Jaiprakash Associates Ltd

JP Associates Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jaiprakash Associates Ltd

₹ 3.80 -5.24%
25 Aug - close price
jalindia.com BSE: 532532 NSE: JPASSOCIAT
About

Incorporated in 1995, Jaiprakash Associates Ltd is in the business of Engineering & Construction, Manufacturing of Cement, Power, Fertilizer, Real Estate development, Infrastructure, Hotel/ Hospitality, etc.[1]

Key Points

Business Overview:[1]
a) JAL is the flagship company of the Jaypee group
b) It is engaged in engineering and construction, cement, real estate, and hospitality businesses.
c) The company is also engaged in the construction business in the field of civil engineering, design and construction of hydropower, and river valley projects.
d) It is also undertaking power generation,
power transmission, real estate, road BOT, healthcare and fertilizer businesses through its various subsidiaries /SPVs

Website BSE NSE - BE
  • Market Cap ₹ 933 Cr.
  • Current Price ₹ 3.80
  • High / Low ₹ 8.64 / 2.56
  • Stock P/E
  • Book Value ₹ -4.99
  • Dividend Yield 0.00 %
  • ROCE -1.51 %
  • ROE -93.2 %
  • Face Value ₹ 2.00
Edit ratios

Pros

  • Debtor days have improved from 176 to 137 days.

Cons

  • Company has low interest coverage ratio.
  • The company has delivered a poor sales growth of -7.56% over past five years.
  • Promoter holding is low: 30.2%
  • Company has a low return on equity of -25.9% over last 3 years.
  • Contingent liabilities of Rs.7,345 Cr.
  • Promoter holding has decreased over last 3 years: -7.93%
  • Working capital days have increased from 285 days to 915 days

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Construction Construction Civil Construction

Edit Columns
Loading peers table ...

Quarterly Results

Standalone Figures in Rs. Crores / View Consolidated

Jun 2022 Sep 2022 Dec 2022 Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025
837 1,082 984 1,191 689 1,214 867 1,184 873 612 766 696 668
816 1,084 856 968 645 1,164 852 1,100 788 639 743 752 643
Operating Profit 21 -2 127 223 44 50 14 84 84 -27 23 -56 25
OPM % 3% -0% 13% 19% 6% 4% 2% 7% 10% -4% 3% -8% 4%
-77 56 -33 -295 41 34 -185 -449 -862 55 -189 -2,535 36
Interest 246 272 241 143 194 229 243 247 247 255 279 192 188
Depreciation 59 92 59 58 59 60 59 58 54 48 272 76 75
Profit before tax -361 -310 -205 -274 -168 -206 -473 -669 -1,078 -276 -717 -2,859 -202
Tax % 1% 1% 3% 1% 2% 1% 2% 1% 0% 0% 0% 0% 0%
-363 -312 -212 -275 -172 -208 -482 -674 -1,080 -277 -717 -2,859 -203
EPS in Rs -1.48 -1.27 -0.86 -1.12 -0.70 -0.85 -1.97 -2.75 -4.40 -1.13 -2.92 -11.65 -0.83
Raw PDF

Profit & Loss

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 TTM
13,116 11,050 8,656 6,219 6,049 6,833 4,619 4,343 2,967 3,955 3,548 3,117 2,742
9,737 8,746 7,786 6,224 4,942 6,192 4,362 3,604 3,072 3,519 3,240 3,128 2,777
Operating Profit 3,379 2,304 870 -5 1,107 642 257 739 -105 436 308 -10 -36
OPM % 26% 21% 10% -0% 18% 9% 6% 17% -4% 11% 9% -0% -1%
597 376 -188 -340 760 -272 89 164 -2 -449 -660 -3,497 -2,634
Interest 2,863 3,563 3,757 3,623 1,009 748 825 771 856 901 927 973 914
Depreciation 774 949 914 878 507 395 412 389 254 235 237 449 471
Profit before tax 340 -1,832 -3,989 -4,845 352 -774 -891 -257 -1,217 -1,150 -1,516 -4,930 -4,054
Tax % -22% -30% -29% -10% 0% 0% 0% 6% 1% 1% 1% 0%
414 -1,279 -2,821 -4,362 352 -774 -893 -271 -1,232 -1,162 -1,536 -4,933 -4,056
EPS in Rs 1.87 -5.26 -11.60 -17.93 1.45 -3.18 -3.67 -1.11 -5.02 -4.73 -6.26 -20.10 -16.53
Dividend Payout % 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years: -12%
5 Years: -8%
3 Years: 2%
TTM: -34%
Compounded Profit Growth
10 Years: 2%
5 Years: -5%
3 Years: 1%
TTM: -48%
Stock Price CAGR
10 Years: -9%
5 Years: 0%
3 Years: -24%
1 Year: -54%
Return on Equity
10 Years: -16%
5 Years: -17%
3 Years: -26%
Last Year: -93%

