JMT Auto Ltd

About

JMT Auto engaged in the business of manufacturing of Auto Components. The core competency of the Company is into manufacturing of Gear and Transmission parts.

  • Market Cap 131 Cr.
  • Current Price 2.60
  • High / Low 7.23 / 0.80
  • Stock P/E
  • Book Value 2.62
  • Dividend Yield 0.00 %
  • ROCE -12.4 %
  • ROE -37.3 %
  • Face Value 1.00

Pros

  • Stock is trading at 0.99 times its book value

Cons

  • Company has low interest coverage ratio.
  • Promoters have pledged 100.00% of their holding.
  • Promoter holding has decreased over last 3 years: -4.96%
Loading peers table ...

Quarterly Results

Consolidated Figures in Rs. Crores / View Standalone

Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020
141 191 154 122 122 88 72 69 28
130 172 142 117 113 96 78 89 34
Operating Profit 11 19 12 5 8 -8 -7 -20 -6
OPM % 8% 10% 8% 4% 7% -10% -9% -28% -23%
Other Income 3 -2 1 3 3 4 2 19 2
Interest 15 4 4 5 6 6 6 6 6
Depreciation 8 7 14 10 10 10 9 15 9
Profit before tax -9 6 -5 -6 -5 -21 -20 -22 -18
Tax % -6% 69% 31% 9% 81% 6% -13% -90% 37%
Net Profit -9 2 -4 -6 -1 -19 -22 -41 -12
EPS in Rs -0.18 0.03 -0.07 -0.11 -0.02 -0.38 -0.44 -0.82 -0.23
Notes Notes Notes Notes Notes Notes Notes Notes Notes

Profit & Loss

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020 TTM
334 314 347 578 351 257
282 260 297 537 376 298
Operating Profit 52 53 49 40 -25 -41
OPM % 16% 17% 14% 7% -7% -16%
Other Income -44 4 104 10 27 26
Interest 20 22 20 30 24 24
Depreciation 28 29 29 39 43 42
Profit before tax -39 6 105 -19 -66 -80
Tax % -7% 27% 1% 6% 12%
Net Profit -42 4 104 -18 -58 -94
EPS in Rs -0.83 0.09 2.07 -0.35 -1.16 -1.87
Dividend Payout % 0% 0% 0% 0% 0%
Compounded Sales Growth
10 Years:%
5 Years:%
3 Years:4%
TTM:-56%
Compounded Profit Growth
10 Years:%
5 Years:%
3 Years:%
TTM:-735%
Stock Price CAGR
10 Years:-1%
5 Years:-39%
3 Years:-20%
1 Year:126%
Return on Equity
10 Years:%
5 Years:%
3 Years:%
Last Year:-37%

Balance Sheet

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
50 50 50 50 50
Reserves 238 -128 -56 130 82
Borrowings 1,079 167 156 175 192
937 1,188 400 144 112
Total Liabilities 2,304 1,278 550 499 436
1,488 154 130 209 216
CWIP 0 1 3 1 0
Investments 7 7 7 7 7
809 1,115 410 281 212
Total Assets 2,304 1,278 550 499 436

Cash Flows

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
294 -580 38 71 73
-1,085 1,301 -6 -69 -49
859 -788 -31 1 -24
Net Cash Flow 68 -67 1 3 0

Ratios

Consolidated Figures in Rs. Crores / View Standalone

Mar 2016 Mar 2017 Mar 2018 Mar 2019 Mar 2020
ROCE % 4% 104% 3% -12%
Debtor Days 358 64 55 38 47
Inventory Turnover 0.74 1.48 1.97 1.30

Shareholding Pattern

Numbers in percentages

Dec 2017 Mar 2018 Jun 2018 Sep 2018 Dec 2018 Mar 2019 Jun 2019 Sep 2019 Dec 2019 Mar 2020 Jun 2020 Sep 2020
71.74 71.73 71.73 71.73 71.73 71.73 71.73 71.73 71.73 66.77 66.77 66.77
7.03 7.27 7.27 7.27 7.27 7.27 7.27 7.27 7.27 7.27 7.20 7.18
0.01 0.01 0.01 0.01 0.01 0.01 0.01 0.00 0.04 4.97 0.01 0.01
21.22 20.99 20.99 20.99 20.99 20.99 20.99 20.99 20.95 20.99 26.02 26.04

Documents