Jocil Ltd

₹ 153 1.54%

15 Jun 3:24 p.m.

About

Incorporated in 1981, Jocil Ltd manufactures Fatty Acids and Toilet Soap and generation of power from renewable sources – Biomass and Wind^[1]

Key Points

Business Overview:^[1]
Company manufactures Stearic Acid, Fatty Acids, Refined Glycerine, Soap Noodles, Toilet Soap, Industrial Oxygen and in the generation of Power from biomass and wind. Non edible vegetable oils and Fat distillates are used as raw materials to manufacture finished products. The products manufactured are marketed directly from the factory and through Depots and C&F Agents. Company also manufactures Soap Noodles and Toilet Soap on contract basis for reputed customers

Website NSE - BE

Market Cap ₹ 136 Cr.
Current Price ₹ 153
High / Low ₹ 178 / 91.2
Stock P/E 16.4
Book Value ₹ 240
Dividend Yield 0.32 %
ROCE 5.62 %
ROE 3.96 %
Face Value ₹ 10.0

Add ratio to table

Edit ratios

Pros

Company is almost debt free.
Stock is trading at 0.65 times its book value
Company has been maintaining a healthy dividend payout of 52.7%

Cons

Company has a low return on equity of 1.75% over last 3 years.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Commodities Chemicals Chemicals & Petrochemicals Commodity Chemicals

Edit Columns

Loading peers table ...

Detailed Comparison with:

Quarterly Results

Figures in Rs. Crores

	Mar 2023	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	200.10	180.13	218.38	172.37	182.32	237.70	229.74	219.95	178.15	269.94	245.78	262.72	265.26
	195.48	177.86	215.83	175.25	179.15	234.34	227.08	222.06	176.76	266.18	242.15	259.30	260.60
Operating Profit	4.62	2.27	2.55	-2.88	3.17	3.36	2.66	-2.11	1.39	3.76	3.63	3.42	4.66
OPM %	2.31%	1.26%	1.17%	-1.67%	1.74%	1.41%	1.16%	-0.96%	0.78%	1.39%	1.48%	1.30%	1.76%
	0.69	0.91	1.40	0.56	1.10	0.77	0.40	0.10	0.68	0.49	0.31	0.14	0.68
Interest	0.18	0.01	0.00	0.27	0.05	0.00	0.10	0.07	0.06	0.06	0.19	0.05	0.06
Depreciation	1.56	1.38	1.48	1.63	1.62	1.39	1.42	1.43	1.42	1.22	1.25	1.39	1.44
Profit before tax	3.57	1.79	2.47	-4.22	2.60	2.74	1.54	-3.51	0.59	2.97	2.50	2.12	3.84
Tax %	12.32%	25.14%	25.51%	-25.12%	35.00%	25.18%	25.32%	-25.36%	22.03%	25.25%	25.20%	25.00%	31.77%
	3.13	1.34	1.85	-3.16	1.69	2.05	1.15	-2.63	0.45	2.22	1.87	1.58	2.62
EPS in Rs	3.52	1.51	2.08	-3.56	1.90	2.31	1.29	-2.96	0.51	2.50	2.11	1.78	2.95
Raw PDF

Profit & Loss

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	331	393	376	341	402	446	565	754	919	753	866	1,044
	305	361	360	331	396	427	544	738	902	748	860	1,028
Operating Profit	25	32	16	11	7	19	21	15	18	5	5	15
OPM %	8%	8%	4%	3%	2%	4%	4%	2%	2%	1%	1%	1%
	2	5	3	2	2	6	1	1	2	4	2	2
Interest	1	1	2	1	1	1	1	0	1	0	0	0
Depreciation	7	8	7	7	6	6	6	7	6	6	6	5
Profit before tax	20	27	10	5	1	18	15	10	13	3	1	11
Tax %	33%	34%	19%	17%	-152%	29%	12%	26%	22%	35%	24%	27%
	13	18	8	4	3	12	14	7	10	2	1	8
EPS in Rs	14.76	20.37	9.24	4.62	3.57	14.06	15.32	8.03	11.26	1.95	1.15	9.35
Dividend Payout %	41%	34%	32%	43%	28%	21%	20%	25%	22%	77%	44%	37%

