Kesar Enterprises Ltd

Kesar Enterprise Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kesar Enterprises Ltd

₹ 110 2.38%
01 Dec 11:54 a.m.
kesarindia.com BSE: 507180
About

Incorporated in 1933, Kesar Enterprises Ltd deals in the production of Sugar, Spirit, Ethanol, Bagasse based Power[1]

Key Points

Business Overview:[1]
Company is part of the Kilachand Group which deals in sugar, distillery, renewable energy, storage and other agro product. KEL does production of sugar, power and spirit. It has entered into a Power Purchase Agreement with Uttar Pradesh Power Corp for sale of power for 20 years. Company also produces open pollinated and hybrid seeds under brand name Kesar seeds and has in-house research division at Hyderabad where seeds are developed

Website BSE
  • Market Cap ₹ 111 Cr.
  • Current Price ₹ 110
  • High / Low ₹ 114 / 50.0
  • Stock P/E
  • Book Value ₹ 29.5
  • Dividend Yield 0.00 %
  • ROCE -9.25 %
  • ROE -53.1 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 3.71 times its book value
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 6.35% over last 3 years.
  • Contingent liabilities of Rs.60.6 Cr.
  • Earnings include an other income of Rs.1.12 Cr.
  • Company's cost of borrowing seems high

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Sugar Industry: Sugar

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Sep 2020 Dec 2020 Mar 2021 Jun 2021 Sep 2021 Dec 2021 Mar 2022 Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023
54 161 206 115 47 119 188 147 62 147 196 133 54
59 161 178 110 60 115 172 145 78 158 172 129 69
Operating Profit -6 -0 28 5 -13 5 16 3 -16 -11 25 5 -15
OPM % -11% -0% 14% 4% -27% 4% 8% 2% -25% -8% 13% 4% -28%
0 0 103 1 1 0 1 0 1 0 0 0 0
Interest 7 7 7 7 7 7 5 8 6 7 6 6 8
Depreciation 5 5 5 4 4 6 4 4 4 6 5 4 4
Profit before tax -17 -12 119 -6 -23 -8 8 -9 -25 -24 14 -6 -27
Tax % 0% 0% 0% 0% 0% 0% 2% 0% 0% 0% 0% 0% 0%
-17 -12 119 -6 -23 -8 8 -9 -25 -24 14 -6 -27
EPS in Rs -16.79 -11.70 118.48 -5.92 -22.39 -8.24 7.90 -9.16 -25.26 -23.66 14.39 -5.48 -26.76
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 TTM
366 285 337 437 318 373 313 403 518 547 469 553 531
340 271 305 478 300 309 300 381 475 517 457 552 528
Operating Profit 25 14 32 -41 18 64 13 22 43 30 13 1 3
OPM % 7% 5% 10% -9% 6% 17% 4% 5% 8% 6% 3% 0% 1%
1 -12 2 2 1 1 1 2 3 106 3 1 1
Interest 20 19 36 57 42 41 43 45 25 27 26 27 27
Depreciation 6 6 15 24 26 19 18 19 18 19 18 19 19
Profit before tax 0 -22 -17 -120 -49 6 -47 -40 2 90 -29 -44 -42
Tax % -742% 10% 0% 0% -8% 1% 0% 0% 0% 0% -1% 0%
4 -20 -17 -120 -53 6 -47 -40 2 90 -29 -44 -42
EPS in Rs 5.32 -29.40 -19.35 -120.03 -52.80 6.11 -46.35 -39.90 2.27 89.12 -28.66 -43.71 -41.51
Dividend Payout % 19% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: 7%
5 Years: 12%
3 Years: 2%
TTM: 3%
Compounded Profit Growth
10 Years: %
5 Years: 1%
3 Years: %
TTM: -19%
Stock Price CAGR
10 Years: 19%
5 Years: 31%
3 Years: 38%
1 Year: 57%
Return on Equity
10 Years: -22%
5 Years: -5%
3 Years: 6%
Last Year: -53%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 7 7 9 10 10 10 10 10 10 10 10 10 10
Reserves 25 237 222 94 41 147 93 46 43 124 95 50 20
Preference Capital 2 1 1 0 0 0 0 0 0 0 0 0
207 349 431 338 314 324 342 357 323 113 97 93 28
43 133 141 141 187 118 155 239 254 381 422 436 420
Total Liabilities 282 725 802 583 552 599 600 652 631 629 624 588 479
58 289 486 450 426 485 467 451 463 433 457 439 431
CWIP 36 189 1 1 0 0 0 14 5 17 1 2 2
Investments 1 1 1 1 1 20 13 9 2 12 10 5 6
187 247 315 131 126 93 119 178 162 167 156 143 39
Total Assets 282 725 802 583 552 599 600 652 631 629 624 588 479

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
102 33 -22 138 66 20 18 31 79 63 52 12
-32 -157 -26 2 -1 2 -1 -16 -19 -22 -24 3
-75 125 55 -148 -61 -27 -15 -15 -52 -25 -27 -34
Net Cash Flow -4 0 7 -7 4 -5 1 -0 8 16 1 -19

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Jun 2011 Jun 2012 Jun 2013 Dec 2014 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 15 19 68 13 40 36 34 49 34 23 15 6
Inventory Days 195 360 341 74 109 34 115 129 84 75 97 82
Days Payable 17 159 160 90 219 114 158 199 161 165 198 189
Cash Conversion Cycle 193 220 248 -3 -70 -43 -9 -21 -43 -67 -86 -100
Working Capital Days 120 113 146 -21 -122 -233 -327 -293 -246 -198 -277 -238
ROCE % 7% 2% 3% -11% -2% 11% -1% 1% 7% 38% -1% -9%

Shareholding Pattern

Numbers in percentages

Dec 2020Mar 2021Jun 2021Sep 2021Dec 2021Mar 2022Jun 2022Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023
70.57% 70.57% 70.57% 70.57% 70.57% 70.98% 70.98% 70.97% 70.97% 70.97% 70.97% 70.97%
4.24% 4.05% 4.05% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75% 1.75%
25.19% 25.39% 25.39% 27.68% 27.68% 27.27% 27.27% 27.28% 27.27% 27.28% 27.27% 27.28%
No. of Shareholders 4,7034,6074,3675,0364,9874,9645,2095,1535,0334,9334,7574,465

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings