Kitex Garments Ltd
Kitex Garments Limited was incorporated in 1992 and is promoted by Mr. Sabu M Jacob. The company exports cotton and organic cotton garments especially infant wear to US and European markets[1]
- Market Cap ₹ 5,613 Cr.
- Current Price ₹ 281
- High / Low ₹ 324 / 69.8
- Stock P/E 36.7
- Book Value ₹ 55.4
- Dividend Yield 0.18 %
- ROCE 19.1 %
- ROE 14.8 %
- Face Value ₹ 1.00
Pros
- Company is expected to give good quarter
Cons
- Stock is trading at 5.08 times its book value
- The company has delivered a poor sales growth of 5.86% over past five years.
- Company has a low return on equity of 9.85% over last 3 years.
- Dividend payout has been low at 10.5% of profits over last 3 years
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels
Quarterly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
442 | 511 | 546 | 546 | 557 | 607 | 739 | 455 | 788 | 557 | 617 | 983 | |
345 | 340 | 357 | 376 | 423 | 468 | 607 | 355 | 617 | 493 | 514 | 783 | |
Operating Profit | 97 | 171 | 189 | 170 | 134 | 139 | 132 | 100 | 171 | 64 | 102 | 200 |
OPM % | 22% | 34% | 35% | 31% | 24% | 23% | 18% | 22% | 22% | 11% | 17% | 20% |
13 | 13 | 20 | 3 | 2 | 22 | 44 | 10 | 30 | 43 | 25 | 37 | |
Interest | 12 | 21 | 16 | 9 | 6 | 4 | 7 | 3 | 4 | 4 | 7 | 14 |
Depreciation | 10 | 21 | 21 | 22 | 23 | 27 | 26 | 23 | 21 | 21 | 21 | 16 |
Profit before tax | 88 | 142 | 171 | 142 | 107 | 130 | 143 | 85 | 176 | 81 | 99 | 207 |
Tax % | 35% | 30% | 34% | 35% | 35% | 37% | 24% | 29% | 27% | 27% | 31% | 26% |
57 | 99 | 112 | 92 | 70 | 81 | 109 | 60 | 128 | 59 | 68 | 153 | |
EPS in Rs | 2.88 | 4.94 | 5.62 | 4.62 | 3.51 | 4.08 | 5.45 | 3.00 | 6.43 | 2.98 | 3.42 | 7.67 |
Dividend Payout % | 8% | 6% | 6% | 8% | 14% | 12% | 9% | 17% | 8% | 17% | 15% | 0% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 6% |
3 Years: | 8% |
TTM: | 59% |
Compounded Profit Growth | |
---|---|
10 Years: | 4% |
5 Years: | 7% |
3 Years: | 6% |
TTM: | 124% |
Stock Price CAGR | |
---|---|
10 Years: | 1% |
5 Years: | 51% |
3 Years: | 57% |
1 Year: | 296% |
Return on Equity | |
---|---|
10 Years: | 14% |
5 Years: | 11% |
3 Years: | 10% |
Last Year: | 15% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 5 | 5 | 5 | 5 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 20 |
Reserves | 169 | 259 | 363 | 451 | 510 | 585 | 669 | 729 | 848 | 898 | 956 | 1,086 |
134 | 161 | 110 | 8 | 8 | 90 | 96 | 0 | 73 | 25 | 77 | 163 | |
95 | 110 | 101 | 102 | 93 | 104 | 97 | 92 | 108 | 80 | 106 | 126 | |
Total Liabilities | 404 | 535 | 579 | 566 | 617 | 786 | 868 | 827 | 1,036 | 1,010 | 1,146 | 1,394 |
181 | 188 | 173 | 173 | 172 | 164 | 169 | 152 | 152 | 134 | 114 | 102 | |
CWIP | 1 | 0 | 1 | 16 | 34 | 40 | 21 | 20 | 12 | 20 | 26 | 34 |
Investments | 0 | 0 | 5 | 12 | 27 | 29 | 35 | 35 | 33 | 298 | 333 | 455 |
222 | 347 | 400 | 366 | 385 | 552 | 643 | 620 | 840 | 557 | 672 | 803 | |
Total Assets | 404 | 535 | 579 | 566 | 617 | 786 | 868 | 827 | 1,036 | 1,010 | 1,146 | 1,394 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
115 | 128 | 135 | 45 | 29 | 10 | 59 | 116 | -9 | 242 | -30 | 78 | |
-72 | -30 | -10 | -41 | -51 | -80 | -34 | -8 | -47 | -244 | -2 | -151 | |
18 | 2 | -78 | -120 | -15 | 72 | -25 | -99 | 60 | -63 | 37 | 62 | |
Net Cash Flow | 62 | 101 | 47 | -116 | -38 | 1 | -0 | 10 | 3 | -65 | 5 | -11 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 44 | 45 | 64 | 88 | 81 | 99 | 124 | 142 | 145 | 133 | 152 | 126 |
Inventory Days | 17 | 20 | 22 | 76 | 148 | 191 | 148 | 252 | 154 | 161 | 235 | 164 |
Days Payable | 38 | 34 | 72 | 85 | 72 | 62 | 54 | 77 | 61 | 57 | 75 | 64 |
Cash Conversion Cycle | 23 | 30 | 15 | 79 | 157 | 228 | 218 | 317 | 238 | 237 | 312 | 226 |
Working Capital Days | 23 | 24 | 31 | 99 | 138 | 188 | 185 | 242 | 217 | 200 | 241 | 188 |
ROCE % | 38% | 45% | 42% | 32% | 23% | 22% | 21% | 12% | 22% | 9% | 11% | 19% |
Documents
Announcements
- Closure of Trading Window 26 Jun
-
Appointment Of Internal Auditor And Secretarial Auditor
23 Jun - Kitex Garments appoints internal and secretarial auditors for FY 2025-26 and five-year term respectively.
-
Announcement under Regulation 30 (LODR)-Change in Directorate
23 Jun - Re-appointment of Chairman & MD and Independent Director for five-year terms starting Aug and Nov 2025.
-
Announcement under Regulation 30 (LODR)-Newspaper Publication
31 May - Newspaper publication of extract of standalone and consolidated financial results for the quarter and year ended March 31, 2025
-
Compliances-Reg.24(A)-Annual Secretarial Compliance
30 May - Annual Secretarial Compliance Report FY25 with minor procedural non-compliances and corrective actions.
Annual reports
-
Financial Year 2024
from bse
-
Financial Year 2023
from bse
-
Financial Year 2022
from bse
-
Financial Year 2021
from bse
-
Financial Year 2020
from bse
-
Financial Year 2019
from bse
-
Financial Year 2018
from bse
-
Financial Year 2017
from bse
-
Financial Year 2016
from bse
-
Financial Year 2015
from bse
-
Financial Year 2014
from bse
-
Financial Year 2013
from bse
-
Financial Year 2012
from bse
-
Financial Year 2011
from bse
-
Financial Year 2010
from bse
Market Position
Kitex Garments Ltd. (KGL) is the world’s second-largest manufacturer of cotton and organic cotton ready-to-wear garments for infants and children between 0-24 months. [1]