Kandarp Digi Smart BPO Ltd
₹ 126
-1.98%
13 Nov
- close price
About
Incorporated in 2001, Kandarp Digi Smart
BPO Ltd provides BPO support services & solutions[1]
Key Points
- Market Cap ₹ 113 Cr.
- Current Price ₹ 126
- High / Low ₹ 129 / 34.0
- Stock P/E 55.0
- Book Value ₹ 22.7
- Dividend Yield 0.00 %
- ROCE 13.0 %
- ROE 8.57 %
- Face Value ₹ 10.0
Pros
Cons
- Stock is trading at 5.56 times its book value
- Though the company is reporting repeated profits, it is not paying out dividend
- Company has a low return on equity of 7.50% over last 3 years.
- Company has high debtors of 224 days.
- Promoter holding has decreased over last 3 years: -11.1%
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Loading peers table ...
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | TTM | |
|---|---|---|---|---|---|---|---|---|
| 11.04 | 10.00 | 10.41 | 12.80 | 16.11 | 16.51 | 24.34 | 39.11 | |
| 8.73 | 8.14 | 10.05 | 11.27 | 13.97 | 13.69 | 20.64 | 34.54 | |
| Operating Profit | 2.31 | 1.86 | 0.36 | 1.53 | 2.14 | 2.82 | 3.70 | 4.57 |
| OPM % | 20.92% | 18.60% | 3.46% | 11.95% | 13.28% | 17.08% | 15.20% | 11.68% |
| 0.03 | 0.13 | 0.12 | 0.01 | 0.02 | 0.03 | 0.02 | 0.02 | |
| Interest | 0.24 | 0.26 | 0.24 | 0.24 | 0.28 | 0.49 | 0.48 | 0.45 |
| Depreciation | 0.13 | 0.23 | 0.09 | 0.05 | 0.62 | 0.80 | 0.73 | 1.09 |
| Profit before tax | 1.97 | 1.50 | 0.15 | 1.25 | 1.26 | 1.56 | 2.51 | 3.05 |
| Tax % | 24.87% | 26.00% | 33.33% | 28.80% | 19.05% | 35.26% | 36.25% | |
| 1.48 | 1.12 | 0.11 | 0.89 | 1.02 | 1.01 | 1.59 | 2.04 | |
| EPS in Rs | 21.23 | 16.07 | 1.58 | 1.42 | 1.14 | 1.13 | 1.77 | 2.27 |
| Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 19% |
| 3 Years: | 24% |
| TTM: | 115% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | % |
| 5 Years: | 8% |
| 3 Years: | 22% |
| TTM: | 110% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | % |
| 5 Years: | % |
| 3 Years: | 96% |
| 1 Year: | 236% |
| Return on Equity | |
|---|---|
| 10 Years: | % |
| 5 Years: | 7% |
| 3 Years: | 8% |
| Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Sep 2025 | |
|---|---|---|---|---|---|---|---|---|
| Equity Capital | 0.70 | 0.70 | 0.70 | 6.27 | 8.97 | 8.97 | 8.97 | 8.97 |
| Reserves | 5.09 | 6.20 | 6.31 | 1.50 | 7.91 | 8.96 | 10.67 | 11.39 |
| 1.21 | 1.73 | 2.92 | 1.94 | 2.64 | 4.82 | 4.20 | 4.11 | |
| 2.29 | 3.28 | 7.27 | 8.90 | 6.55 | 2.86 | 5.42 | 6.91 | |
| Total Liabilities | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 29.26 | 31.38 |
| 0.44 | 0.23 | 0.15 | 1.43 | 4.42 | 3.62 | 4.89 | 4.21 | |
| CWIP | 2.76 | 4.18 | 7.00 | 7.30 | 7.55 | 7.62 | 5.62 | 5.62 |
| Investments | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 |
| 6.09 | 7.50 | 10.05 | 9.88 | 14.10 | 14.37 | 18.75 | 21.55 | |
| Total Assets | 9.29 | 11.91 | 17.20 | 18.61 | 26.07 | 25.61 | 29.26 | 31.38 |
Cash Flows
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| 0.89 | 0.64 | 1.65 | -3.03 | -3.66 | -1.39 | 0.81 | |
| -1.36 | -1.33 | -2.73 | -1.37 | -4.72 | 0.41 | 0.63 | |
| 0.67 | 0.26 | 0.96 | 4.35 | 8.53 | 1.70 | -1.10 | |
| Net Cash Flow | 0.20 | -0.43 | -0.12 | -0.06 | 0.15 | 0.73 | 0.33 |
Ratios
Figures in Rs. Crores
| Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|
| Debtor Days | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 | 223.89 |
| Inventory Days | |||||||
| Days Payable | |||||||
| Cash Conversion Cycle | 122.99 | 199.66 | 290.67 | 231.83 | 229.06 | 226.16 | 223.89 |
| Working Capital Days | 71.08 | 84.32 | -9.82 | -33.08 | 109.21 | 142.37 | 131.81 |
| ROCE % | 22.52% | 3.34% | 15.17% | 10.54% | 9.70% | 12.96% |
Documents
Announcements
-
Outcome of Board Meeting
13 November 2025 - Approved unaudited standalone H1 results ended 30 Sep 2025; assets Rs3,137.53L, cash Rs74.73L.
-
Certificate under SEBI (Depositories and Participants) Regulations, 2018
9 October 2025 - SEBI Reg.74(5) certificate for quarter ended Sep 30, 2025; RTA confirmed listing and cancellation.
-
Integrated Filing- Governance
6 October 2025 - Exempt from SEBI LODR corporate governance compliance for quarter ended 30 September 2025.
-
Shareholders meeting
27 September 2025 - All five AGM resolutions passed; 3,348,000 convertible warrants approved on preferential basis (27 Sep 2025).
-
Shareholders meeting
27 September 2025 - AGM (27 Sep 2025) approved financials, auditors, director reappointment, and 3,348,000 preferential warrants.
Business Overview:[1]
KDS, part of Reliable Data Services Limited, operates in the Business Process Outsourcing sector, providing 24-hour B2B corporate call center services through its 39 branches across India. The company was a pioneer in introducing PDA-based technology and Android applications for Credit Support Services.