Jiwanram Sheoduttrai Industries Ltd
Incorporated in 1997, Jiwanram Sheoduttrai Industries Limited manufactures and exports Industrial Safety Gloves and Garments.[1]
- Market Cap ₹ 38.4 Cr.
- Current Price ₹ 15.5
- High / Low ₹ 30.0 / 13.2
- Stock P/E 9.50
- Book Value ₹ 25.1
- Dividend Yield 0.00 %
- ROCE 7.64 %
- ROE 8.75 %
- Face Value ₹ 10.0
Pros
- Stock is trading at 0.62 times its book value
Cons
- Though the company is reporting repeated profits, it is not paying out dividend
- Promoter holding has decreased over last quarter: -30.0%
- Company has a low return on equity of 3.83% over last 3 years.
- Company might be capitalizing the interest cost
- Earnings include an other income of Rs.3.65 Cr.
- Company has high debtors of 374 days.
* The pros and cons are machine generated. Pros / cons are based on a checklist to highlight important points. Please exercise caution and do your own analysis.
Peer comparison
Sector: Textiles Industry: Textiles - Products
Half Yearly Results
Figures in Rs. Crores
Profit & Loss
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
33.64 | 24.01 | 22.94 | 30.52 | 34.08 | 42.32 | |
35.38 | 23.56 | 20.86 | 27.67 | 31.01 | 37.81 | |
Operating Profit | -1.74 | 0.45 | 2.08 | 2.85 | 3.07 | 4.51 |
OPM % | -5.17% | 1.87% | 9.07% | 9.34% | 9.01% | 10.66% |
6.55 | 3.68 | 0.82 | -0.18 | 1.43 | 3.65 | |
Interest | 3.71 | 3.12 | 1.87 | 1.88 | 1.79 | 1.90 |
Depreciation | 1.08 | 0.86 | 0.80 | 0.64 | 0.58 | 0.65 |
Profit before tax | 0.02 | 0.15 | 0.23 | 0.15 | 2.13 | 5.61 |
Tax % | 2,550.00% | 93.33% | 78.26% | 80.00% | 29.58% | 28.34% |
-0.49 | 0.01 | 0.05 | 0.03 | 1.50 | 4.03 | |
EPS in Rs | -0.99 | 0.02 | 0.10 | 0.06 | 3.03 | 2.33 |
Dividend Payout % | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% | -0.00% |
Compounded Sales Growth | |
---|---|
10 Years: | % |
5 Years: | 5% |
3 Years: | 23% |
TTM: | 24% |
Compounded Profit Growth | |
---|---|
10 Years: | % |
5 Years: | 23% |
3 Years: | 153% |
TTM: | 635% |
Stock Price CAGR | |
---|---|
10 Years: | % |
5 Years: | % |
3 Years: | % |
1 Year: | % |
Return on Equity | |
---|---|
10 Years: | % |
5 Years: | 2% |
3 Years: | 4% |
Last Year: | 9% |
Balance Sheet
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | Sep 2023 | |
---|---|---|---|---|---|---|---|
Equity Capital | 4.95 | 4.95 | 4.95 | 4.95 | 4.95 | 17.33 | 24.75 |
Reserves | 38.89 | 38.61 | 38.38 | 38.12 | 39.33 | 30.70 | 37.37 |
49.65 | 43.70 | 46.09 | 48.87 | 52.31 | 52.61 | 49.35 | |
50.44 | 46.50 | 45.63 | 28.66 | 17.18 | 20.49 | 18.78 | |
Total Liabilities | 143.93 | 133.76 | 135.05 | 120.60 | 113.77 | 121.13 | 130.25 |
34.55 | 33.41 | 29.85 | 27.92 | 27.32 | 26.47 | 26.12 | |
CWIP | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | 0.60 | 0.60 |
Investments | 0.71 | 0.71 | 0.71 | 0.71 | 0.71 | 0.03 | 0.03 |
108.67 | 99.64 | 104.49 | 91.97 | 85.74 | 94.03 | 103.50 | |
Total Assets | 143.93 | 133.76 | 135.05 | 120.60 | 113.77 | 121.13 | 130.25 |
Cash Flows
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
12.49 | 7.33 | -2.62 | -2.62 | -5.57 | 1.43 | |
0.94 | 5.51 | 1.21 | 1.21 | -0.16 | 0.10 | |
-13.78 | -12.88 | 2.83 | 2.83 | 5.09 | -1.38 | |
Net Cash Flow | -0.36 | -0.04 | 1.42 | 1.42 | -0.64 | 0.15 |
Ratios
Figures in Rs. Crores
Mar 2018 | Mar 2019 | Mar 2020 | Mar 2021 | Mar 2022 | Mar 2023 | |
---|---|---|---|---|---|---|
Debtor Days | 579.73 | 803.27 | 820.85 | 506.24 | 369.82 | 374.14 |
Inventory Days | 430.63 | 576.33 | 918.58 | 525.14 | 511.18 | 375.44 |
Days Payable | 511.64 | 681.04 | 1,048.46 | 460.04 | 113.81 | 103.72 |
Cash Conversion Cycle | 498.72 | 698.56 | 690.97 | 571.33 | 767.19 | 645.86 |
Working Capital Days | 600.12 | 769.53 | 823.24 | 696.27 | 726.89 | 641.77 |
ROCE % | 1.69% | 3.50% | 4.97% | 2.73% | 7.64% |
Documents
Announcements
Annual reports
No data available.
Business Profile[1] The company manufactures industrial garments and gloves and exports head-to-toe safety wear, workwear, etc.