Jocil Ltd
Incorporated in 1981, Jocil Ltd manufactures Fatty Acids and Toilet Soap and generation of power from renewable sources – Biomass and Wind[1]
- Market Cap ₹ 130 Cr.
- Current Price ₹ 146
- High / Low ₹ 175 / 91.2
- Stock P/E 15.7
- Book Value ₹ 240
- Dividend Yield 2.40 %
- ROCE 5.62 %
- ROE 3.96 %
- Face Value ₹ 10.0
Pros
- Company is almost debt free.
- Stock is trading at 0.61 times its book value
- Company has been maintaining a healthy dividend payout of 52.7%
Cons
- Company has a low return on equity of 1.75% over last 3 years.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals
Quarterly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | TTM | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 331 | 393 | 376 | 341 | 402 | 446 | 565 | 754 | 919 | 753 | 866 | 1,044 | 1,027 | |
| 305 | 361 | 360 | 331 | 396 | 427 | 544 | 738 | 902 | 748 | 860 | 1,028 | 1,011 | |
| Operating Profit | 25 | 32 | 16 | 11 | 7 | 19 | 21 | 15 | 18 | 5 | 5 | 15 | 15 |
| OPM % | 8% | 8% | 4.1% | 3.1% | 1.7% | 4.2% | 3.7% | 2.0% | 1.9% | 0.7% | 0.6% | 1.5% | 1.5% |
| 2 | 5 | 3 | 2 | 2 | 6 | 1 | 1 | 2 | 4 | 2 | 2 | 2 | |
| Interest | 1 | 1 | 2 | 1 | 1 | 1 | 1 | 0 | 1 | 0 | 0 | 0 | 0 |
| Depreciation | 7 | 8 | 7 | 7 | 6 | 6 | 6 | 7 | 6 | 6 | 6 | 5 | 6 |
| Profit before tax | 20 | 27 | 10 | 5 | 1 | 18 | 15 | 10 | 13 | 3 | 1 | 11 | 11 |
| Tax % | 33% | 34% | 19% | 17% | -152% | 29% | 12% | 26% | 22% | 35% | 24% | 27% | |
| 13 | 18 | 8 | 4 | 3 | 12 | 14 | 7 | 10 | 2 | 1 | 8 | 8 | |
| EPS in Rs | 14.76 | 20.37 | 9.24 | 4.62 | 3.57 | 14.06 | 15.32 | 8.03 | 11.26 | 1.95 | 1.15 | 9.35 | 9.28 |
| Dividend Payout % | 41% | 34% | 32% | 43% | 28% | 21% | 20% | 25% | 22% | 77% | 44% | 37% |
| Compounded Sales Growth | |
|---|---|
| 10 Years: | 10% |
| 5 Years: | 13% |
| 3 Years: | 4% |
| TTM: | 14% |
| Compounded Profit Growth | |
|---|---|
| 10 Years: | -8% |
| 5 Years: | -10% |
| 3 Years: | -6% |
| TTM: | 592% |
| Stock Price CAGR | |
|---|---|
| 10 Years: | -4% |
| 5 Years: | -9% |
| 3 Years: | -10% |
| 1 Year: | -8% |
| Return on Equity | |
|---|---|
| 10 Years: | 4% |
| 5 Years: | 3% |
| 3 Years: | 2% |
| Last Year: | 4% |
Balance Sheet
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Equity Capital | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 |
| Reserves | 139 | 150 | 159 | 163 | 165 | 172 | 187 | 195 | 198 | 202 | 197 | 205 |
| 11 | 9 | 28 | 7 | 8 | 8 | 2 | 4 | 2 | 6 | 0 | 0 | |
| 41 | 40 | 54 | 33 | 30 | 51 | 54 | 49 | 46 | 62 | 82 | 87 | |
| Total Liabilities | 200 | 208 | 251 | 212 | 212 | 240 | 252 | 257 | 254 | 279 | 288 | 301 |
| 67 | 63 | 59 | 54 | 50 | 48 | 48 | 47 | 44 | 41 | 37 | 41 | |
| CWIP | 1 | 1 | 2 | 1 | 4 | 5 | 6 | 3 | 0 | 1 | 8 | 0 |
| Investments | 1 | 1 | 3 | 16 | 9 | 2 | 20 | 9 | 35 | 37 | 30 | 40 |
| 130 | 143 | 187 | 141 | 150 | 185 | 178 | 198 | 175 | 200 | 212 | 219 | |
| Total Assets | 200 | 208 | 251 | 212 | 212 | 240 | 252 | 257 | 254 | 279 | 288 | 301 |
Cash Flows