Balance Sheet

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Equity Capital 444 486 486 486 486 486 486 489 491 491 491 491
Reserves 13,253 17,909 11,438 7,072 9,845 8,267 7,369 7,130 5,898 4,740 3,201 -1,716
28,164 30,886 27,765 25,587 6,409 6,186 6,443 6,451 6,464 4,059 3,323 16,726
6,991 7,788 9,925 13,309 19,656 22,881 24,233 25,736 27,901 32,196 32,745 19,825
Total Liabilities 48,852 57,069 49,614 46,455 36,396 37,821 38,532 39,806 40,753 41,486 39,760 35,326
14,862 17,746 6,683 6,449 6,715 7,098 6,778 6,420 6,347 3,177 3,004 5,371
CWIP 4,981 4,324 1,652 1,789 1,201 472 479 516 49 50 111 90
Investments 10,369 10,303 7,799 7,196 7,511 7,431 7,425 7,398 7,324 6,933 6,319 3,067
18,640 24,696 33,480 31,021 20,970 22,820 23,849 25,473 27,034 31,325 30,326 26,798
Total Assets 48,852 57,069 49,614 46,455 36,396 37,821 38,532 39,806 40,753 41,486 39,760 35,326

Cash Flows

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
263 1,011 3,892 3,507 51 382 296 269 3 252 974 529
-1,638 -105 519 -491 11,887 45 -28 -28 37 9 278 -289
943 -858 -4,762 -3,001 -11,890 -571 -241 -96 -105 -306 -853 -326
Net Cash Flow -432 49 -351 15 48 -144 27 144 -65 -46 400 -85

Ratios

Standalone Figures in Rs. Crores / View Consolidated

Mar 2014 Mar 2015 Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025
Debtor Days 82 122 101 77 70 56 77 155 280 184 209 137
Inventory Days 307 1,360 1,386 4,410 3,044 2,048 4,884 6,128 2,811
Days Payable 232 366 264 781 990 642 1,603 1,891 244
Cash Conversion Cycle 157 1,116 1,223 3,706 2,125 1,462 3,359 4,392 280 184 209 2,704
Working Capital Days -11 48 634 -329 195 108 108 72 65 66 -125 915
ROCE % 7% 3% 0% -2% 3% 2% -1% 4% 0% 4% 3% -2%

Shareholding Pattern

Numbers in percentages

Sep 2022Dec 2022Mar 2023Jun 2023Sep 2023Dec 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025
38.17% 38.16% 38.07% 37.74% 37.71% 29.97% 29.97% 30.23% 30.23% 30.23% 30.23% 30.23%
1.20% 1.07% 0.97% 0.57% 0.89% 0.98% 2.08% 2.67% 2.25% 1.30% 1.41% 1.04%
1.70% 1.32% 1.28% 1.28% 1.33% 9.24% 9.15% 9.11% 9.44% 9.29% 8.91% 8.91%
58.94% 59.46% 59.68% 60.39% 60.07% 59.81% 58.80% 57.98% 58.08% 59.19% 59.46% 59.85%
No. of Shareholders 6,21,2316,19,6136,07,6706,00,8415,84,0295,92,2826,04,6236,33,5936,54,5016,34,6386,36,4116,42,726

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings