Jiwanram Sheoduttrai Industries Ltd

Jiwanram Sheoduttrai Industries Ltd

₹ 16.1 0.00%
19 Apr - close price
About

Incorporated in 1997, Jiwanram Sheoduttrai Industries Limited manufactures and exports Industrial Safety Gloves and Garments.[1]

Key Points

Business Profile[1] The company manufactures industrial garments and gloves and exports head-to-toe safety wear, workwear, etc.

  • Market Cap 39.8 Cr.
  • Current Price 16.1
  • High / Low 30.0 / 13.2
  • Stock P/E 9.86
  • Book Value 25.1
  • Dividend Yield 0.00 %
  • ROCE 7.64 %
  • ROE 8.75 %
  • Face Value 10.0

Pros

  • Stock is trading at 0.64 times its book value

Cons

  • Though the company is reporting repeated profits, it is not paying out dividend
  • Promoter holding has decreased over last quarter: -30.0%
  • Company has a low return on equity of 3.83% over last 3 years.
  • Company might be capitalizing the interest cost
  • Earnings include an other income of Rs.3.65 Cr.
  • Company has high debtors of 374 days.

* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.

Peer comparison

Sector: Textiles Industry: Textiles - Products

Loading peers table ...

Half Yearly Results

Figures in Rs. Crores

Sep 2023
17.59
15.60
Operating Profit 1.99
OPM % 11.31%
0.38
Interest 1.12
Depreciation 0.29
Profit before tax 0.96
Tax % 29.17%
0.69
EPS in Rs 0.28
Raw PDF

Profit & Loss

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
33.64 24.01 22.94 30.52 34.08 42.32
35.38 23.56 20.86 27.67 31.01 37.81
Operating Profit -1.74 0.45 2.08 2.85 3.07 4.51
OPM % -5.17% 1.87% 9.07% 9.34% 9.01% 10.66%
6.55 3.68 0.82 -0.18 1.43 3.65
Interest 3.71 3.12 1.87 1.88 1.79 1.90
Depreciation 1.08 0.86 0.80 0.64 0.58 0.65
Profit before tax 0.02 0.15 0.23 0.15 2.13 5.61
Tax % 2,550.00% 93.33% 78.26% 80.00% 29.58% 28.34%
-0.49 0.01 0.05 0.03 1.50 4.03
EPS in Rs -0.99 0.02 0.10 0.06 3.03 2.33
Dividend Payout % -0.00% -0.00% -0.00% -0.00% -0.00% -0.00%
Compounded Sales Growth
10 Years: %
5 Years: 5%
3 Years: 23%
TTM: 24%
Compounded Profit Growth
10 Years: %
5 Years: 23%
3 Years: 153%
TTM: 635%
Stock Price CAGR
10 Years: %
5 Years: %
3 Years: %
1 Year: %
Return on Equity
10 Years: %
5 Years: 2%
3 Years: 4%
Last Year: 9%

Balance Sheet

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023 Sep 2023
Equity Capital 4.95 4.95 4.95 4.95 4.95 17.33 24.75
Reserves 38.89 38.61 38.38 38.12 39.33 30.70 37.37
49.65 43.70 46.09 48.87 52.31 52.61 49.35
50.44 46.50 45.63 28.66 17.18 20.49 18.78
Total Liabilities 143.93 133.76 135.05 120.60 113.77 121.13 130.25
34.55 33.41 29.85 27.92 27.32 26.47 26.12
CWIP -0.00 -0.00 -0.00 -0.00 -0.00 0.60 0.60
Investments 0.71 0.71 0.71 0.71 0.71 0.03 0.03
108.67 99.64 104.49 91.97 85.74 94.03 103.50
Total Assets 143.93 133.76 135.05 120.60 113.77 121.13 130.25

Cash Flows

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
12.49 7.33 -2.62 -2.62 -5.57 1.43
0.94 5.51 1.21 1.21 -0.16 0.10
-13.78 -12.88 2.83 2.83 5.09 -1.38
Net Cash Flow -0.36 -0.04 1.42 1.42 -0.64 0.15

Ratios

Figures in Rs. Crores

Mar 2018 Mar 2019 Mar 2020 Mar 2021 Mar 2022 Mar 2023
Debtor Days 579.73 803.27 820.85 506.24 369.82 374.14
Inventory Days 430.63 576.33 918.58 525.14 511.18 375.44
Days Payable 511.64 681.04 1,048.46 460.04 113.81 103.72
Cash Conversion Cycle 498.72 698.56 690.97 571.33 767.19 645.86
Working Capital Days 600.12 769.53 823.24 696.27 726.89 641.77
ROCE % 1.69% 3.50% 4.97% 2.73% 7.64%

Shareholding Pattern

Numbers in percentages

Sep 2023
70.01%
0.75%
29.24%
No. of Shareholders 1,010

* The classifications might have changed from Sep'2022 onwards. The new XBRL format added more details from Sep'22 onwards.

Classifications such as banks and foreign portfolio investors were not available earlier. The sudden changes in FII or DII can be because of these changes.

Click on the line-items to see the names of individual entities.

Documents