Kitex Garments Ltd

Kitex Garments Ltd

₹ 161 0.18%
29 May - close price
About

Kitex Garments Limited was incorporated in 1992 and is promoted by Mr. Sabu M Jacob. The company exports cotton and organic cotton garments especially infant wear to US and European markets[1]

Key Points

Market Position
Kitex Garments Ltd. (KGL) is the world’s second-largest manufacturer of cotton and organic cotton ready-to-wear garments for infants and children between 0-24 months. [1]

  • Market Cap 3,222 Cr.
  • Current Price 161
  • High / Low 304 / 138
  • Stock P/E 72.8
  • Book Value 57.8
  • Dividend Yield 0.31 %
  • ROCE 5.86 %
  • ROE 3.91 %
  • Face Value 1.00

Pros

  • Debtor days have improved from 118 to 75.5 days.
  • Company's working capital requirements have reduced from 142 days to 102 days

Cons

  • Stock is trading at 2.79 times its book value
  • The company has delivered a poor sales growth of 5.38% over past five years.
  • Company has a low return on equity of 8.46% over last 3 years.
  • Earnings include an other income of Rs.62.4 Cr.
  • Dividend payout has been low at 7.05% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
97.71 145.78 133.96 164.13 173.05 190.44 215.88 276.32 300.17 196.69 120.10 164.35 110.55
101.91 131.29 114.03 131.06 138.11 148.68 159.76 222.52 251.99 159.68 131.80 151.05 104.74
Operating Profit -4.20 14.49 19.93 33.07 34.94 41.76 56.12 53.80 48.18 37.01 -11.70 13.30 5.81
OPM % -4.30% 9.94% 14.88% 20.15% 20.19% 21.93% 26.00% 19.47% 16.05% 18.82% -9.74% 8.09% 5.26%
16.09 2.06 5.52 8.04 9.06 4.59 5.03 11.56 15.43 4.62 33.74 9.07 14.99
Interest 0.09 0.85 1.75 1.89 2.84 2.09 3.41 3.53 4.98 3.54 4.14 4.25 4.12
Depreciation 5.14 5.28 5.14 5.20 5.08 4.69 4.23 3.66 3.15 3.15 3.10 3.14 2.90
Profit before tax 6.66 10.42 18.56 34.02 36.08 39.57 53.51 58.17 55.48 34.94 14.80 14.98 13.78
Tax % 36.64% 23.32% 28.83% 38.30% 27.97% 24.34% 25.36% 25.32% 28.60% 25.44% 26.49% 30.91% 30.19%
4.22 7.99 13.21 21.00 25.99 29.95 39.94 43.45 39.61 26.05 10.87 10.35 9.62
EPS in Rs 0.21 0.40 0.66 1.05 1.30 1.50 2.00 2.18 1.99 1.31 0.54 0.52 0.48
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
511 546 546 557 607 739 455 788 557 617 983 592
340 357 376 423 468 607 355 617 493 514 783 547
Operating Profit 171 189 170 134 139 132 100 171 64 102 200 44
OPM % 34% 35% 31% 24% 23% 18% 22% 22% 11% 17% 20% 8%
13 20 3 2 22 44 10 30 43 25 37 62
Interest 21 16 9 6 4 7 3 4 4 7 14 16
Depreciation 21 21 22 23 27 26 23 21 21 21 16 12
Profit before tax 142 171 142 107 130 143 85 176 81 99 207 79
Tax % 30% 34% 35% 35% 37% 24% 29% 27% 27% 31% 26% 28%
99 112 92 70 81 109 60 128 59 68 153 57
EPS in Rs 4.94 5.62 4.62 3.51 4.08 5.45 3.00 6.43 2.98 3.42 7.67 2.85
Dividend Payout % 6% 6% 8% 14% 12% 9% 17% 8% 17% 15% 7% 0%
Compounded Sales Growth
10 Years: 1%
5 Years: 5%
3 Years: 2%
TTM: -40%
Compounded Profit Growth
10 Years: -9%
5 Years: -6%
3 Years: -9%
TTM: -71%
Stock Price CAGR
10 Years: 4%
5 Years: 34%
3 Years: 43%
1 Year: -46%
Return on Equity
10 Years: 11%
5 Years: 9%
3 Years: 8%
Last Year: 4%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 5 5 5 7 7 7 7 7 7 7 20 20
Reserves 259 363 451 510 585 669 729 848 898 956 1,086 1,134
161 110 8 8 90 96 0 73 25 77 163 209
110 101 102 93 104 97 92 108 80 106 126 84
Total Liabilities 535 579 566 617 786 868 827 1,036 1,010 1,146 1,394 1,446
188 173 173 172 164 169 152 152 134 114 102 92
CWIP 0 1 16 34 40 21 20 12 20 26 34 43
Investments 0 5 12 27 29 35 35 33 298 333 455 574
347 400 366 385 552 643 620 840 557 672 803 738
Total Assets 535 579 566 617 786 868 827 1,036 1,010 1,146 1,394 1,446

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
128 135 45 29 10 59 116 -9 242 -30 78
-30 -10 -41 -51 -80 -34 -8 -47 -244 -2 -152
2 -78 -120 -15 72 -25 -99 60 -63 37 62
Net Cash Flow 101 47 -116 -38 1 -0 10 3 -65 5 -11
Free Cash Flow 98 129 17 -9 -17 44 112 -22 235 -36 67
CFO/OP 75% 99% 61% 55% 34% 84% 136% 23% 423% -5% 64%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 45 64 88 81 99 124 142 145 133 152 126 75
Inventory Days 20 22 76 148 191 148 252 154 161 235 164 171
Days Payable 34 72 85 72 62 54 77 61 57 75 64 54
Cash Conversion Cycle 30 15 79 157 228 218 317 238 237 312 226 192
Working Capital Days -58 -24 99 138 136 137 242 183 184 195 128 102
ROCE % 45% 42% 32% 23% 22% 21% 12% 22% 9% 10% 19% 6%

Insights

In beta
Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Daily Garment Capacity
Units per day

Log in to view insights

Please log in to see hidden values.

Login
Number of Employees
Count
Manufacturing Area
Sq. Ft.
Textile/Fabric Capacity
Tonnes per day
Installed Production Capacity
Million pieces per annum
Manufacturing Efficiency
%

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
0.68% 0.66% 0.84% 0.97% 0.82% 0.74% 1.10% 0.90% 0.93% 1.16% 0.90% 0.88%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% 0.87% 0.90% 0.34% 0.16% 0.13%
42.67% 42.68% 42.50% 42.38% 42.52% 42.61% 41.85% 41.58% 41.51% 41.84% 42.28% 42.33%
No. of Shareholders 56,30554,75252,65754,36153,48755,86368,46579,05784,15998,21497,4071,00,555

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls