Kesar Enterprises Ltd

Kesar Enterprises Ltd

₹ 5.92 -0.84%
05 Jun - close price
About

Incorporated in 1933, Kesar Enterprises Ltd deals in the production of Sugar, Spirit, Ethanol, Bagasse-based Power[1]

Key Points

Business Overview:[1]
KEL is a part of the Kilachand Group and is
a fully integrated sugar company. Apart from
this, the company also produces open-pollinated and hybrid seeds under its brand name Kesar seeds. The company has an in-house research division in Hyderabad where the seeds are developed.

  • Market Cap 59.7 Cr.
  • Current Price 5.92
  • High / Low 14.9 / 4.10
  • Stock P/E
  • Book Value 7.14
  • Dividend Yield 0.00 %
  • ROCE -25.2 %
  • ROE -50.8 %
  • Face Value 1.00

Pros

  • Company has reduced debt.
  • Stock is trading at 0.83 times its book value
  • Company is expected to give good quarter

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -11.1% over past five years.
  • Company has a low return on equity of -9.95% over last 3 years.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
196.30 133.43 54.36 164.09 179.17 69.49 37.52 163.77 63.19 20.21 13.66 104.31 166.32
171.69 128.56 69.43 162.22 147.22 79.39 52.13 171.31 71.45 28.86 24.74 101.38 172.44
Operating Profit 24.61 4.87 -15.07 1.87 31.95 -9.90 -14.61 -7.54 -8.26 -8.65 -11.08 2.93 -6.12
OPM % 12.54% 3.65% -27.72% 1.14% 17.83% -14.25% -38.94% -4.60% -13.07% -42.80% -81.11% 2.81% -3.68%
0.42 0.42 0.16 -0.33 91.83 0.52 0.48 -0.05 0.43 1.70 0.22 0.02 9.98
Interest 5.89 6.48 7.61 6.25 -6.44 2.47 3.53 3.28 3.31 3.38 3.50 3.91 3.47
Depreciation 4.65 4.33 4.45 4.48 4.96 5.27 5.28 5.33 5.09 5.05 5.11 5.27 7.73
Profit before tax 14.49 -5.52 -26.97 -9.19 125.26 -17.12 -22.94 -16.20 -16.23 -15.38 -19.47 -6.23 -7.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.80% 0.00% 0.00% 0.00% 0.00%
14.50 -5.52 -26.97 -9.19 125.27 -17.12 -22.94 -16.20 -16.36 -15.38 -19.47 -6.23 -7.34
EPS in Rs 1.44 -0.55 -2.68 -0.91 12.43 -1.70 -2.28 -1.61 -1.62 -1.53 -1.93 -0.62 -0.73
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 18m Mar 2016 15m Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
437 318 373 313 403 518 547 469 553 531 334 304
478 300 309 300 381 475 517 457 552 507 374 327
Operating Profit -41 18 64 13 22 43 30 13 1 24 -40 -23
OPM % -9% 6% 17% 4% 5% 8% 6% 3% 0% 4% -12% -8%
2 1 1 1 2 3 106 3 1 92 1 12
Interest 57 42 41 43 45 25 27 26 27 14 13 14
Depreciation 24 26 19 18 19 18 19 18 19 18 21 23
Profit before tax -120 -49 6 -47 -40 2 90 -29 -44 84 -72 -48
Tax % 0% 8% 1% 0% 0% 0% 0% 1% 0% 0% 0% 0%
-120 -53 6 -47 -40 2 90 -29 -44 84 -73 -48
EPS in Rs -12.00 -5.28 0.61 -4.63 -3.99 0.23 8.91 -2.87 -4.37 8.29 -7.20 -4.80
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 0%
5 Years: -11%
3 Years: -18%
TTM: -9%
Compounded Profit Growth
10 Years: 1%
5 Years: %
3 Years: -4%
TTM: 33%
Stock Price CAGR
10 Years: 4%
5 Years: -4%
3 Years: -10%
1 Year: -21%
Return on Equity
10 Years: -9%
5 Years: -19%
3 Years: -10%
Last Year: -51%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 10 10 10 10 10 10 10 10 10 10 10 10
Reserves 94 41 147 93 46 43 124 95 50 182 109 62
338 314 324 342 357 323 113 97 93 75 73 8
140 187 118 155 239 254 381 422 436 364 331 373
Total Liabilities 583 552 599 600 652 631 629 624 588 631 523 453
450 426 485 467 451 463 433 457 439 468 447 424
CWIP 1 0 0 0 14 5 17 1 2 0 0 0
Investments 1 1 20 13 9 2 12 10 5 8 8 3
131 126 93 119 178 162 167 156 143 155 68 26
Total Assets 583 552 599 600 652 631 629 624 588 631 523 453

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
138 66 20 18 31 79 63 52 12 57 -5 -25
2 -1 2 -1 -16 -19 -22 -24 3 0 0 13
-148 -61 -27 -15 -15 -52 -25 -27 -34 -55 -4 15
Net Cash Flow -7 4 -5 1 -0 8 16 1 -19 3 -9 3
Free Cash Flow 140 65 20 16 16 58 50 22 9 56 -5 -24
CFO/OP -330% 368% 31% 136% 141% 186% 207% 407% 1,289% 244% 12% 106%

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 13 40 36 34 49 34 23 15 6 9 6 6
Inventory Days 74 109 34 115 129 84 75 97 82 92 42 6
Days Payable 90 219 114 158 199 161 165 198 189 228 243 243
Cash Conversion Cycle -3 -70 -43 -9 -21 -43 -67 -86 -100 -128 -195 -231
Working Capital Days -182 -299 -321 -432 -374 -265 -217 -299 -256 -192 -340 -373
ROCE % -11% -2% 11% -1% 1% 7% 38% -1% -9% 47% -26% -25%

Insights

In beta
Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Power Exported to Grid
Lakh MW

Log in to view insights

Please log in to see hidden values.

Login
Rectified Spirit Production
Lakh Bulk Litres
Sugar Crushing Capacity
TCD
Sugar Produced
Lakh Quintals
Sugar Recovery Rate
%
Sugarcane Crushed
Lakh Quintals

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.97% 70.97% 70.97% 70.97% 70.94% 70.91% 70.90% 70.76% 70.73% 70.73% 70.53% 70.53%
1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.73% 1.73% 1.51%
27.27% 27.28% 27.28% 27.28% 27.32% 27.35% 27.34% 27.48% 27.51% 27.52% 27.72% 27.95%
No. of Shareholders 4,7574,4654,3394,4064,4094,2474,2734,3954,3685,1115,5205,686

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents