KN Agri Resources Ltd

KN Agri Resource Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

KN Agri Resources Ltd

₹ 235 2.42%
10 Oct 2:19 p.m.
Company website NSE - SME: KNAGRI
About

Incorporated in 1987, KN Agri Resources Ltd is in the business of Agri Commodities and Power Generation.[1]

Key Points

Business Overview:[1][2]
KNARL is an integrated, global agri business and food company operating in the farm-to-consumer food chain and is involved in purchasing, storing, processing, packaging, marketing of agricultural commodities, vegetable oils and food products. It is engaged in the solvent extraction and refining of edible oil from soybean and production of soya de-oiled cake. Company's supply chain business deals in flour milling and trading of food commodities.

Website NSE - SM
  • Market Cap ₹ 587 Cr.
  • Current Price ₹ 235
  • High / Low ₹ 310 / 173
  • Stock P/E 15.9
  • Book Value ₹ 142
  • Dividend Yield 0.00 %
  • ROCE 14.7 %
  • ROE 11.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -4.80%
  • Company has a low return on equity of 10.8% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Edible Oil

Edit Columns
Loading peers table ...

Half Yearly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
594 1,287 1,067 1,169 637 1,063 754 971
570 1,245 1,047 1,138 618 1,033 729 935
Operating Profit 24 41 20 32 19 29 25 36
OPM % 4% 3% 2% 3% 3% 3% 3% 4%
1 3 1 1 2 4 1 3
Interest 1 1 3 6 2 7 5 6
Depreciation 2 2 2 2 2 2 2 2
Profit before tax 22 42 16 24 17 25 19 31
Tax % 25% 26% 30% 24% 26% 25% 24% 27%
17 31 11 18 13 19 14 23
EPS in Rs 9.01 12.24 4.44 7.30 5.06 7.44 5.68 9.08
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
851 1,284 1,872 2,224 1,691 1,711
826 1,242 1,806 2,172 1,643 1,650
Operating Profit 25 42 66 52 48 61
OPM % 3% 3% 4% 2% 3% 4%
3 2 4 2 6 4
Interest 6 5 2 9 9 11
Depreciation 4 4 4 4 4 3
Profit before tax 18 35 64 40 42 50
Tax % 26% 26% 26% 27% 26% 26%
13 26 47 29 31 37
EPS in Rs 10,701.61 14.03 18.88 11.75 12.50 14.76
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: -3%
TTM: 1%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: -8%
TTM: 18%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: 8%
1 Year: -16%
Return on Equity
10 Years: %
5 Years: 14%
3 Years: 11%
Last Year: 11%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 1 18 25 25 25 25
Reserves 132 140 230 259 291 329
11 23 16 79 110 51
10 12 22 19 30 38
Total Liabilities 155 192 293 383 456 443
39 35 31 32 29 27
CWIP 0 0 0 0 0 1
Investments 4 2 22 22 24 29
112 155 240 329 403 386
Total Assets 155 192 293 383 456 443

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
8 14 -6 -6 22 -9
-0 -1 -16 -1 3 -3
-5 -10 48 -9 -9 -11
Net Cash Flow 3 2 25 -17 15 -24

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 2 10 3 19 23 11
Inventory Days 39 23 36 27 54 58
Days Payable 1 2 2 0 2 1
Cash Conversion Cycle 40 31 37 46 75 69
Working Capital Days 37 31 32 35 50 61
ROCE % 24% 29% 16% 13% 15%

Shareholding Pattern

Numbers in percentages

Mar 2022Sep 2022Mar 2023Sep 2023Mar 2024Sep 2024Mar 2025
73.65% 73.66% 73.66% 73.66% 73.66% 73.66% 68.86%
0.00% 3.19% 2.60% 2.35% 2.35% 2.60% 2.41%
9.86% 3.17% 2.68% 2.61% 2.54% 2.04% 1.38%
16.48% 19.99% 21.06% 21.38% 21.45% 21.70% 27.36%
No. of Shareholders 1,2601,3121,3371,3051,4411,3911,480

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings

Concalls