Kamanwala Housing Construction Ltd

AI

Kamanwala Housing Construction Ltd

₹ 16.6 4.34%
04 Sep - close price
About

Incorporated in 1984, Kamanwala Housing Construction Ltd is in the real estate development and construction business.[1]

Key Points

Business Overview:[1]
KHCL is in the business of Real Estate Development, which includes construction
of Residential and Commercial buildings and related activities.

  • Market Cap 23.4 Cr.
  • Current Price 16.6
  • High / Low 24.0 / 13.6
  • Stock P/E
  • Book Value 79.8
  • Dividend Yield 0.00 %
  • ROCE -2.26 %
  • ROE -2.51 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.21 times its book value
  • Debtor days have improved from 35.9 to 21.0 days.

Cons

  • Company has low interest coverage ratio.
  • Company has a low return on equity of -3.58% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026 Jun 2026
2.80 0.00 0.00 0.00 0.67 0.00 0.00 10.74 0.00 0.00 5.95 1.87 0.00
3.10 0.08 0.07 2.41 0.78 0.09 0.06 17.48 0.43 0.36 7.83 5.35 0.40
Operating Profit -0.30 -0.08 -0.07 -2.41 -0.11 -0.09 -0.06 -6.74 -0.43 -0.36 -1.88 -3.48 -0.40
OPM % -10.71% -16.42% -62.76% -31.60% -186.10%
0.27 0.00 0.00 0.31 0.00 0.00 0.61 56.41 0.57 0.58 0.82 1.89 1.25
Interest 0.00 0.00 0.00 0.00 0.00 0.11 0.00 0.20 0.00 0.05 0.11 0.38 0.40
Depreciation 0.01 0.00 0.00 0.01 0.01 0.01 0.01 0.01 0.10 0.08 0.16 0.11 0.11
Profit before tax -0.04 -0.08 -0.07 -2.11 -0.12 -0.21 0.54 49.46 0.04 0.09 -1.33 -2.08 0.34
Tax % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 8.39% 25.00% 44.44% 4.51% -25.00% 26.47%
-0.04 -0.08 -0.08 -2.11 -0.11 -0.21 0.54 45.31 0.03 0.05 -1.38 -1.56 0.24
EPS in Rs -0.03 -0.06 -0.06 -1.50 -0.08 -0.15 0.38 32.15 0.02 0.04 -0.98 -1.11 0.17
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026 TTM
23.56 78.68 38.01 17.67 24.45 2.72 2.63 2.85 3.87 2.80 11.41 7.82 7.82
33.91 92.67 41.22 19.19 27.66 5.35 4.51 4.45 6.83 5.67 18.41 13.96 13.94
Operating Profit -10.35 -13.99 -3.21 -1.52 -3.21 -2.63 -1.88 -1.60 -2.96 -2.87 -7.00 -6.14 -6.12
OPM % -43.93% -17.78% -8.45% -8.60% -13.13% -96.69% -71.48% -56.14% -76.49% -102.50% -61.35% -78.52% -78.26%
20.91 10.16 4.83 2.26 3.33 2.97 1.79 1.80 -5.53 0.58 57.02 3.86 4.54
Interest 8.09 6.67 1.51 0.39 0.26 0.04 0.01 0.02 0.00 0.00 0.31 0.55 0.94
Depreciation 0.30 0.29 0.28 0.24 0.19 0.25 0.07 0.04 0.03 0.02 0.02 0.45 0.46
Profit before tax 2.17 -10.79 -0.17 0.11 -0.33 0.05 -0.17 0.14 -8.52 -2.31 49.69 -3.28 -2.98
Tax % 22.58% -0.09% -47.06% -36.36% 3.03% -20.00% 5.88% 21.43% -0.94% 0.00% 8.35% -12.50%
1.68 -10.78 -0.09 0.16 -0.34 0.06 -0.17 0.11 -8.44 -2.31 45.53 -2.86 -2.65
EPS in Rs 1.19 -7.65 -0.06 0.11 -0.28 0.09 -0.12 0.08 -5.83 -1.64 32.31 -2.03 -1.88
Dividend Payout % 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Compounded Sales Growth
10 Years: -21%
5 Years: 24%
3 Years: 26%
TTM: -27%
Compounded Profit Growth
10 Years: 6%
5 Years: %
3 Years: -7%
TTM: -106%
Stock Price CAGR
10 Years: 1%
5 Years: 11%
3 Years: 5%
1 Year: -20%
Return on Equity
10 Years: -2%
5 Years: -3%
3 Years: -4%
Last Year: -3%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09 14.09
Reserves 76.71 65.93 66.04 66.25 65.95 66.00 65.91 66.05 57.88 55.61 101.20 98.39
72.84 66.39 17.43 10.16 7.30 6.24 1.62 1.58 1.63 1.66 1.26 17.00
27.99 28.81 37.31 35.34 17.60 16.39 8.78 7.19 4.19 4.77 0.76 0.73
Total Liabilities 191.63 175.22 134.87 125.84 104.94 102.72 90.40 88.91 77.79 76.13 117.31 130.21
15.14 6.39 4.95 6.75 0.32 0.06 0.10 0.33 0.28 0.26 2.89 3.50
CWIP 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Investments 2.83 0.69 0.69 0.69 0.69 0.69 4.42 4.73 4.72 4.75 5.25 22.52
173.66 168.14 129.23 118.40 103.93 101.97 85.88 83.85 72.79 71.12 109.17 104.19
Total Assets 191.63 175.22 134.87 125.84 104.94 102.72 90.40 88.91 77.79 76.13 117.31 130.21

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
-1.43 -0.23 32.35 17.13 17.57 0.25 7.50 0.29 1.32 -1.35 -4.40 -19.44
7.74 18.34 5.23 -0.54 1.27 3.15 -2.33 1.24 0.51 0.55 51.65 -14.51
-6.91 -17.25 -39.69 -16.27 -18.76 -4.85 -5.17 -1.45 -1.89 0.62 -2.88 14.97
Net Cash Flow -0.60 0.86 -2.11 0.31 0.07 -1.45 0.00 0.08 -0.07 -0.18 44.37 -18.98
Free Cash Flow -1.45 7.87 32.85 15.02 17.71 0.25 3.83 0.03 1.35 -1.38 45.30 -37.72
CFO/OP 9% -3% -1,026% -1,128% -559% -14% -405% -26% -43% 47% 70% 335%

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 611.33 74.41 94.78 80.35 35.23 464.30 188.75 75.56 52.82 73.00 13.76 21.00
Inventory Days 1,054.90 269.64 320.72 573.06 194.86 1,547.60 1,488.08 1,261.63 899.77 1,243.61 305.18 445.28
Days Payable 48.38 8.38 16.96 205.66 113.36 1,257.22 157.54 119.02 22.64 28.68 7.04 112.02
Cash Conversion Cycle 1,617.85 335.67 398.54 447.75 116.73 754.68 1,519.28 1,218.17 929.95 1,287.93 311.90 354.26
Working Capital Days 746.27 164.13 347.62 694.26 608.33 5,338.12 5,801.14 4,843.61 3,031.29 3,925.05 1,107.48 3,228.99
ROCE % 3.47% -2.86% 0.81% 0.61% -0.07% -0.07% -0.33% 0.20% -3.34% -3.29% -3.77% -2.26%

Insights

In beta
Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Current Account Balance with Partnership Firms
Rs. Lakhs ・Standalone data

Log in to view insights

Please log in to see hidden values.

Login
Investment in Joint Ventures at Cost
Rs. Lakhs ・Standalone data
Investment in Partnership Firms at Cost
Rs. Lakhs ・Standalone data
Revenue Share: Copper Futcom Trading
% ・Standalone data
Revenue Share: Property Development (Flats + Land)
% ・Standalone data
Revenue Share: Rent & Other Operating Income
% ・Standalone data
Stock-in-Trade (Land Inventory) Value
Rs. Lakhs ・Standalone data
Total Land Bank Area
sq. meters ・Standalone data

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

2 Recently
Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026Jun 2026
41.62% 41.42% 41.42% 41.42% 41.38% 41.38% 41.38% 41.38% 41.36% 41.36% 41.36% 41.36%
58.38% 58.57% 58.57% 58.57% 58.62% 58.61% 58.61% 58.62% 58.64% 58.64% 58.63% 58.65%
No. of Shareholders 4,4434,4025,0084,9745,3615,4135,3985,3495,4365,3855,2555,163

Documents