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 11 | 11 | -8 | 39 | -4 | 9 | 14 | -17 | 38 | 17 | 10 | 2 | |
| -5 | 0 | -0 | -9 | 5 | -1 | -20 | 14 | -29 | 1 | -3 | -12 | |
| -7 | -14 | 18 | -26 | -2 | -2 | -10 | -1 | -6 | 1 | -7 | -1 | |
| Net Cash Flow | -0 | -2 | 10 | 4 | -0 | 6 | -16 | -4 | 3 | 20 | 0 | -11 |
| Free Cash Flow | 10 | 8 | -12 | 38 | -7 | 4 | 7 | -19 | 37 | 14 | 2 | -0 |
| CFO/OP | 70% | 78% | -36% | 370% | -60% | 77% | 86% | -86% | 234% | 364% | 220% | 25% |
Ratios
Figures in Rs. Crores
| Mar 2015 | Mar 2016 | Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | Mar 2026 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Debtor Days | 53 | 57 | 88 | 53 | 52 | 66 | 55 | 36 | 29 | 32 | 21 | 35 |
| Inventory Days | 89 | 75 | 73 | 81 | 71 | 85 | 66 | 58 | 66 | 42 | ||
| Days Payable | 16 | 21 | 43 | 20 | 15 | 38 | 29 | 29 | 33 | 28 | ||
| Cash Conversion Cycle | 126 | 111 | 119 | 114 | 108 | 114 | 91 | 36 | 29 | 61 | 54 | 49 |
| Working Capital Days | 84 | 88 | 92 | 94 | 89 | 87 | 74 | 69 | 49 | 52 | 45 | 55 |
| ROCE % | 13% | 17% | 7% | 3% | 1% | 10% | 9% | 5% | 7% | 1% | 1% | 6% |
Insights
In beta| Mar 2017 | Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Mar 2024 | Mar 2025 | |
|---|---|---|---|---|---|---|---|---|---|
| Biomass Power Generation kWh |
|
||||||||
| Fatty Acids Production Volume MT |
|||||||||
| Fatty Acids Sales Volume MT |
|||||||||
| Toilet Soap & Soap Products Production Volume MT |
|||||||||
| Toilet Soap & Soap Products Sales Volume MT |
|||||||||
| Wind Power Generation kWh |
|||||||||
| Capacity Utilization - Fatty Acids % |
|||||||||
| Capacity Utilization - Soap Products % |
|||||||||
Extracted by Screener AI
Documents
Announcements
-
Credit Rating- New
- CRISIL assigned A-/Stable for Rs22 crore long-term and A2+ for Rs28 crore short-term facilities.
-
Outcome of Board Meeting
- Jocil approved Q1 FY27 unaudited results; revenue ₹25,306.43 lakh, PAT ₹217.45 lakh.
-
Record Date
- Jocil approved FY26 audited results, recommended Rs3.50 dividend, reappointed MD, and set 19 Sept 2026 AGM.
-
Outcome of Board Meeting
- Jocil approved FY26 audited results, Rs.3.50 dividend, and reappointed MD J. Murali Mohan for 3 years.
-
Outcome of Board Meeting
- Board approved unaudited Q3 results (31-12-2025): Revenue 26,286.74; PBT 211.51; PAT 158.27; limited review unmodified.
Annual reports
-
Annual Report 2026
from nse
-
Annual Report 2025
from nse
-
Annual Report 2024
from nse
-
Annual Report 2023
from nse
-
Annual Report 2022
from nse
-
Annual Report 2021
from nse
-
Annual Report 2020
from nse
-
Annual Report 2019
from nse
-
Annual Report 2018
from nse
-
Annual Report 2017
from nse
-
Annual Report 2016
from nse
-
Annual Report 2015
from nse
-
Annual Report 2014
from nse
-
Annual Report 2013
from nse
-
Annual Report 2012
from nse
Business Overview:[1]
JL is engaged in the manufacture of stearic acid, fatty acids, soap noodles, toilet soap, glycerine, and industrial oxygen. The company has diversified across chemicals, soaps,
and power generation.