading at 2.65 times its book value
Though the company is reporting repeated profits, it is not paying out dividend
Company has a low return on equity of 7.98% over last 3 years.
Dividend payout has been low at 3.81% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Household Products Stationary

Part of BSE Fast Moving Consumer Goods

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	216.25	235.79	194.84	168.03	217.23	229.42	172.51	160.56	200.03	227.39	174.38	177.97	226.23
	199.09	211.57	177.54	155.52	194.68	201.64	180.11	160.12	186.83	207.76	158.25	166.49	215.40
Operating Profit	17.16	24.22	17.30	12.51	22.55	27.78	-7.60	0.44	13.20	19.63	16.13	11.48	10.83
OPM %	7.94%	10.27%	8.88%	7.45%	10.38%	12.11%	-4.41%	0.27%	6.60%	8.63%	9.25%	6.45%	4.79%
	0.25	4.96	0.20	0.13	0.39	0.86	-0.20	0.14	-0.05	0.11	0.19	0.16	0.04
Interest	1.52	1.15	0.48	0.81	1.78	1.60	1.00	1.00	1.01	0.92	0.42	0.41	0.81
Depreciation	4.24	4.24	4.44	4.56	5.42	5.35	5.28	5.23	5.34	5.29	5.32	5.31	6.18
Profit before tax	11.65	23.79	12.58	7.27	15.74	21.69	-14.08	-5.65	6.80	13.53	10.58	5.92	3.88
Tax %	24.81%	22.78%	24.64%	23.52%	33.80%	25.08%	-24.50%	-26.19%	35.44%	25.65%	25.61%	32.77%	25.77%
	8.76	18.37	9.48	5.57	10.42	16.24	-10.63	-4.16	4.39	10.06	7.86	3.98	2.88
EPS in Rs	0.87	1.83	0.95	0.56	1.04	1.62	-1.06	-0.41	0.44	1.00	0.78	0.40	0.29
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	544	614	630	630	689	634	403	508	775	816	763	806
	527	590	606	591	637	597	394	492	721	739	729	748
Operating Profit	17	25	24	39	51	37	9	17	54	77	34	58
OPM %	3%	4%	4%	6%	7%	6%	2%	3%	7%	9%	4%	7%
	8	5	3	2	1	1	0	0	2	6	1	0
Interest	10	11	12	10	12	10	9	4	4	4	5	3
Depreciation	11	12	12	17	18	19	18	18	17	19	21	22
Profit before tax	4	7	2	15	23	9	-18	-5	35	59	9	34
Tax %	-15%	28%	33%	34%	33%	50%	-20%	0%	30%	26%	33%	27%
	5	5	2	10	15	4	-15	-5	24	44	6	25
EPS in Rs	0.49	0.52	0.15	0.98	1.52	0.43	-1.46	-0.47	2.44	4.37	0.58	2.47
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	0%	21%	11%	0%	0%

Compounded Sales Growth
10 Years:	3%
5 Years:	15%
3 Years:	1%
TTM:	6%

Compounded Profit Growth
10 Years:	17%
5 Years:	30%
3 Years:	2%
TTM:	324%

Stock Price CAGR
10 Years:	1%
5 Years:	6%
3 Years:	-9%
1 Year:	-21%

Return on Equity
10 Years:	4%
5 Years:	7%
3 Years:	8%
Last Year:	8%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	10	10	10	10	10	10	10	10	10	10	10	10
Reserves	203	208	218	228	239	239	234	229	253	286	292	312
	73	99	138	138	173	126	78	70	56	80	54	37
	132	130	114	108	132	106	68	79	124	116	98	109
Total Liabilities	418	447	481	485	555	481	390	389	442	493	455	467
	107	105	102	159	165	178	165	149	140	161	159	154
CWIP	1	25	50	0	0	0	0	1	0	0	0	0
Investments	0	0	10	11	6	5	14	14	13	10	16	11
	309	317	320	316	383	297	211	225	290	322	280	303
Total Assets	418	447	481	485	555	481	390	389	442	493	455	467

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	8	12	6	14	8	65	62	18	27	19	55	40
	-54	10	-26	-12	-31	-7	-3	-6	-7	-18	-21	-16
	-8	15	-8	-10	24	-57	-56	-12	-19	0	-36	-20
Net Cash Flow	-54	37	-28	-8	1	-0	2	0	1	1	-2	4
Free Cash Flow	-10	-29	-49	-0	-18	52	58	12	20	1	34	23
CFO/OP	53%	49%	22%	36%	30%	185%	701%	108%	65%	42%	186%	87%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	52	54	62	63	62	43	46	43	35	37	36	34
Inventory Days	131	119	129	152	178	176	196	148	119	141	112	123
Days Payable	106	95	73	71	80	68	59	56	55	49	39	51
Cash Conversion Cycle	76	78	118	145	161	152	184	136	99	129	109	106
Working Capital Days	22	24	16	31	40	47	63	52	43	56	58	65
ROCE %	5%	6%	4%	7%	9%	5%	-3%	-0%	12%	17%	4%	10%

Insights

In beta

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Total Permanent Employees
Count

x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx		xxx,xxx
x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx			x,xxx	x,xxx	x,xxx
x,xxx	x,xxx				x,xxx	x,xxx	x,xxx	x,xxx	x,xxx	x,xxx
									x.xx	x.xx
									xx.xx	xx.xx
x.xx		x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx

Please log in to see hidden values.

Number of Retailers
Count

Number of Distributors
Count

Number of SKUs
Count

Energy Intensity per tonne of Physical Output
GJ/tonne

Water Intensity per tonne of Physical Output
Kilolitres/tonne

R&D Expenditure (Percentage of Turnover)
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%
	0.54%	0.57%	0.55%	0.52%	0.36%	0.65%	0.26%	0.21%	0.20%	0.09%	0.10%	0.10%
	0.00%	0.20%	0.04%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.46%	24.24%	24.43%	24.49%	24.66%	24.37%	24.73%	24.80%	24.83%	24.92%	24.91%	24.90%
No. of Shareholders	29,382	30,053	31,283	30,956	31,273	30,095	31,257	31,281	33,040	32,955	32,536	31,957

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%	74.99%
	0.00%	0.07%	0.07%	0.07%	0.09%	0.12%	0.18%	0.52%	0.21%	0.10%
	0.07%	0.06%	0.08%	0.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	0.00%	0.54%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	24.95%	24.35%	24.86%	24.52%	24.92%	24.89%	24.83%	24.49%	24.80%	24.90%
No. of Shareholders	19,694	18,683	17,662	17,860	30,753	33,312	30,762	30,956	31,281	31,957

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Kokuyo Camlin Ltd

Kokuyo Camlin Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings