Kamper Concast Ltd
Kamper Concast Ltd. manufactures continuous cast mild steel billets and rolled steel structural products.
- Market Cap ₹ Cr.
- Current Price ₹
- High / Low ₹ /
- Stock P/E
- Book Value ₹
- Dividend Yield %
- ROCE %
- ROE %
- Face Value ₹ 10.0
Pros
Cons
- Company has low interest coverage ratio.
- The company has delivered a poor sales growth of 7.79% over past five years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Steel Industry: Steel - Medium / Small
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | TTM | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
23.20 | 18.76 | 26.35 | 35.87 | 36.19 | 32.30 | 34.68 | 50.69 | 51.10 | 44.04 | 47.01 | 47.36 | |
29.15 | 24.09 | 35.63 | 39.44 | 36.42 | 37.89 | 49.17 | 57.03 | 63.43 | 51.20 | 54.95 | 50.74 | |
Operating Profit | -5.95 | -5.33 | -9.28 | -3.57 | -0.23 | -5.59 | -14.49 | -6.34 | -12.33 | -7.16 | -7.94 | -3.38 |
OPM % | -25.65% | -28.41% | -35.22% | -9.95% | -0.64% | -17.31% | -41.78% | -12.51% | -24.13% | -16.26% | -16.89% | -7.14% |
11.18 | 6.58 | 15.40 | 3.75 | 0.97 | 5.36 | 11.67 | 6.52 | 7.24 | 0.84 | 0.44 | 0.66 | |
Interest | 0.09 | 0.13 | 0.08 | 0.05 | 0.01 | 0.04 | 0.02 | 0.00 | 0.04 | 0.01 | 0.01 | 0.09 |
Depreciation | 0.25 | 0.23 | 0.23 | 0.23 | 0.21 | 0.21 | 0.20 | 0.18 | 0.17 | 0.27 | 0.23 | 0.16 |
Profit before tax | 4.89 | 0.89 | 5.81 | -0.10 | 0.52 | -0.48 | -3.04 | 0.00 | -5.30 | -6.60 | -7.74 | -2.97 |
Tax % | 0.20% | 1.12% | 0.17% | 10.00% | 5.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | ||
4.88 | 0.88 | 5.80 | -0.11 | 0.49 | -0.48 | -3.04 | 0.01 | -5.30 | -6.60 | -7.75 | -2.51 | |
EPS in Rs | ||||||||||||
Dividend Payout % | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | 7% |
5 Years: | 8% |
3 Years: | -2% |
TTM: | 9% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
TTM: | 67% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
Last Year: | % |
Balance Sheet
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | Mar 2017 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Equity Capital | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 | 9.42 |
Reserves | -10.69 | -9.81 | -4.01 | -4.12 | -3.62 | -4.10 | -7.14 | -7.14 | -12.44 | -19.04 | -26.79 | -29.27 |
8.32 | 1.53 | 0.10 | 0.36 | 0.10 | 0.09 | 0.09 | 0.46 | 0.00 | 0.00 | 0.00 | 0.00 | |
14.42 | 20.63 | 27.93 | 31.18 | 26.78 | 23.94 | 18.77 | 29.34 | 25.24 | 32.92 | 38.47 | 36.47 | |
Total Liabilities | 21.47 | 21.77 | 33.44 | 36.84 | 32.68 | 29.35 | 21.14 | 32.08 | 22.22 | 23.30 | 21.10 | 16.62 |
2.31 | 2.08 | 1.97 | 1.91 | 1.82 | 1.77 | 1.60 | 1.58 | 1.45 | 1.31 | 1.07 | 0.91 | |
CWIP | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Investments | 0.75 | 0.75 | 0.75 | 0.75 | 0.75 | 0.76 | 0.76 | 0.81 | 0.81 | 0.81 | 0.81 | 0.80 |
18.41 | 18.94 | 30.72 | 34.18 | 30.11 | 26.82 | 18.78 | 29.69 | 19.96 | 21.18 | 19.22 | 14.91 | |
Total Assets | 21.47 | 21.77 | 33.44 | 36.84 | 32.68 | 29.35 | 21.14 | 32.08 | 22.22 | 23.30 | 21.10 | 16.62 |
Cash Flows
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
9.55 | 5.26 | 1.96 | 1.37 | 1.44 | 1.30 | -3.10 | 0.00 | 1.00 | 0.08 | -0.11 | |
-0.21 | -0.07 | -0.12 | -1.94 | -0.12 | -0.89 | 1.47 | 0.00 | -0.54 | -0.13 | 0.03 | |
-7.89 | -6.89 | -1.47 | 0.25 | -0.26 | -0.04 | -0.02 | 0.00 | -0.49 | -0.03 | -0.02 | |
Net Cash Flow | 1.45 | -1.70 | 0.37 | -0.32 | 1.06 | 0.37 | -1.65 | 0.00 | -0.03 | -0.08 | -0.10 |
Ratios
Figures in Rs. Crores
Mar 2006 | Mar 2007 | Mar 2008 | Mar 2009 | Mar 2010 | Mar 2011 | Mar 2012 | Mar 2013 | Mar 2014 | Mar 2015 | Mar 2016 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Debtor Days | 121.93 | 97.87 | 91.01 | 147.65 | 128.29 | 98.76 | 66.73 | 95.41 | 48.36 | 41.44 | 40.22 |
Inventory Days | 29.94 | 71.79 | 48.12 | 13.54 | 40.45 | 46.55 | 36.69 | 54.44 | 22.24 | 78.46 | 56.45 |
Days Payable | 24.06 | 22.88 | 408.21 | 415.41 | 493.31 | 365.00 | 125.68 | 204.04 | 201.76 | 323.73 | 352.72 |
Cash Conversion Cycle | 127.81 | 146.78 | -269.09 | -254.21 | -324.57 | -219.68 | -22.26 | -54.20 | -131.16 | -203.83 | -256.05 |
Working Capital Days | 28.32 | -41.64 | 27.84 | 25.74 | 18.15 | -35.60 | -30.10 | -19.15 | -62.57 | -125.48 | -175.01 |
ROCE % | 24.91% | 177.14% | -0.90% | 9.17% | -18.39% | 28.02% | 0.00% |
Documents
Announcements
Annual reports
No data available.