Kitex Garments Ltd

Kitex Garments Ltd

₹ 281 0.29%
30 Jun - close price
About

Kitex Garments Limited was incorporated in 1992 and is promoted by Mr. Sabu M Jacob. The company exports cotton and organic cotton garments especially infant wear to US and European markets[1]

Key Points

Market Position
Kitex Garments Ltd. (KGL) is the world’s second-largest manufacturer of cotton and organic cotton ready-to-wear garments for infants and children between 0-24 months. [1]

  • Market Cap 5,613 Cr.
  • Current Price 281
  • High / Low 324 / 69.8
  • Stock P/E 36.7
  • Book Value 55.4
  • Dividend Yield 0.18 %
  • ROCE 19.1 %
  • ROE 14.8 %
  • Face Value 1.00

Pros

  • Company is expected to give good quarter

Cons

  • Stock is trading at 5.08 times its book value
  • The company has delivered a poor sales growth of 5.86% over past five years.
  • Company has a low return on equity of 9.85% over last 3 years.
  • Dividend payout has been low at 10.5% of profits over last 3 years

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025
254 249 142 68 98 146 134 164 173 190 216 276 300
198 207 114 69 102 131 114 131 138 149 160 223 252
Operating Profit 55 42 27 -1 -4 14 20 33 35 42 56 54 48
OPM % 22% 17% 19% -2% -4% 10% 15% 20% 20% 22% 26% 19% 16%
14 15 9 3 16 2 6 8 9 5 5 12 15
Interest 3 1 1 2 0 1 2 2 3 2 3 4 5
Depreciation 5 5 5 5 5 5 5 5 5 5 4 4 3
Profit before tax 60 50 30 -5 7 10 19 34 36 40 54 58 55
Tax % 27% 26% 16% 41% 37% 23% 29% 38% 28% 24% 25% 25% 29%
44 37 25 -7 4 8 13 21 26 30 40 43 40
EPS in Rs 2.22 1.84 1.26 -0.33 0.21 0.40 0.66 1.05 1.30 1.50 2.00 2.18 1.99
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
442 511 546 546 557 607 739 455 788 557 617 983
345 340 357 376 423 468 607 355 617 493 514 783
Operating Profit 97 171 189 170 134 139 132 100 171 64 102 200
OPM % 22% 34% 35% 31% 24% 23% 18% 22% 22% 11% 17% 20%
13 13 20 3 2 22 44 10 30 43 25 37
Interest 12 21 16 9 6 4 7 3 4 4 7 14
Depreciation 10 21 21 22 23 27 26 23 21 21 21 16
Profit before tax 88 142 171 142 107 130 143 85 176 81 99 207
Tax % 35% 30% 34% 35% 35% 37% 24% 29% 27% 27% 31% 26%
57 99 112 92 70 81 109 60 128 59 68 153
EPS in Rs 2.88 4.94 5.62 4.62 3.51 4.08 5.45 3.00 6.43 2.98 3.42 7.67
Dividend Payout % 8% 6% 6% 8% 14% 12% 9% 17% 8% 17% 15% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 6%
3 Years: 8%
TTM: 59%
Compounded Profit Growth
10 Years: 4%
5 Years: 7%
3 Years: 6%
TTM: 124%
Stock Price CAGR
10 Years: 1%
5 Years: 51%
3 Years: 57%
1 Year: 296%
Return on Equity
10 Years: 14%
5 Years: 11%
3 Years: 10%
Last Year: 15%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 5 5 5 5 7 7 7 7 7 7 7 20
Reserves 169 259 363 451 510 585 669 729 848 898 956 1,086
134 161 110 8 8 90 96 0 73 25 77 163
95 110 101 102 93 104 97 92 108 80 106 126
Total Liabilities 404 535 579 566 617 786 868 827 1,036 1,010 1,146 1,394
181 188 173 173 172 164 169 152 152 134 114 102
CWIP 1 0 1 16 34 40 21 20 12 20 26 34
Investments 0 0 5 12 27 29 35 35 33 298 333 455
222 347 400 366 385 552 643 620 840 557 672 803
Total Assets 404 535 579 566 617 786 868 827 1,036 1,010 1,146 1,394

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
115 128 135 45 29 10 59 116 -9 242 -30 78
-72 -30 -10 -41 -51 -80 -34 -8 -47 -244 -2 -151
18 2 -78 -120 -15 72 -25 -99 60 -63 37 62
Net Cash Flow 62 101 47 -116 -38 1 -0 10 3 -65 5 -11

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 44 45 64 88 81 99 124 142 145 133 152 126
Inventory Days 17 20 22 76 148 191 148 252 154 161 235 164
Days Payable 38 34 72 85 72 62 54 77 61 57 75 64
Cash Conversion Cycle 23 30 15 79 157 228 218 317 238 237 312 226
Working Capital Days 23 24 31 99 138 188 185 242 217 200 241 188
ROCE % 38% 45% 42% 32% 23% 22% 21% 12% 22% 9% 11% 19%

Shareholding Pattern

Numbers in percentages

Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66% 56.66%
1.02% 0.74% 0.71% 0.69% 0.68% 0.66% 0.84% 0.97% 0.82% 0.74% 1.10% 0.90%
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% 0.87%
42.32% 42.60% 42.64% 42.65% 42.67% 42.68% 42.50% 42.38% 42.52% 42.61% 41.85% 41.58%
No. of Shareholders 59,54258,83957,82657,23056,30554,75252,65754,36153,48755,86368,46579,057

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Concalls