Kitply Industries Ltd
₹ 2.00
11.11%
05 Apr 2013
About
Kitply Industries Ltd engages in the manufacture and sale of plywood and blockboard.
[
edit about
]
[
add key points
]
- Market Cap ₹ Cr.
- Current Price ₹ 2.00
- High / Low ₹ /
- Stock P/E
- Book Value ₹ -99.3
- Dividend Yield 0.00 %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
- Debtor days have improved from 114 to 87.0 days.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -6.39% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Miscellaneous Industry: Miscellaneous
Loading peers table ...
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Sep 2006 18m | Sep 2007 | Mar 2009 18m | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2015 18m | |
---|---|---|---|---|---|---|---|---|---|
70 | 34 | 91 | 81 | 85 | 76 | 63 | 51 | 58 | |
75 | 40 | 118 | 98 | 100 | 99 | 71 | 55 | 65 | |
Operating Profit | -5 | -6 | -26 | -17 | -14 | -23 | -8 | -4 | -7 |
OPM % | -7% | -18% | -29% | -21% | -16% | -30% | -12% | -8% | -12% |
14 | 3 | 7 | 2 | -41 | -75 | 2 | 0 | 0 | |
Interest | 26 | 16 | 11 | 6 | 9 | 6 | 5 | 4 | 6 |
Depreciation | 15 | 10 | 8 | 2 | 1 | 1 | 1 | 1 | 1 |
Profit before tax | -31 | -29 | -38 | -23 | -65 | -104 | -12 | -9 | -13 |
Tax % | 1% | 0% | 1% | 0% | 0% | 0% | 0% | 0% | 0% |
-31 | -29 | -38 | -23 | -65 | -104 | -12 | -9 | -13 | |
EPS in Rs | -6.74 | -19.12 | -30.54 | -3.41 | -2.52 | -3.82 | |||
Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | -6% |
3 Years: | -9% |
TTM: | 15% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 16% |
TTM: | -50% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Sep 2006 | Sep 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
Equity Capital | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 | 34 |
Reserves | 82 | 42 | -95 | -145 | -237 | -343 | -355 | -363 | -373 |
531 | 543 | 253 | 285 | 241 | 245 | 245 | 245 | 245 | |
42 | 50 | 40 | 43 | 129 | 143 | 156 | 168 | 177 | |
Total Liabilities | 689 | 670 | 232 | 218 | 168 | 80 | 80 | 85 | 84 |
585 | 566 | 187 | 185 | 138 | 48 | 47 | 46 | 48 | |
CWIP | 5 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
99 | 99 | 45 | 32 | 30 | 31 | 34 | 39 | 36 | |
Total Assets | 689 | 670 | 232 | 218 | 168 | 80 | 80 | 85 | 84 |
Cash Flows
Figures in Rs. Crores
Sep 2006 | Sep 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
3 | -11 | -50 | -4 | 1 | -8 | 0 | 0 | 2 | |
-17 | -2 | -3 | 3 | 2 | 5 | 0 | 0 | -0 | |
14 | 13 | 54 | 1 | -3 | 3 | -1 | -1 | -1 | |
Net Cash Flow | -0 | -0 | 1 | -0 | -1 | 0 | -0 | -0 | 1 |
Ratios
Figures in Rs. Crores
Sep 2006 | Sep 2007 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Sep 2015 | |
---|---|---|---|---|---|---|---|---|---|
Debtor Days | 49 | 83 | 66 | 72 | 74 | 84 | 123 | 133 | 87 |
Inventory Days | 62 | 115 | 75 | 52 | 39 | 52 | 47 | 41 | 28 |
Days Payable | 234 | 479 | 172 | 162 | 179 | 218 | 306 | 255 | 168 |
Cash Conversion Cycle | -123 | -281 | -31 | -38 | -66 | -82 | -136 | -81 | -53 |
Working Capital Days | 0 | -88 | 16 | -55 | -152 | -208 | -638 | -266 | -112 |
ROCE % | -2% | -7% | -6% | -12% |
Documents
Announcements
No data available.