Compounded Sales Growth
10 Years:	10%
5 Years:	13%
3 Years:	4%
TTM:	21%

Compounded Profit Growth
10 Years:	-8%
5 Years:	-10%
3 Years:	-6%
TTM:	730%

Stock Price CAGR
10 Years:	-2%
5 Years:	-5%
3 Years:	-9%
1 Year:	-7%

Return on Equity
10 Years:	4%
5 Years:	3%
3 Years:	2%
Last Year:	4%

Balance Sheet

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Equity Capital	9	9	9	9	9	9	9	9	9	9	9	9
Reserves	139	150	159	163	165	172	187	195	198	202	197	205
	11	9	28	7	8	8	2	4	2	6	0	0
	41	40	54	33	30	51	54	49	46	62	82	87
Total Liabilities	200	208	251	212	212	240	252	257	254	279	288	301
	67	63	59	54	50	48	48	47	44	41	37	41
CWIP	1	1	2	1	4	5	6	3	0	1	8	0
Investments	1	1	3	16	9	2	20	9	35	37	30	40
	130	143	187	141	150	185	178	198	175	200	212	219
Total Assets	200	208	251	212	212	240	252	257	254	279	288	301

Cash Flows

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	11	11	-8	39	-4	9	14	-17	38	17	10	2
	-5	0	-0	-9	5	-1	-20	14	-29	1	-3	-12
	-7	-14	18	-26	-2	-2	-10	-1	-6	1	-7	-1
Net Cash Flow	-0	-2	10	4	-0	6	-16	-4	3	20	0	-11
Free Cash Flow	10	8	-12	38	-7	4	7	-19	37	14	2	-0
CFO/OP	70%	78%	-36%	370%	-60%	77%	86%	-86%	234%	364%	220%	25%

Ratios

Figures in Rs. Crores

	Mar 2015	Mar 2016	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
Debtor Days	53	57	88	53	52	66	55	36	29	32	21	35
Inventory Days	89	75	73	81	71	85	66			58	66	42
Days Payable	16	21	43	20	15	38	29			29	33	28
Cash Conversion Cycle	126	111	119	114	108	114	91	36	29	61	54	49
Working Capital Days	84	88	92	94	89	87	74	69	49	52	45	55
ROCE %	13%	17%	7%	3%	1%	10%	9%	5%	7%	1%	1%	6%

Insights

In beta

Mar 2016

Mar 2017

Mar 2018

Mar 2019

Mar 2020

Mar 2021

Mar 2022

Mar 2023

Mar 2024

Mar 2025

Generation: Biomass Power
kWh

xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx	xx,xxx,xxx
x	x	x	x	x	x	x	x	x	x
x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx	x.xx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx
		xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx	xx,xxx

Please log in to see hidden values.

Installed Capacity: Biomass Power Plant
MW

Installed Capacity: Wind Power
MW

Production Volume: Fatty Acids
MT

Production Volume: Soap Products (including Soap Noodles)
MT

Sales Volume: Fatty Acids
MT

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

	Jun 2023	Sep 2023	Dec 2023	Mar 2024	Jun 2024	Sep 2024	Dec 2024	Mar 2025	Jun 2025	Sep 2025	Dec 2025	Mar 2026
	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%
	0.00%	0.03%	0.29%	0.01%	0.02%	0.15%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
	44.98%	44.95%	44.69%	44.97%	44.96%	44.83%	44.98%	44.98%	44.98%	44.98%	44.98%	44.98%
No. of Shareholders	8,321	8,423	7,499	7,959	8,036	7,909	7,746	7,577	7,492	7,446	7,286	7,200

	Mar 2017	Mar 2018	Mar 2019	Mar 2020	Mar 2021	Mar 2022	Mar 2023	Mar 2024	Mar 2025	Mar 2026
	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%	55.02%
	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.01%	0.00%	0.00%
	44.98%	44.98%	44.98%	44.99%	44.98%	44.98%	44.98%	44.97%	44.98%	44.98%
No. of Shareholders	3,647	4,004	3,822	3,775	5,209	9,075	8,487	7,959	7,577	7,200

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Jocil Ltd

Jocil Ltd

Peer comparison

Quarterly Results

Profit & Loss

Balance Sheet

Cash Flows

Ratios

Insights

Shareholding Pattern

Documents

Announcements

Annual reports

Credit ratings