KHFM Hospitality & Facility Mgt. Services Ltd
Incorporated in 2006, KHFM Hospitality and Facility Management Services is in the business of Integrated Hospitality and Facility Management Services
- Market Cap ₹ 143 Cr.
- Current Price ₹ 66.2
- High / Low ₹ 104 / 63.5
- Stock P/E 39.2
- Book Value ₹ 28.0
- Dividend Yield 0.00 %
- ROCE 10.4 %
- ROE 6.15 %
- Face Value ₹ 10.0
Pros
- Company has reduced debt.
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of -3.75% over past five years.
- Promoter holding is low: 37.2%
- Company has a low return on equity of 7.27% over last 3 years.
- Debtor days have increased from 95.2 to 118 days.
- Promoter holding has decreased over last 3 years: -34.0%
- Working capital days have increased from 91.1 days to 144 days
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Half Yearly Results
Standalone Figures in Rs. Crores / View Consolidated
Profit & Loss
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 46 | 45 | 45 | 45 | 46 | 78 | 115 | 115 | 96 | 89 | 107 | 95 | 100 | |
| 40 | 39 | 39 | 39 | 39 | 69 | 106 | 108 | 112 | 80 | 98 | 85 | 91 | |
| Operating Profit | 6 | 6 | 6 | 6 | 7 | 9 | 9 | 7 | -15 | 9 | 10 | 10 | 9 |
| OPM % | 13% | 13% | 13% | 13% | 15% | 11% | 8% | 6% | -16% | 10% | 9% | 11% | 9% |
| 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | |
| Interest | 3 | 3 | 3 | 3 | 4 | 5 | 4 | 5 | 6 | 6 | 5 | 5 | 5 |
| Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 1 | 1 |
| Profit before tax | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 2 | -21 | 3 | 5 | 5 | 4 |
| Tax % | 32% | 33% | 33% | 33% | 28% | 26% | 13% | -41% | -9% | 5% | 27% | 32% | |
| 2 | 2 | 2 | 2 | 2 | 3 | 5 | 3 | -19 | 3 | 3 | 3 | 4 | |
| EPS in Rs | 30.43 | 30.00 | 27.86 | 25.86 | 3.17 | 3.76 | 4.69 | 3.26 | -19.21 | 1.43 | 1.73 | 1.50 | 1.70 |
| Dividend Payout % | 0% | 0% | 0% | 0% | 0% | 13% | 5% | 0% | 0% | 0% | 29% | 0% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 8% |
| 5 Years: | -4% |
| 3 Years: | 0% |
| TTM: | 0% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | -7% |
| 3 Years: | 29% |
| TTM: | 20% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 13% |
| 1 Year: | -36% |
| Return on Equity | |
|---|---|
| 10 Years: | 2% |
| 5 Years: | -3% |
| 3 Years: | 7% |
| Last Year: | 6% |
Balance Sheet
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.68 | 0.68 | 0.68 | 0.68 | 7 | 7 | 10 | 10 | 10 | 20 | 20 | 22 | 22 |
| Reserves | 10 | 12 | 14 | 15 | 12 | 14 | 25 | 29 | 9 | 24 | 27 | 37 | 39 |
| 18 | 18 | 21 | 22 | 27 | 29 | 31 | 36 | 51 | 48 | 46 | 44 | 36 | |
| 5 | 3 | 2 | 2 | 5 | 8 | 15 | 20 | 17 | 17 | 12 | 8 | 15 | |
| Total Liabilities | 33 | 33 | 37 | 41 | 51 | 57 | 81 | 94 | 87 | 109 | 105 | 111 | 112 |
| 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | |
| CWIP | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| 31 | 31 | 35 | 38 | 49 | 55 | 79 | 92 | 84 | 107 | 101 | 107 | 109 | |
| Total Assets | 33 | 33 | 37 | 41 | 51 | 57 | 81 | 94 | 87 | 109 | 105 | 111 | 112 |
Cash Flows
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2 | 4 | -0 | -0 | 5 | 7 | -3 | 4 | 10 | -16 | 7 | -4 | |
| 0 | 0 | -0 | 0 | -0 | -1 | -1 | -2 | -4 | -0 | -2 | 0 | |
| -3 | -4 | 0 | -1 | -4 | -5 | 5 | -5 | -6 | 16 | -5 | 3 | |
| Net Cash Flow | -1 | 1 | -0 | -1 | 1 | 1 | 2 | -3 | 0 | -0 | 0 | -0 |
Ratios
Standalone Figures in Rs. Crores / View Consolidated
| Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 141 | 173 | 195 | 219 | 240 | 188 | 50 | 66 | 65 | 79 | 89 | 118 |
| Inventory Days | ||||||||||||
| Days Payable | ||||||||||||
| Cash Conversion Cycle | 141 | 173 | 195 | 219 | 240 | 188 | 50 | 66 | 65 | 79 | 89 | 118 |
| Working Capital Days | 170 | 73 | 101 | 143 | 177 | 86 | 12 | 54 | -6 | 37 | 92 | 144 |
| ROCE % | 21% | 20% | 18% | 16% | 16% | 18% | 17% | 11% | -21% | 11% | 11% | 10% |
Documents
Announcements
-
Integrated Filing- Financial
14 November 2025 - Board approved unaudited standalone and consolidated results for half-year ended Sep 30, 2025; auditor review attached.
-
Outcome of Board Meeting
14 November 2025 - Board approved unaudited standalone and consolidated H1 results ended 30 Sep 2025; total revenue Rs 5,278.18 lakh.
-
Allotment of Securities
12 November 2025 - KHFM allotted remaining 4,58,957 shares; all 22,32,000 preferential warrants fully converted on Nov 12, 2025; shares rank pari passu.
-
Allotment of Securities
11 November 2025 - Converted 300,700 warrants into equity shares; total converted 1,501,503 of 2,232,000 warrants.
-
Allotment of Securities
11 November 2025 - KHFM converted 271,540 warrants into equity on Nov 11, 2025; 1,773,043 total converted to date.
Services Offered:[1]
a) House Keeping Management
b) Guest House Management
c) Property Management
d) Pest Control Management
e) Front Office Management
f) Gardening Management
h) Building Maintenance Management
i) Catering/Pantry Management