Karnika Industries Ltd

Karnika Industri Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Karnika Industries Ltd

₹ 132 -2.04%
02 Dec - close price
karnikaindustries.com NSE - SME: KARNIKA
About

Incorporated in 2017, Karnika Industries Ltd manufactures and deals with ready-made garments for children[1]

Key Points

Business Overview:[1][2]
a) KIL is an ISO 14001:2015 certified manufacturing and trader of readymade garments for Babies, Boys and Girls and dress materials with its main products being Tops, Dresses, Denims, Leggings, Skirts and Ponchos
b) It manufactures products through job work.
c) Company does designing, preparation of sample, quality inspection, ironing and packing of garments

Website NSE - ST
  • Market Cap ₹ 656 Cr.
  • Current Price ₹ 132
  • High / Low ₹ 225 / 60.7
  • Stock P/E 32.6
  • Book Value ₹ 17.1
  • Dividend Yield 0.08 %
  • ROCE 22.8 %
  • ROE 27.0 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has a good return on equity (ROE) track record: 3 Years ROE 30.2%

Cons

  • Stock is trading at 7.75 times its book value
  • Company has high debtors of 159 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Consumer Discretionary Textiles Textiles & Apparels Garments & Apparels

Edit Columns
Loading peers table ...

Quarterly Results

Figures in Rs. Crores

Sep 2024 Jun 2025 Sep 2025
71.13 33.29 69.73
61.04 28.30 55.28
Operating Profit 10.09 4.99 14.45
OPM % 14.19% 14.99% 20.72%
1.12 0.92 0.11
Interest 1.26 1.36 1.39
Depreciation 0.25 0.41 0.41
Profit before tax 9.70 4.14 12.76
Tax % 25.15% 25.85% 26.41%
7.26 3.08 9.39
EPS in Rs 1.17 0.50 1.89
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
47 98 124 126 171
45 89 109 108 145
Operating Profit 2 10 15 18 26
OPM % 4% 10% 12% 14% 15%
0 0 1 1 4
Interest 1 2 5 5 5
Depreciation 0 0 0 1 1
Profit before tax 1 7 11 14 24
Tax % 35% 37% 26% 26% 25%
1 5 8 10 18
EPS in Rs 1.80 1.63 2.91
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: %
3 Years: 20%
TTM: 11%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: 54%
TTM: 26%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 118%
Return on Equity
10 Years: %
5 Years: %
3 Years: 30%
Last Year: 27%

Balance Sheet

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 0.00 0.00 9 12 12 62
Reserves 4 19 9 41 59 23
16 22 52 52 60 66
11 18 28 15 23 33
Total Liabilities 31 59 98 120 155 184
1 1 2 5 7 7
CWIP 0 0 0 0 0 0
Investments 0 0 0 0 9 16
30 58 96 115 139 160
Total Assets 31 59 98 120 155 184

Cash Flows

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
-6 -15 -11 -6 4
-0 -0 -1 -4 -18
7 15 14 20 4
Net Cash Flow 1 -1 2 10 -10

Ratios

Figures in Rs. Crores

Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 129 100 118 148 159
Inventory Days 99 123 287 268 191
Days Payable 93 68 151 75 80
Cash Conversion Cycle 135 154 254 342 270
Working Capital Days 24 66 42 109 117
ROCE % 31% 29% 21% 23%

Shareholding Pattern

Numbers in percentages

Mar 2024Sep 2024Mar 2025Sep 2025
73.39% 73.39% 73.39% 73.39%
0.00% 0.00% 0.01% 0.00%
26.61% 26.61% 26.60% 26.61%
No. of Shareholders 307535516921

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Concalls