KM Sugar Mills Ltd

₹ 27.4 0.51%

27 May - close price

About

Incorporated in 1971, KM Sugar Mills Ltd manufactures and trades sugar, ethanol, ethyl alcohol, and generation of power using bagasse^[1]

Key Points

Business Overview:^[1]
KMSML is in the business of manufacturing Sugar, Distillery Products and in Generation of Electricity. It also exports and does domestic sugar trading along with manufacturing activities

Website BSE NSE

Market Cap ₹ 251 Cr.
Current Price ₹ 27.4
High / Low ₹ 33.7 / 22.6
Stock P/E 4.70
Book Value ₹ 42.6
Dividend Yield 0.00 %
ROCE 13.4 %
ROE 14.6 %
Face Value ₹ 2.00

Add ratio to table

Edit ratios

Pros

Stock is trading at 0.64 times its book value

Cons

Though the company is reporting repeated profits, it is not paying out dividend
The company has delivered a poor sales growth of 5.54% over past five years.
Company has a low return on equity of 12.1% over last 3 years.
Contingent liabilities of Rs.78.0 Cr.
Company might be capitalizing the interest cost

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Fast Moving Consumer Goods Fast Moving Consumer Goods Agricultural Food & other Products Sugar

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	90.57	251.17	169.17	113.89	122.93	169.50	170.49	165.76	153.26	208.23	175.08	169.08	105.99
	85.77	224.52	154.12	105.35	103.42	150.43	155.82	141.44	129.63	182.19	156.77	146.44	86.22
Operating Profit	4.80	26.65	15.05	8.54	19.51	19.07	14.67	24.32	23.63	26.04	18.31	22.64	19.77
OPM %	5.30%	10.61%	8.90%	7.50%	15.87%	11.25%	8.60%	14.67%	15.42%	12.51%	10.46%	13.39%	18.65%
	4.38	1.11	1.61	2.74	3.03	1.78	2.00	1.40	2.19	2.09	3.71	11.54	2.17
Interest	3.62	5.32	3.99	2.27	4.96	5.70	5.17	2.66	4.64	5.05	2.70	1.05	2.90
Depreciation	5.05	5.72	5.46	5.69	5.72	5.32	5.30	5.26	6.09	5.20	5.30	5.34	6.17
Profit before tax	0.51	16.72	7.21	3.32	11.86	9.83	6.20	17.80	15.09	17.88	14.02	27.79	12.87
Tax %	-25.49%	27.09%	23.02%	18.98%	35.41%	28.69%	21.94%	28.99%	26.71%	26.57%	25.39%	25.91%	28.21%
	0.64	12.19	5.55	2.69	7.66	7.01	4.84	12.64	11.06	13.13	10.46	20.59	9.24
EPS in Rs	0.07	1.32	0.60	0.29	0.83	0.76	0.53	1.37	1.20	1.43	1.14	2.24	1.00
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015 18m	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	550	346	340	463	390	531	503	548	576	657	659	658
	520	316	290	446	352	482	447	475	526	586	576	572
Operating Profit	30	30	50	17	38	50	56	73	50	71	83	87
OPM %	6%	9%	15%	4%	10%	9%	11%	13%	9%	11%	13%	13%
	7	6	9	37	14	11	4	10	11	7	6	20
Interest	14	17	8	11	8	18	11	12	14	17	18	12
Depreciation	14	9	12	13	12	15	15	15	16	23	22	22
Profit before tax	9	10	38	29	32	28	34	56	31	39	49	73
Tax %	17%	-17%	26%	35%	24%	34%	23%	26%	26%	28%	27%	26%
	7	12	28	19	24	19	26	41	23	28	36	53
EPS in Rs	0.81	1.27	3.07	2.05	2.63	2.01	2.85	4.51	2.52	3.05	3.86	5.81
Dividend Payout %	0%	0%	0%	0%	0%	0%	0%	4%	0%	0%	0%	0%

