Kandarp Digi Smart BPO Ltd

Kandarp Digi Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Kandarp Digi Smart BPO Ltd

₹ 90.2 3.74%
11 Jun - close price
Company website NSE - SME: KANDARP
About

Incorporated in 2001, Kandarp Digi Smart
BPO Ltd provides BPO support services & solutions[1]

Key Points

Business Overview:[1]
KDS, part of Reliable Data Services Limited, operates in the Business Process Outsourcing sector, providing 24-hour B2B corporate call center services through its 39 branches across India. The company was a pioneer in introducing PDA-based technology and Android applications for Credit Support Services.

Website NSE - ST
  • Market Cap ₹ 80.9 Cr.
  • Current Price ₹ 90.2
  • High / Low ₹ 96.5 / 28.1
  • Stock P/E 50.3
  • Book Value ₹ 21.9
  • Dividend Yield 0.00 %
  • ROCE 12.9 %
  • ROE 8.57 %
  • Face Value ₹ 10.0
Edit ratios

Pros

Cons

  • Stock is trading at 4.12 times its book value
  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -8.91%
  • Company has a low return on equity of 7.50% over last 3 years.
  • Company has high debtors of 224 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Services Services Commercial Services & Supplies Business Process Outsourcing (BPO)/ Knowledge Process Outsourcing (KPO)

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2021 Mar 2022 Sep 2022 Mar 2023 Sep 2023 Mar 2024 Sep 2024 Mar 2025
5.46 7.04 6.99 9.13 6.91 9.61 8.61 15.72
5.08 6.20 6.47 7.52 5.96 7.75 7.60 13.04
Operating Profit 0.38 0.84 0.52 1.61 0.95 1.86 1.01 2.68
OPM % 6.96% 11.93% 7.44% 17.63% 13.75% 19.35% 11.73% 17.05%
0.01 0.01 0.00 0.02 0.01 0.02 0.00 0.02
Interest 0.10 0.13 0.12 0.15 0.20 0.28 0.24 0.23
Depreciation 0.02 0.03 0.03 0.60 0.32 0.48 0.31 0.42
Profit before tax 0.27 0.69 0.37 0.88 0.44 1.12 0.46 2.05
Tax % 33.33% 28.99% 29.73% 13.64% 29.55% 36.61% 41.30% 35.61%
0.18 0.49 0.26 0.76 0.31 0.70 0.28 1.32
EPS in Rs 2.58 0.78 0.29 0.85 0.35 0.78 0.31 1.47
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
11.04 10.00 10.41 12.80 16.11 16.51 24.34
8.73 8.14 10.05 11.27 13.97 13.69 20.65
Operating Profit 2.31 1.86 0.36 1.53 2.14 2.82 3.69
OPM % 20.92% 18.60% 3.46% 11.95% 13.28% 17.08% 15.16%
0.03 0.13 0.12 0.01 0.02 0.03 0.02
Interest 0.24 0.26 0.24 0.24 0.28 0.49 0.47
Depreciation 0.13 0.23 0.09 0.05 0.62 0.80 0.73
Profit before tax 1.97 1.50 0.15 1.25 1.26 1.56 2.51
Tax % 24.87% 26.00% 33.33% 28.80% 19.05% 35.26% 36.25%
1.48 1.12 0.11 0.89 1.02 1.01 1.59
EPS in Rs 21.23 16.07 1.58 1.42 1.14 1.13 1.77
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: %
5 Years: 19%
3 Years: 24%
TTM: 47%
Compounded Profit Growth
10 Years: %
5 Years: 8%
3 Years: 22%
TTM: 59%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: 192%
Return on Equity
10 Years: %
5 Years: 7%
3 Years: 8%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 0.70 0.70 0.70 6.27 8.97 8.97 8.97
Reserves 5.09 6.20 6.31 1.50 7.91 8.96 10.67
1.21 1.73 2.92 1.94 2.64 4.82 4.20
2.29 3.28 7.27 8.90 6.55 2.86 5.42
Total Liabilities 9.29 11.91 17.20 18.61 26.07 25.61 29.26
0.44 0.23 0.15 1.43 4.42 3.62 4.89
CWIP 2.76 4.18 7.00 7.30 7.55 7.62 5.62
Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
6.09 7.50 10.05 9.88 14.10 14.37 18.75
Total Assets 9.29 11.91 17.20 18.61 26.07 25.61 29.26

Cash Flows

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
0.89 0.64 1.65 -3.03 -3.66 -1.39 0.81
-1.36 -1.33 -2.73 -1.37 -4.72 0.41 0.63
0.67 0.26 0.96 4.35 8.53 1.70 -1.10
Net Cash Flow 0.20 -0.43 -0.12 -0.06 0.15 0.73 0.33

Ratios

Figures in Rs. Crores

Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 122.99 199.66 290.67 231.83 229.06 226.16 223.89
Inventory Days
Days Payable
Cash Conversion Cycle 122.99 199.66 290.67 231.83 229.06 226.16 223.89
Working Capital Days 103.48 143.08 92.56 18.54 163.58 234.56 185.35
ROCE % 22.52% 3.34% 15.17% 10.54% 9.70% 12.92%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025
69.91% 69.91% 69.91% 69.91% 69.91% 69.91% 69.91% 69.91% 69.91% 67.68% 58.77%
30.09% 30.09% 30.09% 30.09% 30.09% 30.09% 30.09% 30.09% 30.09% 32.32% 41.23%
No. of Shareholders 523448414422453456410368290275233

Documents

Announcements

Annual reports