Jiwanram Sheoduttrai Industries Ltd

Jiwanram Sheo Summary Chart Analysis Peers Quarters Profit & Loss Balance Sheet Cash Flow Ratios Investors Documents

Jiwanram Sheoduttrai Industries Ltd

₹ 5.20 -0.95%
10 Jul - close price
jiwanramgroup.com NSE - SME: JIWANRAM
About

Incorporated in 1997, Jiwanram Sheoduttrai Industries Limited manufactures Leather Gloves, Coats & other safety Items[1]

Key Points

Business Overview:[1][2][3]
JSIL, based out of Kolkata, is an ISO 9001:2015, ISO 14001:2015 and ISO 45001:2018 accredited manufacturer of leather work gloves, work and safety wear (textile garments) and other leather accessories such as wallets, purses and bags for men and women. Company is registered as an Original Equipment Manufacturer (OEM) at the Gov-e-Market place.

Website NSE - SM
  • Market Cap ₹ 12.9 Cr.
  • Current Price ₹ 5.20
  • High / Low ₹ 10.4 / 4.35
  • Stock P/E 12.7
  • Book Value ₹ 26.6
  • Dividend Yield 0.00 %
  • ROCE 2.77 %
  • ROE 1.55 %
  • Face Value ₹ 10.0
Edit ratios

Pros

  • Stock is trading at 0.20 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Company has low interest coverage ratio.
  • Company has a low return on equity of 2.95% over last 3 years.
  • Contingent liabilities of Rs.7.84 Cr.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.96 Cr.
  • Company has high debtors of 409 days.
  • Promoter holding has decreased over last 3 years: -36.0%

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Industrials Capital Goods Industrial Products Other Industrial Products

Part of Nifty SME Emerge

Edit Columns
Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023 Mar 2024 Sep 2024 Mar 2025 Sep 2025 Mar 2026
17.59 25.46 18.77 35.13 11.10 42.77
15.60 23.42 16.72 33.66 10.07 44.26
Operating Profit 1.99 2.04 2.05 1.47 1.03 -1.49
OPM % 11.31% 8.01% 10.92% 4.18% 9.28% -3.48%
0.38 0.53 0.57 0.71 0.80 3.16
Interest 1.12 0.91 1.08 0.90 0.85 0.91
Depreciation 0.29 0.38 0.29 0.23 0.24 0.20
Profit before tax 0.96 1.28 1.25 1.05 0.74 0.56
Tax % 28.12% 17.97% 27.20% 32.38% 12.16% 33.93%
0.69 1.06 0.91 0.71 0.65 0.36
EPS in Rs 0.28 0.43 0.37 0.29 0.26 0.15
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
33.64 24.01 22.94 30.52 34.08 42.32 43.05 53.90 53.87
35.38 23.56 20.86 27.67 31.01 37.81 39.00 50.36 54.34
Operating Profit -1.74 0.45 2.08 2.85 3.07 4.51 4.05 3.54 -0.47
OPM % -5.17% 1.87% 9.07% 9.34% 9.01% 10.66% 9.41% 6.57% -0.87%
6.55 3.68 0.82 -0.18 1.43 3.65 0.91 1.27 3.96
Interest 3.71 3.12 1.87 1.88 1.79 1.90 2.04 1.99 1.75
Depreciation 1.08 0.86 0.80 0.64 0.58 0.65 0.67 0.53 0.44
Profit before tax 0.02 0.15 0.23 0.15 2.13 5.61 2.25 2.29 1.30
Tax % 2,550.00% 93.33% 78.26% 80.00% 29.58% 28.34% 22.22% 0.44% 22.31%
-0.49 0.01 0.05 0.03 1.50 4.03 1.75 2.29 1.01
EPS in Rs -0.99 0.02 0.10 0.06 3.03 2.33 0.71 0.93 0.41
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 12%
3 Years: 8%
TTM: 0%
Compounded Profit Growth
10 Years: %
5 Years: 15%
3 Years: -37%
TTM: -62%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: -37%
Return on Equity
10 Years: %
5 Years: 4%
3 Years: 3%
Last Year: 2%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Equity Capital 4.95 4.95 4.95 4.95 4.95 17.33 24.75 24.75 24.75
Reserves 38.89 38.61 38.38 38.12 39.33 30.70 38.24 40.24 40.97
49.65 43.70 46.09 48.87 52.31 52.61 47.19 44.63 44.53
50.44 46.50 45.63 28.66 17.18 20.49 16.18 26.58 44.17
Total Liabilities 143.93 133.76 135.05 120.60 113.77 121.13 126.36 136.20 154.42
34.55 33.41 29.85 27.92 27.32 26.47 25.69 22.03 21.38
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 0.60 0.60 0.60 0.60
Investments 0.71 0.71 0.71 0.71 0.71 0.03 0.03 0.03 0.03
108.67 99.64 104.49 91.97 85.74 94.03 100.04 113.54 132.41
Total Assets 143.93 133.76 135.05 120.60 113.77 121.13 126.36 136.20 154.42

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
12.49 7.33 -2.62 -2.62 -5.57 1.43 -4.35 3.07 2.95
0.94 5.51 1.21 1.21 -0.16 0.10 -0.10 3.01 0.01
-13.78 -12.88 2.83 2.83 5.09 -1.38 4.47 -6.54 -1.82
Net Cash Flow -0.36 -0.04 1.42 1.42 -0.64 0.15 0.02 -0.46 1.14
Free Cash Flow 12.86 7.33 0.21 0.21 -5.79 0.79 -4.52 5.36 2.87
CFO/OP -718% 1,649% -123% -90% -180% 37% -91% 91% -681%

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Mar 2024 Mar 2025 Mar 2026
Debtor Days 579.73 803.27 820.85 506.24 369.82 374.14 318.88 325.18 409.04
Inventory Days 430.63 576.33 918.58 525.14 511.18 375.44 441.04 369.75 337.36
Days Payable 511.64 681.04 1,048.46 460.04 113.81 103.72 64.21 114.52 223.54
Cash Conversion Cycle 498.72 698.56 690.97 571.33 767.19 645.86 695.71 580.41 522.86
Working Capital Days 359.57 579.65 590.46 503.13 544.39 491.96 581.03 486.22 480.32
ROCE % 1.69% 3.50% 4.97% 2.73% 7.64% 4.07% 4.40% 2.77%

Insights

In beta
Dec 2022 Mar 2024 Mar 2025
Number of manufacturing factories
count

Log in to view insights

Please log in to see hidden values.

Login
Production capacity - Garments
lakh pieces per annum
Production capacity - Leather Gloves
lakh pairs per annum
Domestic sales
INR lakhs
Export sales
INR lakhs
Foreign exchange earnings - Euro
INR thousands
Foreign exchange earnings - USD
INR thousands
Number of permanent employees
count

Extracted by Screener AI

Shareholding Pattern

Numbers in percentages

Sep 2023Mar 2024Jun 2024Sep 2024Dec 2024Mar 2025Jun 2025Sep 2025Dec 2025Mar 2026
70.01% 70.01% 70.01% 70.01% 67.12% 64.04% 64.04% 64.04% 64.04% 64.04%
0.75% 0.02% 0.05% 0.02% 0.10% 0.05% 0.19% 0.07% 0.07% 0.02%
29.24% 29.97% 29.94% 29.97% 32.78% 35.91% 35.76% 35.88% 35.88% 35.93%
No. of Shareholders 1,010922904841879892872882873855

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents

Announcements

Annual reports

Credit ratings