Compounded Sales Growth
10 Years:	7%
5 Years:	6%
3 Years:	5%
TTM:	0%

Compounded Profit Growth
10 Years:	16%
5 Years:	15%
3 Years:	32%
TTM:	48%

Stock Price CAGR
10 Years:	14%
5 Years:	9%
3 Years:	0%
1 Year:	-7%

Return on Equity
10 Years:	14%
5 Years:	12%
3 Years:	12%
Last Year:	15%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	18	18	18	18	18	18	18	18	18	18	18	18
Reserves	-1	10	39	66	150	169	195	234	257	285	320	373
	146	95	166	99	109	174	201	224	268	291	282	250
	164	154	179	130	216	166	210	166	160	185	109	108
Total Liabilities	327	277	402	313	493	527	625	643	703	779	730	750
	65	63	125	94	158	160	158	159	214	209	205	227
CWIP	0	0	0	0	7	0	8	0	5	12	7	14
Investments	0	0	4	7	7	27	24	30	63	76	74	76
	262	214	273	212	321	339	434	454	421	482	444	433
Total Assets	327	277	402	313	493	527	625	643	703	779	730	750

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	70	15	72	6	-3	7	5	73	29	31	89
	-23	-12	-73	-11	-22	-28	-21	-12	-105	-34	-7	-47
	17	-53	60	-58	10	30	16	9	30	7	-28	-44
Net Cash Flow	5	4	2	2	-5	-1	2	3	-3	1	-3	-2
Free Cash Flow	-13	62	-59	60	-17	-19	-14	-3	-3	3	16	40
CFO/OP	40%	232%	45%	459%	31%	5%	22%	26%	168%	53%	56%	123%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	21	28	19	18	26	14	14	10	4	16	5	7
Inventory Days	160	217	345	151	338	248	362	350	298	289	300	309
Days Payable	104	133	141	102	235	111	177	123	110	116	67	61
Cash Conversion Cycle	77	112	223	67	128	152	200	238	192	189	238	255
Working Capital Days	-3	4	-12	-1	27	33	47	37	6	-1	17	36
ROCE %		18%	26%	20%	17%	14%	12%	15%	9%	10%	11%	13%

Insights

In beta

Sep 2013

Mar 2015

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Sugar Produced
Quintals ・Standalone data

xxx,xxx	x,xxx,xxx	xxx,xxx	xxx,xxx	xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx	x,xxx,xxx
x.xx	x.xx	xx.xx	x.xx	x.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx	xx.xx
x,xxx,xxx.xx	xx,xxx,xxx.xx	x,xxx,xxx.xx	x,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx	xx,xxx,xxx.xx
xx.xx	xxx.xx	xxx.xx			xx.xx	x,xxx.xx	x,xxx.xx	xx.xx	xx.xx	xx.xx	xx.xx
xx		xx			xx	xx	xx			xx	xx
x,xxx		x,xxx			x,xxx	x,xxx			x,xxx	x,xxx	x,xxx
xx		xx					xx				xx

Please log in to see hidden values.

Sugar Recovery Rate
% ・Standalone data

Sugarcane Crushed
Quintals ・Standalone data

Alcohol Sales Volume
Lacs BL ・Standalone data

Distillery Capacity (Ethanol)
KLPD ・Standalone data

Sugar Crushing Capacity
TCD ・Standalone data

Power Generation Capacity
MW ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	56.52%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%	56.51%
	0.00%	0.85%	0.00%	0.25%	0.19%	0.21%	0.15%	0.13%	0.24%	0.16%	0.11%	0.19%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.55%	0.55%	0.00%
	43.48%	42.64%	43.49%	43.23%	43.29%	43.27%	43.34%	43.37%	43.25%	42.77%	42.82%	43.30%
No. of Shareholders	44,477	45,880	46,453	54,814	62,270	58,943	58,416	58,384	57,197	56,103	54,631	53,020

	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	66.57%	64.94%	64.14%	63.18%	64.69%	64.80%	64.56%	56.52%	56.51%	56.51%	56.51%
	0.00%	0.81%	0.01%	0.00%	0.00%	0.00%	0.00%	0.00%	0.25%	0.13%	0.19%
	0.00%	0.00%	0.08%	0.02%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	33.43%	34.25%	35.77%	36.81%	35.30%	35.20%	35.44%	43.48%	43.23%	43.37%	43.30%
No. of Shareholders	9,746	14,157	16,600	16,813	15,769	17,915	45,173	45,761	54,814	58,384	53,020

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

KM Sugar Mills Ltd

KM Sugar Mills Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings