JSW Cement Ltd

JSW Cement Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

JSW Cement Ltd

₹ 122 -0.97%
20 Feb - close price
jswcement.in BSE: 544480 NSE: JSWCEMENT
About

JSW Cement is a leading Indian manufacturer of green cement, known for its sustainability and use in major infrastructure projects

Key Points

Leading Cement Manufacturer[1]
The company is among the top 10 cement companies in India in terms of installed capacity and sales volume as of FY25 and is among the top 3 fastest growing cement manufacturing companies.

Website BSE NSE
  • Market Cap ₹ 16,624 Cr.
  • Current Price ₹ 122
  • High / Low ₹ 162 / 107
  • Stock P/E 51.7
  • Book Value ₹ 44.4
  • Dividend Yield 0.00 %
  • ROCE 4.64 %
  • ROE -4.81 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Company has reduced debt.

Cons

  • Stock is trading at 2.75 times its book value
  • Company has a low return on equity of 1.60% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Construction Materials Cement & Cement Products Cement & Cement Products

Part of Nifty 500 BSE IPO Nifty MidSmallcap 400 Nifty Smallcap 250 Nifty 500 Multicap 50:25:25

Edit Columns
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
1,447 1,224 1,433 1,709 1,560 1,436 1,621
1,279 1,139 1,317 1,469 1,237 1,169 1,336
Operating Profit 168 84 116 240 323 268 285
OPM % 12% 7% 8% 14% 21% 19% 18%
24 27 28 28 -1,444 34 67
Interest 110 109 116 114 102 100 87
Depreciation 74 77 81 79 78 80 81
Profit before tax 8 -75 -53 76 -1,302 121 184
Tax % 394% 2% 51% 79% 5% 38% 29%
-24 -76 -80 16 -1,366 75 131
EPS in Rs -0.15 -0.63 -0.68 0.34 -13.31 0.63 1.04
Raw PDF

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
2,897 3,853 4,634 5,810 6,002 5,785 6,327
2,294 3,024 3,878 5,147 5,149 5,169 5,212
Operating Profit 603 829 756 663 853 617 1,115
OPM % 21% 22% 16% 11% 14% 11% 18%
39 20 195 145 85 100 -1,315
Interest 268 291 315 310 435 450 403
Depreciation 145 179 238 373 278 310 317
Profit before tax 230 379 398 125 224 -44 -920
Tax % 33% 34% 41% 17% 72% 275%
154 250 233 104 62 -164 -1,144
EPS in Rs 1.56 2.53 2.48 1.39 0.91 -1.12 -11.30
Dividend Payout % 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: %
5 Years: 15%
3 Years: 8%
TTM: -4%
Compounded Profit Growth
10 Years: %
5 Years: %
3 Years: %
TTM: -228%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 6%
3 Years: 2%
Last Year: -5%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Sep 2025
Equity Capital 986 986 986 986 986 986 1,334
Reserves 540 839 1,144 1,306 1,478 1,366 4,718
2,969 3,189 4,622 5,641 6,254 6,563 4,560
1,675 1,895 2,468 2,203 2,498 2,966 3,492
Total Liabilities 6,169 6,909 9,221 10,136 11,216 11,881 14,105
3,293 4,224 4,573 4,645 6,189 6,785 6,820
CWIP 920 294 876 1,591 770 1,038 1,772
Investments 320 354 484 714 759 345 357
1,636 2,036 3,288 3,186 3,498 3,714 5,155
Total Assets 6,169 6,909 9,221 10,136 11,216 11,881 14,105

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
723 783 339 653 1,408 737
-765 -686 -1,530 -1,808 -1,120 -558
119 -95 1,260 1,041 -221 -232
Net Cash Flow 77 1 69 -114 67 -53

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 53 59 60 45 48 49
Inventory Days 261 128 143 104 132 105
Days Payable 448 334 336 253 339 305
Cash Conversion Cycle -134 -147 -133 -103 -159 -150
Working Capital Days -115 -106 -24 -29 -116 -95
ROCE % 15% 12% 6% 8% 5%

Shareholding Pattern

Numbers in percentages

Sep 2025Dec 2025
72.34% 72.34%
4.13% 3.03%
7.87% 8.09%
13.52% 14.73%
2.13% 1.82%
No. of Shareholders 4,70,5174,60,430

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

No data available.

DRHP

Credit ratings

Concalls