Kody Technolab Ltd

Kody Technolab Ltd

₹ 885 6.32%
09 Jun - close price
About

Incorporated in 2017, Kody Technolab
Ltd is in the business of manufacturing
& assembly of robots & their accessories, software developer, app developer & related service sector[1]

Key Points

Business Overview:[1][2]
KTL is a IT service provider, offering digital transformation, application development, and AI-driven automation, etc. Company integrates AI, robotics, app development to deliver intelligent solutions for automation. Company has delivered over 250 projects to clients in 30+ countries

  • Market Cap 1,265 Cr.
  • Current Price 885
  • High / Low 1,147 / 556
  • Stock P/E 57.9
  • Book Value 144
  • Dividend Yield 0.00 %
  • ROCE 20.7 %
  • ROE 15.4 %
  • Face Value 10.0

Pros

  • Company has reduced debt.
  • Company is almost debt free.
  • Company has delivered good profit growth of 189% CAGR over last 5 years

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has high debtors of 173 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
2 9 6 17 40 32 33 51
3 4 5 11 26 21 23 33
Operating Profit -1 5 1 5 14 11 10 17
OPM % -73% 58% 20% 32% 35% 34% 31% 34%
0 0 0 0 0 1 0 6
Interest 0 0 0 0 0 1 0 0
Depreciation 0 0 0 0 0 1 1 1
Profit before tax -1 5 1 6 14 10 9 22
Tax % 0% 23% 19% 26% 25% 28% 25% 30%
-1 4 1 4 10 7 7 15
EPS in Rs 5.90 0.63 3.22 8.03 5.82 5.22 10.63
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
1 2 4 11 22 72 84
2 3 3 7 16 47 56
Operating Profit -1 -0 1 4 7 25 28
OPM % -35% -2% 18% 40% 30% 35% 33%
0 0 0 0 1 1 6
Interest 0 0 0 0 1 1 1
Depreciation 0 0 0 0 0 1 2
Profit before tax -1 -0 1 4 6 24 31
Tax % -3% -8% -5% 29% 25% 27% 29%
-1 -0 1 3 5 18 22
EPS in Rs 4.23 3.85 13.82 15.29
Dividend Payout % 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 102%
3 Years: 97%
TTM: 17%
Compounded Profit Growth
10 Years: %
5 Years: 189%
3 Years: 96%
TTM: 24%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 2%
Return on Equity
10 Years: %
5 Years: %
3 Years: 20%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 0.01 0.01 0.01 3 6 13 14
Reserves -2 -2 -1 1 31 66 191
2 2 2 7 1 13 8
1 1 2 2 5 20 28
Total Liabilities 1 1 2 15 43 112 241
0 0 0 6 6 10 46
CWIP 0 0 0 1 4 5 0
Investments 0 0 0 0 0 28 38
1 1 2 8 33 68 157
Total Assets 1 1 2 15 43 112 241

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
0 0 -1 -9 -8 4
-0 -0 -7 -4 -35 -67
-0 0 8 21 38 101
Net Cash Flow 0 0 -0 8 -4 38
Free Cash Flow 0 -0 -8 -13 -14 -29
CFO/OP -320% 12% -31% -119% -6% 44%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 127 103 163 218 276 177 173
Inventory Days 39
Days Payable 111
Cash Conversion Cycle 127 103 163 218 276 177 101
Working Capital Days -63 -60 29 156 289 61 231
ROCE % 381% 69% 28% 38% 21%

Insights

In beta
Jan 2024 Mar 2025
Order Book / Major Contract Awards (Cumulative Value)
INR Crores

Log in to view insights

Please log in to see hidden values.

Login
Employee Headcount
Numbers
Proprietary Robot Models (SKUs)
Count
Robots Shipped / Deployed
Units
Target Retail Deployment Points (UAE/India Partners)
Units/Locations

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Sep 2024Dec 2024Mar 2025Sep 2025Mar 2026
73.01% 73.01% 73.01% 73.01% 73.01% 73.01% 72.73%
0.00% 0.00% 0.03% 0.03% 0.06% 0.06% 0.09%
0.00% 0.00% 0.02% 0.01% 0.07% 0.10% 0.15%
26.99% 26.99% 26.94% 26.95% 26.86% 26.82% 27.03%
No. of Shareholders 9977131,5292,0062,7783,4302,938

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents